Hariom
HARIOMPIPE.NSHariom Pipe Industries Limited Price (HARIOMPIPE.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
30,969,866
(22.6123)%Revenue and Profitability
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 780,444,000 | 843,455,000 | 694,370,000 | 738,051,000 | 871,627,000 | 1,335,961,000 | 1,607,769,000 | 2,541,390,000 | 4,305,665,000 | 6,437,121,000 | 11,531,877,000 |
| Net Income | 6,549,000 | 469,000 | 1,211,000 | -15,722,000 | 15,793,000 | 80,200,000 | 79,083,000 | 151,320,000 | 319,572,000 | 462,080,000 | 567,995,000 |
| FCF USD | -52,777,000 | -54,627,000 | -40,093,999 | -51,637,000 | 3,045,000 | -289,729,000 | -114,512,000 | -134,385,000 | -7,690,000 | -3,228,147,000 | -2,263,724,000 |
| OCF USD | -16,337,000 | -35,686,000 | -23,598,000 | -43,888,000 | 9,850,000 | 32,190,000 | 5,162,000 | 104,261,000 | 37,242,000 | -1,005,683,000 | 49,554,000 |
Financial Health - DEBT
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 137.13 | 62.15 | -5.29 | 3.99 | 2.72 | 2.40 | 1.59 | 0.78 | 2.01 | 2.13 |
| D/E | 1.08 | 1.42 | 1.66 | 1.60 | 1.41 | 1.55 | 1.41 | 1.13 | 0.85 | 0.79 | 0.80 |
| CA/CL | 1.16 | 1.26 | 1.35 | 1.39 | 1.50 | 1.74 | 1.45 | 1.62 | 1.96 | 2.12 | 1.68 |
| TA/TL | 1.74 | 1.59 | 1.49 | 1.43 | 1.55 | 1.54 | 1.53 | 1.69 | 1.88 | 2.12 | 2.12 |
| Total Debt | 143,602,000 | 189,167,000 | 224,118,000 | 243,316,000 | 237,326,000 | 558,265,000 | 681,657,000 | 801,748,000 | 862,570,000 | 2,972,786,000 | 3,721,028,000 |
Management Performance
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 6.71% | 5.34% | 3.84% | -0.17% | 7.48% | 11.02% | 10.77% | 12.93% | 18.79% | 7.87% | 12.89% |
| ROE | 4.92% | 0.35% | 0.90% | -10.33% | 9.40% | 22.22% | 16.37% | 21.38% | 31.64% | 12.32% | 12.24% |
| ROA | 0.00% | 0.13% | 0.30% | -3.13% | 3.34% | 11.27% | 8.11% | 12.20% | 19.70% | 8.86% | 6.45% |
| NM % | 0.84% | 0.06% | 0.17% | -2.13% | 1.81% | 6.00% | 4.92% | 5.95% | 7.42% | 7.18% | 4.93% |
| FCF / R% | 0.00% | -6.48% | -5.77% | -7.00% | 0.35% | -21.69% | -7.12% | -5.29% | -0.18% | -50.15% | -19.63% |
| FCF / NI% | -805.88% | -11,647.55% | -3,310.82% | 328.44% | 19.28% | -248.74% | -101.12% | -63.40% | -1.81% | -513.82% | -398.55% |
| Operating Margin (OM) | 0.00 | 0.03 | 0.03 | 0.01 | 0.03 | 0.12 | 0.14 | 0.15 | 0.16 | 0.18 | 0.15 |
Per Share
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.43 | 0.03 | 0.08 | -1.04 | 1.05 | 3.15 | 3.10 | 10.64 | 18.83 | 18.30 | 20.34 |
| SPS | 51.68 | 55.86 | 45.98 | 48.88 | 57.72 | 52.44 | 63.11 | 178.76 | 253.64 | 254.94 | 412.96 |
| OCPS | -1.08 | -2.36 | -1.56 | -2.91 | 0.65 | 1.26 | 0.20 | 7.33 | 2.19 | -39.83 | 1.77 |
| FCPS | -3.50 | -3.62 | -2.66 | -3.42 | 0.20 | -11.37 | -4.49 | -9.45 | -0.45 | -127.85 | -81.06 |
| BVPS | 8.81 | 8.84 | 8.92 | 10.08 | 11.12 | 14.17 | 18.96 | 49.79 | 59.51 | 148.59 | 166.20 |
Per Share - CAGR
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.43 | 0.03 | 0.08 | -1.04 | 1.05 | 3.15 | 3.10 | 10.64 | 18.83 | 18.30 | 20.34 |
| CAGR-SPS | 51.68 | 55.86 | 45.98 | 48.88 | 57.72 | 52.44 | 63.11 | 178.76 | 253.64 | 254.94 | 412.96 |
| CAGR-OCPS | -1.08 | -2.36 | -1.56 | -2.91 | 0.65 | 1.26 | 0.20 | 7.33 | 2.19 | -39.83 | 1.77 |
| CAGR-FCPS | -3.50 | -3.62 | -2.66 | -3.42 | 0.20 | -11.37 | -4.49 | -9.45 | -0.45 | -127.85 | -81.06 |
| CAGR-BVPS | 8.81 | 8.84 | 8.92 | 10.08 | 11.12 | 14.17 | 18.96 | 49.79 | 59.51 | 148.59 | 166.20 |