Gujarat
GSPL.NSGujarat State Petronet Limited Price (GSPL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
564,211,376
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Gujarat State Petronet LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
2,034,876,218.00
+0% |
2,634,668,970.00
+29% |
3,175,611,781.00
+21% |
4,178,949,218.00
+32% |
4,874,989,565.00
+17% |
9,919,732,945.00
+103% |
10,391,001,529.00
+5% |
11,224,476,000.00
+8% |
11,732,005,000.00
+5% |
10,506,923,000.00
-10% |
10,645,965,000.00
+1% |
9,919,255,000.00
-7% |
10,275,544,000.00
+4% |
72,449,687,000.00
+605% |
93,264,607,000.00
+29% |
122,408,912,000.00
+31% |
115,337,262,000.00
-6% |
179,182,583,000.00
+55% |
181,165,863,000.00
+1% |
172,948,366,000.00
-5% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 567,057,396.00 | 413,779,262.00 | 314,489,108.00 | 285,893,274.00 | 351,883,255.00 | 286,568,579.00 | 0.00 | 333,978,000.00 | 378,599,000.00 | 515,980,000.00 | 555,573,000.00 | 485,040,000.00 | 512,744,000.00 | 47,620,424,000.00 | 62,808,556,000.00 | 84,062,614,000.00 | 73,774,462,000.00 | 138,092,344,000.00 | 131,185,245,000.00 | 124,195,534,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
1,467,818,822.00
+0% |
2,220,889,708.00
+51% |
2,861,122,673.00
+29% |
3,893,055,944.00
+36% |
4,523,106,310.00
+16% |
9,633,164,366.00
+113% |
10,391,001,529.00
+8% |
10,890,498,000.00
+5% |
11,353,406,000.00
+4% |
9,990,943,000.00
-12% |
10,090,392,000.00
+1% |
9,434,215,000.00
-7% |
9,762,800,000.00
+3% |
24,829,263,000.00
+154% |
30,456,051,000.00
+23% |
38,346,298,000.00
+26% |
41,562,800,000.00
+8% |
41,090,239,000.00
-1% |
49,980,618,000.00
+22% |
48,752,832,000.00
-2% |
|
| Gross Profit Ratio | (0.72%) | (0.84%) | (0.90%) | (0.93%) | (0.93%) | (0.97%) | (1.00%) | (0.97%) | (0.97%) | (0.95%) | (0.95%) | (0.95%) | (0.95%) | (0.34%) | (0.33%) | (0.31%) | (0.36%) | (0.23%) | (0.28%) | (0.28%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 47,585,352.00 | 52,142,963.00 | 75,631,164.00 | 76,626,072.00 | 74,784,209.00 | 494,968,677.00 | 620,994,066.00 | 169,745,000.00 | 179,537,000.00 | 96,210,000.00 | 91,710,000.00 | 76,394,000.00 | 87,894,000.00 | 405,816,000.00 | 562,864,000.00 | 861,909,000.00 | 610,610,000.00 | 615,714,000.00 | 477,015,000.00 | 3,194,321,000.00 | |
| Selling, General & Admin... | 50,684,687.00 | 57,320,180.00 | 86,299,134.00 | 91,450,705.00 | 85,123,913.00 | 494,968,677.00 | 620,994,066.00 | 187,221,000.00 | 187,274,000.00 | 104,685,000.00 | 104,367,000.00 | 90,364,000.00 | 103,862,000.00 | 454,673,000.00 | 669,285,000.00 | 893,929,000.00 | 683,802,000.00 | 659,936,000.00 | 597,458,000.00 | 3,282,729,000.00 | |
| Selling & Marketing Exp... | 3,099,335.00 | 5,177,217.00 | 10,667,970.00 | 14,824,633.00 | 10,339,704.00 | 0.00 | 0.00 | 17,476,000.00 | 7,737,000.00 | 8,475,000.00 | 12,657,000.00 | 13,970,000.00 | 15,968,000.00 | 48,857,000.00 | 106,421,000.00 | 32,020,000.00 | 73,192,000.00 | 44,222,000.00 | 120,443,000.00 | 88,408,000.00 | |
| Depreciation and Amortiz... | 658,550,314.00 | 821,029,462.00 | 1,056,005,883.00 | 1,662,112,672.00 | 1,736,267,599.00 | 2,392,806,643.00 | 1,549,724,263.00 | 1,821,505,000.00 | 1,861,084,000.00 | 1,838,702,000.00 | 1,892,297,000.00 | 1,843,400,000.00 | 4,367,141,000.00 | 4,471,430,000.00 | 4,682,931,000.00 | 5,183,411,000.00 | 5,421,038,000.00 | 5,797,912,000.00 | 6,208,791,000.00 | 6,641,351,000.00 | |
| Other Expenses | 776,348,892.00 | 977,285,774.00 | 1,065,153,963.00 | 1,749,102,656.00 | 1,854,443,224.00 | 2,216,824,074.00 | 236,996,455.00 | -16,373,000.00 | 15,703,000.00 | 13,514,000.00 | -103,206,000.00 | 29,927,000.00 | 57,839,000.00 | 179,319,000.00 | 183,015,000.00 | 258,297,000.00 | 319,205,000.00 | 558,283,000.00 | 1,329,953,000.00 | 0.00 | |
| Total Operating Expenses | 827,033,579.00 | 1,034,605,954.00 | 1,151,453,097.00 | 1,840,553,361.00 | 1,939,567,137.00 | 2,711,792,751.00 | 2,016,335,438.00 | 2,369,980,000.00 | 2,494,759,000.00 | 2,540,185,000.00 | 2,701,137,000.00 | 2,622,564,000.00 | 2,671,151,000.00 | 8,678,283,000.00 | 9,720,169,000.00 | 11,279,527,000.00 | 11,202,647,000.00 | 11,843,994,000.00 | 19,389,345,000.00 | 3,282,729,000.00 | |
| Cost and Exponses | 1,394,090,975.00 | 1,448,385,216.00 | 1,465,942,205.00 | 2,126,446,635.00 | 2,291,450,392.00 | 2,998,361,330.00 | 2,016,335,438.00 | 2,703,958,000.00 | 2,873,358,000.00 | 3,056,165,000.00 | 3,256,710,000.00 | 3,107,604,000.00 | 3,183,895,000.00 | 56,298,707,000.00 | 72,528,725,000.00 | 95,342,141,000.00 | 84,977,109,000.00 | 149,936,338,000.00 | 150,574,590,000.00 | 127,478,263,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
640,785,243.00
+0% |
1,186,283,754.00
+85% |
1,709,669,576.00
+44% |
2,052,502,583.00
+20% |
2,583,539,173.00
+26% |
6,921,371,615.00
+168% |
8,374,666,091.00
+21% |
8,520,518,000.00
+2% |
8,858,647,000.00
+4% |
7,450,758,000.00
-16% |
7,389,255,000.00
-1% |
6,811,651,000.00
-8% |
7,091,649,000.00
+4% |
16,150,980,000.00
+128% |
20,899,302,000.00
+29% |
27,066,771,000.00
+30% |
30,360,153,000.00
+12% |
29,246,245,000.00
-4% |
30,623,889,000.00
+5% |
45,470,103,000.00
+48% |
|
| Operating Income Ratio | (0.31%) | (0.45%) | (0.54%) | (0.49%) | (0.53%) | (0.70%) | (0.81%) | (0.76%) | (0.76%) | (0.71%) | (0.69%) | (0.69%) | (0.69%) | (0.22%) | (0.22%) | (0.22%) | (0.26%) | (0.16%) | (0.17%) | (0.26%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 18,238,655.00 | 40,454,911.00 | 145,932,557.00 | 255,765,795.00 | 233,112,683.00 | 9,565,606.00 | 182,289,000.00 | 468,768,000.00 | 641,267,000.00 | 554,706,000.00 | 523,845,000.00 | 447,562,000.00 | 730,015,000.00 | 784,954,000.00 | 1,198,174,000.00 | 818,154,000.00 | 591,992,000.00 | 497,524,000.00 | 887,877,000.00 | 1,470,538,000.00 | |
| Interest Expenses | 351,813,342.00 | 376,702,134.00 | 445,077,306.00 | 798,911,971.00 | 853,295,367.00 | 938,323,911.00 | 960,624,608.00 | 1,299,734,000.00 | 1,258,495,000.00 | 1,414,940,000.00 | 1,173,299,000.00 | 768,797,000.00 | 571,572,000.00 | 2,230,205,000.00 | 4,038,698,000.00 | 3,553,662,000.00 | 2,073,440,000.00 | 856,133,000.00 | 701,074,000.00 | 320,819,000.00 | |
| Total Other Income/Exp... | -346,992,605.00 | -401,546,115.00 | -337,090,100.00 | -589,091,855.00 | -669,996,497.00 | -929,478,240.00 | -742,141,102.00 | -856,397,000.00 | -601,465,000.00 | -850,930,000.00 | -753,549,000.00 | 135,808,000.00 | -1,833,497,000.00 | -1,632,300,000.00 | -7,941,808,000.00 | -2,630,143,000.00 | -14,097,001,000.00 | -14,784,450,000.00 | -15,516,685,001.00 | -16,122,796,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 1,315,786,697.00 | 2,011,680,229.00 | 2,870,201,861.00 | 3,947,159,465.00 | 4,520,948,032.00 | 9,600,026,902.00 | 9,887,022,000.00 | 10,785,360,000.00 | 11,380,826,000.00 | 9,857,007,000.00 | 9,285,120,000.00 | 9,131,159,000.00 | 17,457,496,000.00 | 21,403,391,000.00 | 26,604,883,000.00 | 33,182,592,000.00 | 36,535,935,000.00 | 35,771,310,000.00 | 37,937,589,000.00 | 36,273,203,000.00 | |
| EBITDA ratio | (0.64%) | (0.76%) | (0.91%) | (0.95%) | (0.93%) | (0.97%) | (0.98%) | (0.96%) | (0.97%) | (0.94%) | (0.91%) | (0.92%) | (0.94%) | (0.30%) | (0.28%) | (0.27%) | (0.32%) | (0.20%) | (0.21%) | (0.21%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 293,792,638.00 | 784,079,290.00 | 1,372,579,477.00 | 1,491,491,152.00 | 1,913,542,676.00 | 6,268,896,348.00 | 7,650,041,898.00 | 7,664,121,000.00 | 8,257,182,000.00 | 6,599,828,000.00 | 6,635,706,000.00 | 6,523,474,000.00 | 7,283,716,000.00 | 14,518,680,000.00 | 17,655,772,000.00 | 24,436,628,000.00 | 28,971,028,000.00 | 29,565,894,000.00 | 31,248,033,000.00 | 29,347,307,000.00 | |
| Income Before Tax Ratio | (0.14%) | (0.30%) | (0.43%) | (0.36%) | (0.39%) | (0.63%) | (0.74%) | (0.68%) | (0.70%) | (0.63%) | (0.62%) | (0.66%) | (0.71%) | (0.20%) | (0.19%) | (0.20%) | (0.25%) | (0.17%) | (0.17%) | (0.17%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 133,337,625.00 | 317,296,686.00 | 478,760,756.00 | 492,318,503.00 | 679,416,267.00 | 2,131,197,982.00 | 2,586,220,127.00 | 2,469,864,000.00 | 2,882,734,000.00 | 2,406,937,000.00 | 2,512,794,000.00 | 2,243,942,000.00 | 2,571,146,000.00 | 5,188,125,000.00 | 5,900,407,000.00 | 1,589,076,000.00 | 7,431,823,000.00 | 7,255,759,000.00 | 7,827,940,000.00 | 7,510,004,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 160,455,013.00
+0% |
466,782,604.00
+191% |
893,818,721.00
+91% |
999,172,649.00
+12% |
1,234,126,409.00
+24% |
4,137,698,366.00
+235% |
5,063,821,771.00
+22% |
5,449,544,000.00
+8% |
5,378,658,000.00
-1% |
4,157,879,000.00
-23% |
4,863,055,000.00
+17% |
4,646,694,000.00
-4% |
5,388,973,000.00
+16% |
9,584,086,000.00
+78% |
9,986,030,000.00
+4% |
17,291,736,000.00
+73% |
16,067,696,000.00
-7% |
16,382,763,000.00
+2% |
16,414,953,000.00
+0% |
16,595,250,000.00
+1% |
|
| Net Income Ratio | (0.08%) | (0.18%) | (0.28%) | (0.24%) | (0.25%) | (0.42%) | (0.49%) | (0.49%) | (0.46%) | (0.40%) | (0.46%) | (0.47%) | (0.52%) | (0.13%) | (0.11%) | (0.14%) | (0.14%) | (0.09%) | (0.09%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.57 | 1.19 | 1.65 | 1.81 | 2.20 | 7.36 | 9.75 | 9.69 | 9.56 | 7.39 | 8.64 | 8.26 | 9.84 | 16.99 | 17.71 | 30.66 | 28.48 | 29.04 | 29.09 | 29.41 | |
| Diluted EPS | 0.57 | 1.18 | 1.64 | 1.81 | 2.19 | 7.35 | 9.71 | 9.68 | 9.56 | 7.39 | 8.64 | 8.26 | 9.83 | 16.99 | 17.70 | 30.65 | 28.48 | 29.04 | 29.09 | 29.41 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 279,965,133.00 | 393,729,473.00 | 542,311,665.00 | 552,168,525.00 | 562,054,973.00 | 562,255,909.00 | 562,526,491.00 | 562,648,145.00 | 562,699,509.00 | 562,726,857.00 | 562,798,298.00 | 563,133,906.00 | 563,453,705.00 | 563,744,897.00 | 563,905,634.00 | 564,044,115.00 | 564,177,091.00 | 564,211,376.00 | 564,211,376.00 | 564,272,375.00 | |
| Diluted Share Outstanding | 279,965,133.00 | 395,578,478.00 | 545,011,415.00 | 553,068,922.00 | 562,812,925.00 | 562,623,327.00 | 564,852,270.00 | 562,837,744.00 | 562,752,905.00 | 562,747,875.00 | 563,105,017.00 | 563,492,116.00 | 563,763,818.00 | 563,981,524.00 | 564,046,400.00 | 564,116,039.00 | 564,177,091.00 | 564,211,376.00 | 564,211,376.00 | 564,211,376.00 | |