GWR
GWR.AXGWR Group Limited Price (GWR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
321,216,655
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
GWR Group LimitedCurrency: AUD
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
1,420.00
+0% |
3,192.00
+125% |
0.00
+0% |
2,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,148,394.00
+0% |
884,809.00
-23% |
906,209.00
+2% |
859,924.00
-5% |
920,263.00
+7% |
412,943.00
-55% |
0.00
+0% |
500,000.00
+0% |
672.00
-100% |
121,709,252.00
+18,111,396% |
254,595.00
-100% |
928,258.00
+265% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 61,079.00 | 33,827.00 | 35,423.00 | 35,748.00 | 25,925.00 | 53,472,833.00 | 133,189,122.00 | 13,123,002.00 | 36,602.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
1,420.00
+0% |
3,192.00
+125% |
0.00
+0% |
2,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,148,394.00
+0% |
884,809.00
-23% |
906,209.00
+2% |
798,845.00
-12% |
886,436.00
+11% |
377,520.00
-57% |
-35,748.00
-109% |
474,075.00
-1,426% |
-53,472,161.00
-11,379% |
-11,479,870.00
-79% |
-12,868,407.00
+12% |
891,656.00
-107% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (0.93%) | (0.96%) | (0.91%) | (0.00%) | (0.95%) | (-79,571.67%) | (-0.09%) | (-50.55%) | (0.96%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 82,000.00 | 135,902.00 | 20,365,904.00 | 7,841,188.00 | 7,088,596.00 | 3,917,354.00 | 4,092,721.00 | 5,345,178.00 | 2,670,825.00 | 2,208,438.00 | 2,063,025.00 | 1,538,830.00 | 1,838,037.00 | 1,832,287.00 | 1,688,477.00 | 1,261,808.00 | 1,180,747.00 | 813,975.00 | 696,717.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 82,000.00 | 135,902.00 | 20,365,904.00 | 7,841,188.00 | 7,088,596.00 | 3,917,354.00 | 4,092,721.00 | 5,345,178.00 | 2,670,825.00 | 2,208,438.00 | 2,063,025.00 | 3,499,453.00 | 3,705,654.00 | 3,897,118.00 | 3,683,291.00 | 2,998,897.00 | 1,984,248.00 | 1,488,589.00 | 2,139,439.00 | 817,954.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,960,623.00 | 1,867,617.00 | 2,064,831.00 | 1,994,814.00 | 1,737,089.00 | 803,501.00 | 674,614.00 | 1,442,722.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 3,435.00 | 40,596.00 | 185,527.00 | 303,968.00 | 394,914.00 | 368,835.00 | 312,045.00 | 246,735.00 | 210,874.00 | 160,278.00 | 101,044.00 | 61,079.00 | 33,827.00 | 35,423.00 | 35,748.00 | 25,925.00 | 2,910,075.00 | 25,144.00 | 13,057.00 | 36,602.00 | |
| Other Expenses | 0.00 | 487,110.00 | 2,210,402.00 | 698,973.00 | 3,133,524.00 | 1,240,851.00 | 863,451.00 | 1,381,815.00 | 441,376.00 | 87,608.00 | 43,612.00 | 355,373.00 | 394,304.00 | 402,685.00 | 417,280.00 | 1,851,666.00 | 1,808,011.00 | -9,488,051.00 | -400,250.00 | 528,586.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 569,110.00 | 2,346,304.00 | 21,064,877.00 | 10,974,712.00 | 8,329,447.00 | 4,780,805.00 | 5,474,536.00 | 5,786,554.00 | 3,155,690.00 | 21,836,303.00 | 4,743,081.00 | 3,499,453.00 | 3,705,654.00 | 3,897,118.00 | 3,683,291.00 | 2,998,897.00 | 1,984,248.00 | 1,488,589.00 | 2,139,439.00 | 817,954.00 | |
| Cost and Exponses | 0.00 | 569,110.00 | 2,346,304.00 | 21,064,877.00 | 10,974,712.00 | 8,329,447.00 | 4,780,805.00 | 5,474,536.00 | 5,786,554.00 | 3,155,690.00 | 6,667,911.00 | 5,434,778.00 | 3,560,532.00 | 3,739,481.00 | 3,932,541.00 | 3,719,039.00 | 3,024,822.00 | 1,984,248.00 | 1,488,589.00 | 2,139,439.00 | 817,954.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
0.00
+0% |
-569,110.00
+0% |
-2,344,884.00
+312% |
-21,061,685.00
+798% |
-10,974,712.00
-48% |
-8,327,447.00
-24% |
-4,780,805.00
-43% |
-5,474,536.00
+15% |
-5,786,554.00
+6% |
-3,155,690.00
-45% |
-5,276,099.00
+67% |
-3,836,872.00
-27% |
-3,560,530.00
-7% |
-3,739,480.00
+5% |
-3,932,540.00
+5% |
-3,719,040.00
-5% |
-3,024,820.00
-19% |
-1,984,250.00
-34% |
-1,488,590.00
-25% |
-2,139,440.00
+44% |
110,304.00
-105% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (-1,651.33%) | (-6,598.27%) | (0.00%) | (-4,163.72%) | (0.00%) | (0.00%) | (0.00%) | (-2.75%) | (-5.96%) | (-4.23%) | (-4.14%) | (-4.06%) | (-9.52%) | (0.00%) | (-6.05%) | (-2,952.75%) | (-0.01%) | (-8.40%) | (0.12%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 38,984.00 | 73,588.00 | 241,371.00 | 1,141,956.00 | 1,964,036.00 | 900,313.00 | 1,651,621.00 | 1,753,625.00 | 1,060,786.00 | 841,197.00 | 550,836.00 | 416,723.00 | 497,646.00 | 120,766.00 | 49,790.00 | 22,495.00 | 2,981.00 | 971.00 | 65,435.00 | 759,472.00 | |
| Interest Expenses | 0.00 | 12,000.00 | 85.00 | 8,894.00 | 376.00 | 14,906.00 | 0.00 | 0.00 | 542,909.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 727,505.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | 26,984.00 | 73,503.00 | 214,357.00 | 1,141,580.00 | -10,022,972.00 | 782,613.00 | 738,100.00 | 1,210,144.00 | -420,522.00 | -942,283.00 | -1,470,706.00 | -9,808,692.00 | -418,024.00 | -284,974.00 | 1,481,900.00 | 847,709.00 | 614,200.00 | -399,278.00 | -227,906.00 | -1,111,597.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 0.00 | -526,691.00 | -2,230,700.00 | -20,652,904.00 | -9,528,786.00 | -17,940,597.00 | -3,734,016.00 | -3,545,300.00 | -4,329,673.00 | -2,216,945.00 | -5,115,821.00 | -3,735,828.00 | -11,541,515.00 | -2,785,391.00 | -3,484,175.00 | -1,781,831.00 | -1,618,697.00 | 1,347,343.00 | -1,488,589.00 | -1,395,313.00 | -964,695.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (-1,570.92%) | (-6,464.53%) | (0.00%) | (-2,984.25%) | (0.00%) | (0.00%) | (0.00%) | (-2.56%) | (-24.44%) | (-4.98%) | (-4.07%) | (-4.03%) | (-9.44%) | (0.00%) | (-6.00%) | (1,377.71%) | (0.00%) | (-8.12%) | (-1.04%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 0.00 | -542,126.00 | -2,271,381.00 | -20,847,328.00 | -9,833,132.00 | -18,350,419.00 | -4,102,847.00 | -3,857,348.00 | -4,576,410.00 | -2,427,818.00 | -21,458,498.00 | -4,528,569.00 | -11,602,595.00 | -2,864,444.00 | -3,394,495.00 | -1,817,583.00 | -1,194,316.00 | -1,562,729.00 | -1,887,868.00 | -2,367,346.00 | -1,001,293.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-1,599.56%) | (-6,531.12%) | (0.00%) | (-9,175.21%) | (0.00%) | (0.00%) | (0.00%) | (-2.11%) | (-24.25%) | (-5.00%) | (-13.49%) | (-3.11%) | (-8.22%) | (0.00%) | (-2.39%) | (-2,325.49%) | (-0.02%) | (-9.30%) | (-1.08%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 0.00 | -542,126.00 | 73,588.00 | 8,894.00 | 1,141,956.00 | 14,906.00 | -677,958.00 | -1,617,188.00 | 542,909.00 | -1,058,619.00 | -793,241.00 | -419,601.00 | -120,555.00 | -11,200.00 | 483,446.00 | 1,249,580.00 | 1,006,578.00 | -9,031,244.00 | 18,823,488.00 | -57,934,722.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 0.00
+0% |
-542,126.00
+0% |
-2,271,381.00
+319% |
-20,847,328.00
+818% |
-9,833,132.00
-53% |
-18,350,419.00
+87% |
-4,102,847.00
-78% |
-3,857,348.00
-6% |
-4,576,410.00
+19% |
-2,427,818.00
-47% |
-21,458,498.00
+784% |
-4,528,569.00
-79% |
-11,810,134.00
+161% |
-3,181,203.00
-73% |
-3,877,944.00
+22% |
-3,067,161.00
-21% |
-2,200,899.00
-28% |
7,468,510.00
-439% |
-20,711,356.00
-377% |
55,627,369.00
-369% |
-21,120,153.00
-138% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (-1,599.56%) | (-6,531.12%) | (0.00%) | (-9,175.21%) | (0.00%) | (0.00%) | (0.00%) | (-2.11%) | (-24.25%) | (-5.00%) | (-13.73%) | (-3.46%) | (-9.39%) | (0.00%) | (-4.40%) | (11,113.00%) | (-0.17%) | (218.49%) | (-22.75%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.00 | -0.02 | -0.05 | -0.34 | -0.11 | -0.13 | -0.03 | -0.02 | -0.02 | -0.01 | -0.09 | -0.02 | -0.05 | -0.01 | -0.02 | -0.01 | -0.01 | 0.03 | -0.07 | 0.17 | -0.01 | |
| Diluted EPS | 0.00 | -0.02 | -0.05 | -0.34 | -0.11 | -0.13 | -0.03 | -0.02 | -0.02 | -0.01 | -0.09 | -0.02 | -0.05 | -0.01 | -0.02 | -0.01 | -0.01 | 0.03 | -0.07 | 0.17 | -0.01 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 37,828,998.00 | 29,985,665.00 | 48,110,974.00 | 61,606,963.00 | 92,686,502.00 | 137,013,890.00 | 144,072,300.00 | 179,094,567.00 | 193,368,675.00 | 195,418,401.00 | 240,178,059.00 | 240,178,059.00 | 241,423,567.00 | 243,978,642.00 | 249,168,685.00 | 253,071,790.00 | 254,171,243.00 | 296,693,629.00 | 309,904,819.00 | 321,216,655.00 | 321,216,655.00 | |
| Diluted Share Outstanding | 37,828,998.00 | 29,985,665.00 | 48,110,974.00 | 61,606,963.00 | 92,686,502.00 | 137,013,890.00 | 144,072,300.00 | 179,094,567.00 | 193,368,675.00 | 195,418,401.00 | 240,178,059.00 | 240,178,059.00 | 241,423,567.00 | 243,978,642.00 | 249,168,685.00 | 253,071,790.00 | 254,171,243.00 | 296,693,629.00 | 309,904,819.00 | 321,216,655.00 | 321,216,655.00 | |