GRP Limited Price (GRPLTD.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

5,333,332

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
GRP Limited
news-img

Income Statement

GRP Limited

Currency: INR

YEAR 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 856,399,826.00

+0%

1,091,850,963.00

+27%

1,293,064,549.00

+18%

1,406,710,257.00

+9%

1,844,639,618.00

+31%

2,402,803,000.00

+30%

2,738,985,000.00

+14%

3,087,915,000.00

+13%

3,394,701,000.00

+10%

3,114,669,000.00

-8%

3,008,887,000.00

-3%

6,020,850,000.00

+100%

7,147,370,000.00

+19%

3,486,980,000.00

-51%

2,780,874,000.00

-20%

7,725,353,000.00

+178%

4,509,999,000.00

-42%

4,383,495,000.00

-3%

Cost of Revenue
Cost of Revenue 490,615,675.00 662,602,314.00 751,728,991.00 828,723,936.00 1,084,135,508.00 1,483,543,000.00 1,826,367,000.00 2,023,750,000.00 2,380,295,000.00 2,063,052,000.00 1,964,623,000.00 1,966,183,000.00 2,405,962,000.00 2,374,279,000.00 1,883,369,000.00 2,508,530,000.00 2,093,361,000.00 3,120,644,000.00
Gross Profit
Gross Profit 365,784,151.00

+0%

429,248,649.00

+17%

541,335,558.00

+26%

577,986,321.00

+7%

760,504,110.00

+32%

919,260,000.00

+21%

912,618,000.00

-1%

1,064,165,000.00

+17%

1,014,406,000.00

-5%

1,051,617,000.00

+4%

1,044,264,000.00

-1%

4,054,667,000.00

+288%

4,741,408,000.00

+17%

1,112,701,000.00

-77%

897,505,000.00

-19%

5,216,823,000.00

+481%

2,416,638,000.00

-54%

1,262,851,000.00

-48%

Gross Profit Ratio (0.43%) (0.39%) (0.42%) (0.41%) (0.41%) (0.38%) (0.33%) (0.34%) (0.30%) (0.34%) (0.35%) (0.67%) (0.66%) (0.32%) (0.32%) (0.68%) (0.54%) (0.29%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7,562,000.00 21,710,000.00 14,445,000.00 20,900,000.00 17,840,000.00 17,436,000.00 16,126,999.00 15,511,000.00 22,565,000.00 11,008,000.00 19,853,000.00
General and Administrative 39,291,536.00 45,936,946.00 72,711,312.00 66,211,435.00 95,714,334.00 71,466,000.00 49,862,000.00 90,764,000.00 92,880,000.00 76,643,000.00 19,712,000.00 76,639,000.00 95,652,000.00 76,921,000.00 54,477,000.00 63,521,000.00 91,127,000.00 113,822,000.00
Selling, General & Admin... 114,490,636.00 136,052,636.00 193,343,806.00 185,164,189.00 323,041,679.00 268,122,000.00 261,712,000.00 357,672,000.00 355,815,000.00 298,332,000.00 213,259,000.00 299,846,000.00 352,369,000.00 361,273,000.00 274,593,000.00 608,753,000.00 719,635,000.00 457,001,000.00
Selling & Marketing Exp... 75,199,100.00 90,115,690.00 120,632,494.00 118,952,754.00 227,327,345.00 196,656,000.00 211,850,000.00 266,908,000.00 262,935,000.00 221,689,000.00 193,547,000.00 223,207,000.00 256,717,000.00 284,352,000.00 220,116,000.00 545,232,000.00 628,508,000.00 343,179,000.00
Depreciation and Amortiz... 24,258,789.00 34,536,180.00 39,598,335.00 43,617,714.00 51,301,487.00 68,766,000.00 101,578,000.00 124,442,000.00 147,204,000.00 141,930,000.00 143,155,000.00 138,865,000.00 132,872,000.00 136,215,000.00 126,334,000.00 123,765,000.00 124,820,000.00 124,694,000.00
Other Expenses 81,648,267.00 136,413,431.00 120,797,923.00 160,555,685.00 156,641,180.00 224,551,000.00 1,486,000.00 459,052,000.00 2,236,000.00 2,392,000.00 2,532,000.00 5,132,000.00 2,367,000.00 3,571,000.00 2,790,000.00 8,543,000.00 95,186,000.00 805,850,000.00
Total Operating Expenses 196,138,903.00 272,466,067.00 314,141,729.00 345,719,874.00 479,682,859.00 492,673,000.00 690,349,000.00 816,724,000.00 937,384,000.00 899,739,000.00 921,082,000.00 977,396,000.00 1,085,516,000.00 1,124,411,000.00 888,232,000.00 1,291,495,000.00 2,293,812,000.00 1,262,851,000.00
Cost and Exponses 686,754,578.00 935,068,381.00 1,065,870,720.00 1,174,443,810.00 1,563,818,367.00 1,976,216,000.00 2,516,716,000.00 2,840,474,000.00 3,317,679,000.00 2,962,791,000.00 2,885,705,000.00 2,943,579,000.00 3,491,478,000.00 3,498,690,000.00 2,771,601,000.00 3,800,025,000.00 4,387,173,000.00 4,383,495,000.00
Operating Income
Operating Income 169,645,248.00

+0%

156,782,582.00

-8%

227,193,829.00

+45%

232,266,447.00

+2%

280,821,251.00

+21%

426,587,000.00

+52%

177,204,000.00

-58%

177,843,000.00

+0%

110,309,000.00

-38%

104,690,000.00

-5%

106,452,000.00

+2%

3,077,271,000.00

+2,791%

3,655,892,000.00

+19%

-11,710,000.00

-100%

9,273,000.00

-179%

107,988,000.00

+1,065%

218,012,000.00

+102%

7,598,000.00

-97%

Operating Income Ratio (0.20%) (0.14%) (0.18%) (0.17%) (0.15%) (0.18%) (0.06%) (0.06%) (0.03%) (0.03%) (0.04%) (0.51%) (0.51%) (0.00%) (0.00%) (0.01%) (0.05%) (0.00%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 1,161,000.00 2,014,000.00 1,928,000.00 1,583,000.00 1,388,000.00 2,357,000.00 1,766,000.00 760,000.00 1,830,000.00 4,721,000.00 1,477,000.00 4,756,000.00 1,309,000.00
Interest Expenses 10,112,065.00 15,870,002.00 17,830,364.00 18,481,875.00 22,980,589.00 40,272,000.00 65,949,999.00 69,598,000.00 43,172,000.00 39,284,000.00 33,685,000.00 39,901,000.00 437,000.00 41,438,000.00 42,692,000.00 39,285,000.00 64,965,000.00 72,820,000.00
Total Other Income/Exp... -10,112,065.00 -15,896,201.00 -17,984,824.00 -18,481,875.00 18,314,378.00 -40,272,000.00 0.00 0.00 -1,017,217,000.00 -15,202,000.00 88,000.00 -1,073,808,000.00 -10,070,000.00 -10,832,000.00 -1,918,000.00 -33,580,000.00 -1,667,920,000.00 294,218,000.00
EBITDA
EBITDA 193,904,037.00 187,704,622.00 263,067,835.00 275,884,161.00 -273,128,000.00 448,808,000.00 334,834,000.00 371,883,000.00 226,515,000.00 296,182,000.00 287,962,000.00 191,002,000.00 251,238,000.00 161,168,000.00 181,927,000.00 243,319,000.00 342,832,000.00 499,098,000.00
EBITDA ratio (0.23%) (0.18%) (0.21%) (0.20%) (0.18%) (0.21%) (0.12%) (0.12%) (0.09%) (0.09%) (0.09%) (0.03%) (0.03%) (0.04%) (0.06%) (0.03%) (0.08%) (0.11%)
Income Before Tax
Income Before Tax 159,533,183.00 140,886,381.00 209,209,005.00 213,784,572.00 257,840,662.00 386,315,000.00 177,204,000.00 177,843,000.00 110,309,000.00 104,690,000.00 106,452,000.00 7,695,000.00 72,137,000.00 -22,541,000.00 7,355,000.00 74,408,000.00 153,047,000.00 301,816,000.00
Income Before Tax Ratio (0.19%) (0.13%) (0.16%) (0.15%) (0.14%) (0.16%) (0.06%) (0.06%) (0.03%) (0.03%) (0.04%) (0.00%) (0.01%) (-0.01%) (0.00%) (0.01%) (0.03%) (0.07%)
Income Tax Expense
Income Tax Expense 60,671,276.00 45,767,339.00 76,078,664.00 75,592,662.00 81,478,222.00 127,245,000.00 60,051,000.00 69,385,000.00 21,591,000.00 25,547,000.00 38,029,000.00 15,217,000.00 18,869,000.00 -52,215,000.00 -9,336,000.00 16,803,000.00 13,565,000.00 75,442,000.00
Net Income
Net Income 98,861,907.00

+0%

95,119,042.00

-4%

133,130,341.00

+40%

138,191,910.00

+4%

176,362,440.00

+28%

259,070,000.00

+47%

117,153,000.00

-55%

108,458,000.00

-7%

88,718,000.00

-18%

79,143,000.00

-11%

68,425,000.00

-14%

-7,519,000.00

-111%

53,268,000.00

-808%

29,674,000.00

-44%

16,691,000.00

-44%

57,605,000.00

+245%

139,483,000.00

+142%

226,372,000.00

+62%

Net Income Ratio (0.12%) (0.09%) (0.10%) (0.10%) (0.10%) (0.11%) (0.04%) (0.04%) (0.03%) (0.03%) (0.02%) (0.00%) (0.01%) (0.01%) (0.01%) (0.01%) (0.03%) (0.05%)
Earning Per Share
Basic EPS 18.54 17.84 24.96 25.91 33.07 48.58 21.97 20.34 16.64 14.84 12.92 -1.41 9.99 5.57 3.13 10.80 26.15 42.44
Diluted EPS 18.54 17.84 24.96 25.91 33.07 48.58 21.97 20.34 16.64 14.84 12.92 -1.41 9.99 5.57 3.13 10.80 26.15 42.44
Share Outstanding
Basic Share Outstanding 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00
Diluted Share Outstanding 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00 5,333,332.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation