Garden
GRSE.NSGarden Reach Shipbuilders & Engineers Limited Price (GRSE.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
114,552,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Garden Reach Shipbuilders & Engineers LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
15,236,730,000.00
+0% |
16,069,620,000.00
+5% |
15,597,530,000.00
-3% |
16,566,430,000.00
+6% |
9,195,330,000.00
-44% |
13,404,790,000.00
+46% |
13,787,746,000.00
+3% |
14,247,032,000.00
+3% |
11,327,640,000.00
-20% |
17,483,452,000.00
+54% |
25,611,451,000.00
+46% |
35,926,423,000.00
+40% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 10,317,700,000.00 | 10,701,690,000.00 | 10,414,250,000.00 | 11,383,540,000.00 | 5,710,110,000.00 | 8,597,500,000.00 | 8,905,499,000.00 | 8,927,386,000.00 | 6,130,417,000.00 | 11,992,623,000.00 | 19,300,045,000.00 | 29,082,197,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,919,030,000.00
+0% |
5,367,930,000.00
+9% |
5,183,280,000.00
-3% |
5,182,890,000.00
0% |
3,485,220,000.00
-33% |
4,807,290,000.00
+38% |
4,882,247,000.00
+2% |
5,319,646,000.00
+9% |
5,197,223,000.00
-2% |
5,490,829,000.00
+6% |
6,311,406,000.00
+15% |
6,844,226,000.00
+8% |
|||||||
| Gross Profit Ratio | (0.32%) | (0.33%) | (0.33%) | (0.31%) | (0.38%) | (0.36%) | (0.35%) | (0.37%) | (0.46%) | (0.31%) | (0.25%) | (0.19%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 5,690,000.00 | 29,170,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,342,000.00 | 58,593,000.00 | 50,341,000.00 | 129,199,999.00 | 136,500,000.00 | 0.00 | |||||||
| General and Administrative | 33,300,000.00 | 397,690,000.00 | 390,240,000.00 | 367,220,000.00 | 420,160,000.00 | 645,770,000.00 | 426,610,000.00 | 729,908,000.00 | 621,143,000.00 | 238,800,000.00 | 499,396,000.00 | 3,623,840,000.00 | |||||||
| Selling, General & Admin... | 78,830,000.00 | 446,950,000.00 | 460,870,000.00 | 454,540,000.00 | 512,440,000.00 | 719,300,000.00 | 488,685,000.00 | 832,090,000.00 | 662,757,000.00 | 285,516,000.00 | 570,508,000.00 | 3,688,683,000.00 | |||||||
| Selling & Marketing Exp... | 45,530,000.00 | 49,260,000.00 | 70,630,000.00 | 87,320,000.00 | 92,280,000.00 | 73,530,000.00 | 62,075,000.00 | 102,182,000.00 | 41,614,000.00 | 46,716,000.00 | 71,112,000.00 | 64,843,000.00 | |||||||
| Depreciation and Amortiz... | 141,490,000.00 | 227,320,000.00 | 271,060,000.00 | 277,980,000.00 | 266,517,000.00 | 289,556,000.00 | 270,847,000.00 | 300,892,000.00 | 290,876,000.00 | 357,101,000.00 | 391,663,000.00 | 413,266,000.00 | |||||||
| Other Expenses | 3,080,000.00 | 820,000.00 | 127,690,000.00 | 7,200,000.00 | 6,130,000.00 | 7,190,000.00 | 11,762,000.00 | 109,289,000.00 | 106,981,000.00 | 23,004,000.00 | 2,018,355,000.00 | 0.00 | |||||||
| Total Operating Expenses | 3,668,750,000.00 | 4,310,100,000.00 | 4,840,640,000.00 | 4,530,760,000.00 | 5,353,510,000.00 | 5,221,290,000.00 | 4,661,696,000.00 | 5,215,388,000.00 | 4,673,300,000.00 | 4,433,660,000.00 | 5,212,775,000.00 | 3,688,683,000.00 | |||||||
| Cost and Exponses | 13,986,450,000.00 | 15,011,790,000.00 | 15,254,890,000.00 | 15,914,300,000.00 | 11,063,620,000.00 | 13,818,790,000.00 | 13,567,195,000.00 | 14,142,774,000.00 | 10,803,717,000.00 | 16,426,283,000.00 | 24,512,820,000.00 | 32,770,880,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,250,280,000.00
+0% |
1,057,830,000.00
-15% |
342,640,000.00
-68% |
652,130,000.00
+90% |
-1,868,290,000.00
-386% |
-414,000,000.00
-78% |
152,228,000.00
-137% |
105,322,000.00
-31% |
430,418,000.00
+309% |
1,054,983,999.00
+145% |
1,142,766,000.00
+8% |
3,155,543,000.00
+176% |
|||||||
| Operating Income Ratio | (0.08%) | (0.07%) | (0.02%) | (0.04%) | (-0.20%) | (-0.03%) | (0.01%) | (0.01%) | (0.04%) | (0.06%) | (0.05%) | (0.09%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 699,690,000.00 | 784,770,000.00 | 355,360,000.00 | 1,730,070,000.00 | 2,033,580,000.00 | 1,700,520,000.00 | 1,683,480,000.00 | 2,039,684,000.00 | 1,526,823,000.00 | 1,301,900,000.00 | 1,783,400,000.00 | 2,713,547,000.00 | |||||||
| Interest Expenses | 5,210,000.00 | 4,840,000.00 | 53,870,000.00 | 41,780,000.00 | 88,670,000.00 | 75,520,000.00 | 46,782,000.00 | 12,814,000.00 | 25,540,000.00 | 7,641,000.00 | 64,807,000.00 | 114,892,000.00 | |||||||
| Total Other Income/Exp... | 682,380,000.00 | 736,430,000.00 | -684,830,000.00 | 1,699,250,000.00 | 1,978,790,000.00 | 1,577,469,000.00 | 1,567,996,000.00 | 2,161,209,000.00 | 1,640,756,000.00 | 1,517,432,001.00 | 1,909,413,000.00 | 1,653,666,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,095,310,000.00 | 2,046,630,000.00 | 1,189,740,000.00 | 2,779,680,000.00 | 558,917,000.00 | 1,594,957,000.00 | 2,080,045,000.00 | 2,552,958,000.00 | 2,389,060,000.00 | 2,947,695,000.00 | 3,512,138,000.00 | 5,348,994,000.00 | |||||||
| EBITDA ratio | (0.14%) | (0.13%) | (0.08%) | (0.16%) | (0.05%) | (0.12%) | (0.16%) | (0.18%) | (0.21%) | (0.16%) | (0.14%) | (0.15%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,944,060,000.00 | 1,813,040,000.00 | 901,650,000.00 | 2,515,440,000.00 | 201,180,000.00 | 1,277,530,000.00 | 1,789,602,000.00 | 2,238,710,000.00 | 2,071,174,000.00 | 2,572,416,000.00 | 3,052,179,000.00 | 4,809,209,000.00 | |||||||
| Income Before Tax Ratio | (0.13%) | (0.11%) | (0.06%) | (0.15%) | (0.02%) | (0.10%) | (0.13%) | (0.16%) | (0.18%) | (0.15%) | (0.12%) | (0.13%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 626,260,000.00 | 647,360,000.00 | 384,380,000.00 | 870,990,000.00 | 86,530,000.00 | 409,470,000.00 | 690,215,000.00 | 603,893,000.00 | 536,462,000.00 | 677,148,000.00 | 770,939,000.00 | 1,236,532,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,317,800,000.00
+0% |
1,165,680,000.00
-12% |
517,270,000.00
-56% |
1,644,450,000.00
+218% |
114,650,000.00
-93% |
868,060,000.00
+657% |
1,099,387,000.00
+27% |
1,634,817,000.00
+49% |
1,534,712,000.00
-6% |
1,895,268,000.00
+23% |
2,281,240,000.00
+20% |
3,572,677,000.00
+57% |
|||||||
| Net Income Ratio | (0.09%) | (0.07%) | (0.03%) | (0.10%) | (0.01%) | (0.06%) | (0.08%) | (0.11%) | (0.14%) | (0.11%) | (0.09%) | (0.10%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 11.50 | 10.18 | 4.52 | 14.36 | 1.00 | 7.14 | 9.60 | 14.27 | 13.40 | 16.55 | 19.91 | 31.19 | |||||||
| Diluted EPS | 11.50 | 10.18 | 4.52 | 14.36 | 1.00 | 7.14 | 9.60 | 14.27 | 13.40 | 16.55 | 19.91 | 31.19 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 114,552,000.00 | 114,552,000.00 | 114,552,000.00 | 114,552,000.00 | 114,552,000.00 | 121,600,701.00 | 114,552,000.00 | 114,552,000.00 | 114,552,000.00 | 114,552,000.00 | 114,552,000.00 | 114,552,000.00 | |||||||
| Diluted Share Outstanding | 114,552,000.00 | 114,552,000.00 | 114,552,000.00 | 114,552,000.00 | 114,552,000.00 | 121,600,701.00 | 114,552,000.00 | 114,552,000.00 | 114,552,000.00 | 114,552,000.00 | 114,552,000.00 | 114,552,000.00 | |||||||