GRP
GRPLTD.NSGRP Limited Price (GRPLTD.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,333,332
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
GRP LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
856,399,826.00
+0% |
1,091,850,963.00
+27% |
1,293,064,549.00
+18% |
1,406,710,257.00
+9% |
1,844,639,618.00
+31% |
2,402,803,000.00
+30% |
2,738,985,000.00
+14% |
3,087,915,000.00
+13% |
3,394,701,000.00
+10% |
3,114,669,000.00
-8% |
3,008,887,000.00
-3% |
6,020,850,000.00
+100% |
7,147,370,000.00
+19% |
3,486,980,000.00
-51% |
2,780,874,000.00
-20% |
7,725,353,000.00
+178% |
4,509,999,000.00
-42% |
4,383,495,000.00
-3% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 490,615,675.00 | 662,602,314.00 | 751,728,991.00 | 828,723,936.00 | 1,084,135,508.00 | 1,483,543,000.00 | 1,826,367,000.00 | 2,023,750,000.00 | 2,380,295,000.00 | 2,063,052,000.00 | 1,964,623,000.00 | 1,966,183,000.00 | 2,405,962,000.00 | 2,374,279,000.00 | 1,883,369,000.00 | 2,508,530,000.00 | 2,093,361,000.00 | 3,120,644,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
365,784,151.00
+0% |
429,248,649.00
+17% |
541,335,558.00
+26% |
577,986,321.00
+7% |
760,504,110.00
+32% |
919,260,000.00
+21% |
912,618,000.00
-1% |
1,064,165,000.00
+17% |
1,014,406,000.00
-5% |
1,051,617,000.00
+4% |
1,044,264,000.00
-1% |
4,054,667,000.00
+288% |
4,741,408,000.00
+17% |
1,112,701,000.00
-77% |
897,505,000.00
-19% |
5,216,823,000.00
+481% |
2,416,638,000.00
-54% |
1,262,851,000.00
-48% |
|
| Gross Profit Ratio | (0.43%) | (0.39%) | (0.42%) | (0.41%) | (0.41%) | (0.38%) | (0.33%) | (0.34%) | (0.30%) | (0.34%) | (0.35%) | (0.67%) | (0.66%) | (0.32%) | (0.32%) | (0.68%) | (0.54%) | (0.29%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,562,000.00 | 21,710,000.00 | 14,445,000.00 | 20,900,000.00 | 17,840,000.00 | 17,436,000.00 | 16,126,999.00 | 15,511,000.00 | 22,565,000.00 | 11,008,000.00 | 19,853,000.00 | |
| General and Administrative | 39,291,536.00 | 45,936,946.00 | 72,711,312.00 | 66,211,435.00 | 95,714,334.00 | 71,466,000.00 | 49,862,000.00 | 90,764,000.00 | 92,880,000.00 | 76,643,000.00 | 19,712,000.00 | 76,639,000.00 | 95,652,000.00 | 76,921,000.00 | 54,477,000.00 | 63,521,000.00 | 91,127,000.00 | 113,822,000.00 | |
| Selling, General & Admin... | 114,490,636.00 | 136,052,636.00 | 193,343,806.00 | 185,164,189.00 | 323,041,679.00 | 268,122,000.00 | 261,712,000.00 | 357,672,000.00 | 355,815,000.00 | 298,332,000.00 | 213,259,000.00 | 299,846,000.00 | 352,369,000.00 | 361,273,000.00 | 274,593,000.00 | 608,753,000.00 | 719,635,000.00 | 457,001,000.00 | |
| Selling & Marketing Exp... | 75,199,100.00 | 90,115,690.00 | 120,632,494.00 | 118,952,754.00 | 227,327,345.00 | 196,656,000.00 | 211,850,000.00 | 266,908,000.00 | 262,935,000.00 | 221,689,000.00 | 193,547,000.00 | 223,207,000.00 | 256,717,000.00 | 284,352,000.00 | 220,116,000.00 | 545,232,000.00 | 628,508,000.00 | 343,179,000.00 | |
| Depreciation and Amortiz... | 24,258,789.00 | 34,536,180.00 | 39,598,335.00 | 43,617,714.00 | 51,301,487.00 | 68,766,000.00 | 101,578,000.00 | 124,442,000.00 | 147,204,000.00 | 141,930,000.00 | 143,155,000.00 | 138,865,000.00 | 132,872,000.00 | 136,215,000.00 | 126,334,000.00 | 123,765,000.00 | 124,820,000.00 | 124,694,000.00 | |
| Other Expenses | 81,648,267.00 | 136,413,431.00 | 120,797,923.00 | 160,555,685.00 | 156,641,180.00 | 224,551,000.00 | 1,486,000.00 | 459,052,000.00 | 2,236,000.00 | 2,392,000.00 | 2,532,000.00 | 5,132,000.00 | 2,367,000.00 | 3,571,000.00 | 2,790,000.00 | 8,543,000.00 | 95,186,000.00 | 805,850,000.00 | |
| Total Operating Expenses | 196,138,903.00 | 272,466,067.00 | 314,141,729.00 | 345,719,874.00 | 479,682,859.00 | 492,673,000.00 | 690,349,000.00 | 816,724,000.00 | 937,384,000.00 | 899,739,000.00 | 921,082,000.00 | 977,396,000.00 | 1,085,516,000.00 | 1,124,411,000.00 | 888,232,000.00 | 1,291,495,000.00 | 2,293,812,000.00 | 1,262,851,000.00 | |
| Cost and Exponses | 686,754,578.00 | 935,068,381.00 | 1,065,870,720.00 | 1,174,443,810.00 | 1,563,818,367.00 | 1,976,216,000.00 | 2,516,716,000.00 | 2,840,474,000.00 | 3,317,679,000.00 | 2,962,791,000.00 | 2,885,705,000.00 | 2,943,579,000.00 | 3,491,478,000.00 | 3,498,690,000.00 | 2,771,601,000.00 | 3,800,025,000.00 | 4,387,173,000.00 | 4,383,495,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
169,645,248.00
+0% |
156,782,582.00
-8% |
227,193,829.00
+45% |
232,266,447.00
+2% |
280,821,251.00
+21% |
426,587,000.00
+52% |
177,204,000.00
-58% |
177,843,000.00
+0% |
110,309,000.00
-38% |
104,690,000.00
-5% |
106,452,000.00
+2% |
3,077,271,000.00
+2,791% |
3,655,892,000.00
+19% |
-11,710,000.00
-100% |
9,273,000.00
-179% |
107,988,000.00
+1,065% |
218,012,000.00
+102% |
7,598,000.00
-97% |
|
| Operating Income Ratio | (0.20%) | (0.14%) | (0.18%) | (0.17%) | (0.15%) | (0.18%) | (0.06%) | (0.06%) | (0.03%) | (0.03%) | (0.04%) | (0.51%) | (0.51%) | (0.00%) | (0.00%) | (0.01%) | (0.05%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,161,000.00 | 2,014,000.00 | 1,928,000.00 | 1,583,000.00 | 1,388,000.00 | 2,357,000.00 | 1,766,000.00 | 760,000.00 | 1,830,000.00 | 4,721,000.00 | 1,477,000.00 | 4,756,000.00 | 1,309,000.00 | |
| Interest Expenses | 10,112,065.00 | 15,870,002.00 | 17,830,364.00 | 18,481,875.00 | 22,980,589.00 | 40,272,000.00 | 65,949,999.00 | 69,598,000.00 | 43,172,000.00 | 39,284,000.00 | 33,685,000.00 | 39,901,000.00 | 437,000.00 | 41,438,000.00 | 42,692,000.00 | 39,285,000.00 | 64,965,000.00 | 72,820,000.00 | |
| Total Other Income/Exp... | -10,112,065.00 | -15,896,201.00 | -17,984,824.00 | -18,481,875.00 | 18,314,378.00 | -40,272,000.00 | 0.00 | 0.00 | -1,017,217,000.00 | -15,202,000.00 | 88,000.00 | -1,073,808,000.00 | -10,070,000.00 | -10,832,000.00 | -1,918,000.00 | -33,580,000.00 | -1,667,920,000.00 | 294,218,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 193,904,037.00 | 187,704,622.00 | 263,067,835.00 | 275,884,161.00 | -273,128,000.00 | 448,808,000.00 | 334,834,000.00 | 371,883,000.00 | 226,515,000.00 | 296,182,000.00 | 287,962,000.00 | 191,002,000.00 | 251,238,000.00 | 161,168,000.00 | 181,927,000.00 | 243,319,000.00 | 342,832,000.00 | 499,098,000.00 | |
| EBITDA ratio | (0.23%) | (0.18%) | (0.21%) | (0.20%) | (0.18%) | (0.21%) | (0.12%) | (0.12%) | (0.09%) | (0.09%) | (0.09%) | (0.03%) | (0.03%) | (0.04%) | (0.06%) | (0.03%) | (0.08%) | (0.11%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 159,533,183.00 | 140,886,381.00 | 209,209,005.00 | 213,784,572.00 | 257,840,662.00 | 386,315,000.00 | 177,204,000.00 | 177,843,000.00 | 110,309,000.00 | 104,690,000.00 | 106,452,000.00 | 7,695,000.00 | 72,137,000.00 | -22,541,000.00 | 7,355,000.00 | 74,408,000.00 | 153,047,000.00 | 301,816,000.00 | |
| Income Before Tax Ratio | (0.19%) | (0.13%) | (0.16%) | (0.15%) | (0.14%) | (0.16%) | (0.06%) | (0.06%) | (0.03%) | (0.03%) | (0.04%) | (0.00%) | (0.01%) | (-0.01%) | (0.00%) | (0.01%) | (0.03%) | (0.07%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 60,671,276.00 | 45,767,339.00 | 76,078,664.00 | 75,592,662.00 | 81,478,222.00 | 127,245,000.00 | 60,051,000.00 | 69,385,000.00 | 21,591,000.00 | 25,547,000.00 | 38,029,000.00 | 15,217,000.00 | 18,869,000.00 | -52,215,000.00 | -9,336,000.00 | 16,803,000.00 | 13,565,000.00 | 75,442,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 98,861,907.00
+0% |
95,119,042.00
-4% |
133,130,341.00
+40% |
138,191,910.00
+4% |
176,362,440.00
+28% |
259,070,000.00
+47% |
117,153,000.00
-55% |
108,458,000.00
-7% |
88,718,000.00
-18% |
79,143,000.00
-11% |
68,425,000.00
-14% |
-7,519,000.00
-111% |
53,268,000.00
-808% |
29,674,000.00
-44% |
16,691,000.00
-44% |
57,605,000.00
+245% |
139,483,000.00
+142% |
226,372,000.00
+62% |
|
| Net Income Ratio | (0.12%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.02%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.03%) | (0.05%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 18.54 | 17.84 | 24.96 | 25.91 | 33.07 | 48.58 | 21.97 | 20.34 | 16.64 | 14.84 | 12.92 | -1.41 | 9.99 | 5.57 | 3.13 | 10.80 | 26.15 | 42.44 | |
| Diluted EPS | 18.54 | 17.84 | 24.96 | 25.91 | 33.07 | 48.58 | 21.97 | 20.34 | 16.64 | 14.84 | 12.92 | -1.41 | 9.99 | 5.57 | 3.13 | 10.80 | 26.15 | 42.44 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | |
| Diluted Share Outstanding | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | 5,333,332.00 | |