Gujarat State Petronet Limited Price (GSPL.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

564,211,376

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Gujarat State Petronet Limited
news-img

Income Statement

Gujarat State Petronet Limited

Currency: INR

YEAR 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 2,034,876,218.00

+0%

2,634,668,970.00

+29%

3,175,611,781.00

+21%

4,178,949,218.00

+32%

4,874,989,565.00

+17%

9,919,732,945.00

+103%

10,391,001,529.00

+5%

11,224,476,000.00

+8%

11,732,005,000.00

+5%

10,506,923,000.00

-10%

10,645,965,000.00

+1%

9,919,255,000.00

-7%

10,275,544,000.00

+4%

72,449,687,000.00

+605%

93,264,607,000.00

+29%

122,408,912,000.00

+31%

115,337,262,000.00

-6%

179,182,583,000.00

+55%

181,165,863,000.00

+1%

172,948,366,000.00

-5%

Cost of Revenue
Cost of Revenue 567,057,396.00 413,779,262.00 314,489,108.00 285,893,274.00 351,883,255.00 286,568,579.00 0.00 333,978,000.00 378,599,000.00 515,980,000.00 555,573,000.00 485,040,000.00 512,744,000.00 47,620,424,000.00 62,808,556,000.00 84,062,614,000.00 73,774,462,000.00 138,092,344,000.00 131,185,245,000.00 124,195,534,000.00
Gross Profit
Gross Profit 1,467,818,822.00

+0%

2,220,889,708.00

+51%

2,861,122,673.00

+29%

3,893,055,944.00

+36%

4,523,106,310.00

+16%

9,633,164,366.00

+113%

10,391,001,529.00

+8%

10,890,498,000.00

+5%

11,353,406,000.00

+4%

9,990,943,000.00

-12%

10,090,392,000.00

+1%

9,434,215,000.00

-7%

9,762,800,000.00

+3%

24,829,263,000.00

+154%

30,456,051,000.00

+23%

38,346,298,000.00

+26%

41,562,800,000.00

+8%

41,090,239,000.00

-1%

49,980,618,000.00

+22%

48,752,832,000.00

-2%

Gross Profit Ratio (0.72%) (0.84%) (0.90%) (0.93%) (0.93%) (0.97%) (1.00%) (0.97%) (0.97%) (0.95%) (0.95%) (0.95%) (0.95%) (0.34%) (0.33%) (0.31%) (0.36%) (0.23%) (0.28%) (0.28%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 47,585,352.00 52,142,963.00 75,631,164.00 76,626,072.00 74,784,209.00 494,968,677.00 620,994,066.00 169,745,000.00 179,537,000.00 96,210,000.00 91,710,000.00 76,394,000.00 87,894,000.00 405,816,000.00 562,864,000.00 861,909,000.00 610,610,000.00 615,714,000.00 477,015,000.00 3,194,321,000.00
Selling, General & Admin... 50,684,687.00 57,320,180.00 86,299,134.00 91,450,705.00 85,123,913.00 494,968,677.00 620,994,066.00 187,221,000.00 187,274,000.00 104,685,000.00 104,367,000.00 90,364,000.00 103,862,000.00 454,673,000.00 669,285,000.00 893,929,000.00 683,802,000.00 659,936,000.00 597,458,000.00 3,282,729,000.00
Selling & Marketing Exp... 3,099,335.00 5,177,217.00 10,667,970.00 14,824,633.00 10,339,704.00 0.00 0.00 17,476,000.00 7,737,000.00 8,475,000.00 12,657,000.00 13,970,000.00 15,968,000.00 48,857,000.00 106,421,000.00 32,020,000.00 73,192,000.00 44,222,000.00 120,443,000.00 88,408,000.00
Depreciation and Amortiz... 658,550,314.00 821,029,462.00 1,056,005,883.00 1,662,112,672.00 1,736,267,599.00 2,392,806,643.00 1,549,724,263.00 1,821,505,000.00 1,861,084,000.00 1,838,702,000.00 1,892,297,000.00 1,843,400,000.00 4,367,141,000.00 4,471,430,000.00 4,682,931,000.00 5,183,411,000.00 5,421,038,000.00 5,797,912,000.00 6,208,791,000.00 6,641,351,000.00
Other Expenses 776,348,892.00 977,285,774.00 1,065,153,963.00 1,749,102,656.00 1,854,443,224.00 2,216,824,074.00 236,996,455.00 -16,373,000.00 15,703,000.00 13,514,000.00 -103,206,000.00 29,927,000.00 57,839,000.00 179,319,000.00 183,015,000.00 258,297,000.00 319,205,000.00 558,283,000.00 1,329,953,000.00 0.00
Total Operating Expenses 827,033,579.00 1,034,605,954.00 1,151,453,097.00 1,840,553,361.00 1,939,567,137.00 2,711,792,751.00 2,016,335,438.00 2,369,980,000.00 2,494,759,000.00 2,540,185,000.00 2,701,137,000.00 2,622,564,000.00 2,671,151,000.00 8,678,283,000.00 9,720,169,000.00 11,279,527,000.00 11,202,647,000.00 11,843,994,000.00 19,389,345,000.00 3,282,729,000.00
Cost and Exponses 1,394,090,975.00 1,448,385,216.00 1,465,942,205.00 2,126,446,635.00 2,291,450,392.00 2,998,361,330.00 2,016,335,438.00 2,703,958,000.00 2,873,358,000.00 3,056,165,000.00 3,256,710,000.00 3,107,604,000.00 3,183,895,000.00 56,298,707,000.00 72,528,725,000.00 95,342,141,000.00 84,977,109,000.00 149,936,338,000.00 150,574,590,000.00 127,478,263,000.00
Operating Income
Operating Income 640,785,243.00

+0%

1,186,283,754.00

+85%

1,709,669,576.00

+44%

2,052,502,583.00

+20%

2,583,539,173.00

+26%

6,921,371,615.00

+168%

8,374,666,091.00

+21%

8,520,518,000.00

+2%

8,858,647,000.00

+4%

7,450,758,000.00

-16%

7,389,255,000.00

-1%

6,811,651,000.00

-8%

7,091,649,000.00

+4%

16,150,980,000.00

+128%

20,899,302,000.00

+29%

27,066,771,000.00

+30%

30,360,153,000.00

+12%

29,246,245,000.00

-4%

30,623,889,000.00

+5%

45,470,103,000.00

+48%

Operating Income Ratio (0.31%) (0.45%) (0.54%) (0.49%) (0.53%) (0.70%) (0.81%) (0.76%) (0.76%) (0.71%) (0.69%) (0.69%) (0.69%) (0.22%) (0.22%) (0.22%) (0.26%) (0.16%) (0.17%) (0.26%)
Other Income and Exp...
Interest Income 18,238,655.00 40,454,911.00 145,932,557.00 255,765,795.00 233,112,683.00 9,565,606.00 182,289,000.00 468,768,000.00 641,267,000.00 554,706,000.00 523,845,000.00 447,562,000.00 730,015,000.00 784,954,000.00 1,198,174,000.00 818,154,000.00 591,992,000.00 497,524,000.00 887,877,000.00 1,470,538,000.00
Interest Expenses 351,813,342.00 376,702,134.00 445,077,306.00 798,911,971.00 853,295,367.00 938,323,911.00 960,624,608.00 1,299,734,000.00 1,258,495,000.00 1,414,940,000.00 1,173,299,000.00 768,797,000.00 571,572,000.00 2,230,205,000.00 4,038,698,000.00 3,553,662,000.00 2,073,440,000.00 856,133,000.00 701,074,000.00 320,819,000.00
Total Other Income/Exp... -346,992,605.00 -401,546,115.00 -337,090,100.00 -589,091,855.00 -669,996,497.00 -929,478,240.00 -742,141,102.00 -856,397,000.00 -601,465,000.00 -850,930,000.00 -753,549,000.00 135,808,000.00 -1,833,497,000.00 -1,632,300,000.00 -7,941,808,000.00 -2,630,143,000.00 -14,097,001,000.00 -14,784,450,000.00 -15,516,685,001.00 -16,122,796,000.00
EBITDA
EBITDA 1,315,786,697.00 2,011,680,229.00 2,870,201,861.00 3,947,159,465.00 4,520,948,032.00 9,600,026,902.00 9,887,022,000.00 10,785,360,000.00 11,380,826,000.00 9,857,007,000.00 9,285,120,000.00 9,131,159,000.00 17,457,496,000.00 21,403,391,000.00 26,604,883,000.00 33,182,592,000.00 36,535,935,000.00 35,771,310,000.00 37,937,589,000.00 36,273,203,000.00
EBITDA ratio (0.64%) (0.76%) (0.91%) (0.95%) (0.93%) (0.97%) (0.98%) (0.96%) (0.97%) (0.94%) (0.91%) (0.92%) (0.94%) (0.30%) (0.28%) (0.27%) (0.32%) (0.20%) (0.21%) (0.21%)
Income Before Tax
Income Before Tax 293,792,638.00 784,079,290.00 1,372,579,477.00 1,491,491,152.00 1,913,542,676.00 6,268,896,348.00 7,650,041,898.00 7,664,121,000.00 8,257,182,000.00 6,599,828,000.00 6,635,706,000.00 6,523,474,000.00 7,283,716,000.00 14,518,680,000.00 17,655,772,000.00 24,436,628,000.00 28,971,028,000.00 29,565,894,000.00 31,248,033,000.00 29,347,307,000.00
Income Before Tax Ratio (0.14%) (0.30%) (0.43%) (0.36%) (0.39%) (0.63%) (0.74%) (0.68%) (0.70%) (0.63%) (0.62%) (0.66%) (0.71%) (0.20%) (0.19%) (0.20%) (0.25%) (0.17%) (0.17%) (0.17%)
Income Tax Expense
Income Tax Expense 133,337,625.00 317,296,686.00 478,760,756.00 492,318,503.00 679,416,267.00 2,131,197,982.00 2,586,220,127.00 2,469,864,000.00 2,882,734,000.00 2,406,937,000.00 2,512,794,000.00 2,243,942,000.00 2,571,146,000.00 5,188,125,000.00 5,900,407,000.00 1,589,076,000.00 7,431,823,000.00 7,255,759,000.00 7,827,940,000.00 7,510,004,000.00
Net Income
Net Income 160,455,013.00

+0%

466,782,604.00

+191%

893,818,721.00

+91%

999,172,649.00

+12%

1,234,126,409.00

+24%

4,137,698,366.00

+235%

5,063,821,771.00

+22%

5,449,544,000.00

+8%

5,378,658,000.00

-1%

4,157,879,000.00

-23%

4,863,055,000.00

+17%

4,646,694,000.00

-4%

5,388,973,000.00

+16%

9,584,086,000.00

+78%

9,986,030,000.00

+4%

17,291,736,000.00

+73%

16,067,696,000.00

-7%

16,382,763,000.00

+2%

16,414,953,000.00

+0%

16,595,250,000.00

+1%

Net Income Ratio (0.08%) (0.18%) (0.28%) (0.24%) (0.25%) (0.42%) (0.49%) (0.49%) (0.46%) (0.40%) (0.46%) (0.47%) (0.52%) (0.13%) (0.11%) (0.14%) (0.14%) (0.09%) (0.09%) (0.10%)
Earning Per Share
Basic EPS 0.57 1.19 1.65 1.81 2.20 7.36 9.75 9.69 9.56 7.39 8.64 8.26 9.84 16.99 17.71 30.66 28.48 29.04 29.09 29.41
Diluted EPS 0.57 1.18 1.64 1.81 2.19 7.35 9.71 9.68 9.56 7.39 8.64 8.26 9.83 16.99 17.70 30.65 28.48 29.04 29.09 29.41
Share Outstanding
Basic Share Outstanding 279,965,133.00 393,729,473.00 542,311,665.00 552,168,525.00 562,054,973.00 562,255,909.00 562,526,491.00 562,648,145.00 562,699,509.00 562,726,857.00 562,798,298.00 563,133,906.00 563,453,705.00 563,744,897.00 563,905,634.00 564,044,115.00 564,177,091.00 564,211,376.00 564,211,376.00 564,272,375.00
Diluted Share Outstanding 279,965,133.00 395,578,478.00 545,011,415.00 553,068,922.00 562,812,925.00 562,623,327.00 564,852,270.00 562,837,744.00 562,752,905.00 562,747,875.00 563,105,017.00 563,492,116.00 563,763,818.00 563,981,524.00 564,046,400.00 564,116,039.00 564,177,091.00 564,211,376.00 564,211,376.00 564,211,376.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation