G
GRINFRA.NSG R Infraprojects Limited Price (GRINFRA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
96,709,577
(0.0213)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
G R Infraprojects LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
11,212,450,000.00
+0% |
9,739,710,000.00
-13% |
10,476,580,000.00
+8% |
19,959,107,000.00
+91% |
31,888,479,000.00
+60% |
31,789,594,000.00
0% |
50,119,310,000.00
+58% |
60,719,230,000.00
+21% |
73,017,190,000.00
+20% |
79,533,966,000.00
+9% |
94,815,149,000.00
+19% |
89,801,501,000.00
-5% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 9,079,060,000.00 | 7,471,540,000.00 | 7,946,220,000.00 | 16,993,560,000.00 | 26,044,192,000.00 | 26,136,697,000.00 | 35,751,970,000.00 | 42,552,170,000.00 | 54,201,530,000.00 | 59,562,286,000.00 | 61,001,980,000.00 | 59,373,084,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,133,390,000.00
+0% |
2,268,170,000.00
+6% |
2,530,360,000.00
+12% |
2,965,547,000.00
+17% |
5,844,287,000.00
+97% |
5,652,897,000.00
-3% |
14,367,340,000.00
+154% |
18,167,060,000.00
+26% |
18,815,660,000.00
+4% |
19,971,680,000.00
+6% |
33,813,169,000.00
+69% |
30,428,417,000.00
-10% |
|||||||
| Gross Profit Ratio | (0.19%) | (0.23%) | (0.24%) | (0.15%) | (0.18%) | (0.18%) | (0.29%) | (0.30%) | (0.26%) | (0.25%) | (0.36%) | (0.34%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 281,510,000.00 | 332,530,000.00 | 338,630,000.00 | 404,819,000.00 | 0.00 | 542,028,000.00 | |||||||
| Selling, General & Admin... | 525,390,000.00 | 642,170,000.00 | 617,110,000.00 | 276,800,000.00 | 343,176,000.00 | 446,032,000.00 | 281,510,000.00 | 332,530,000.00 | 338,630,000.00 | 404,819,000.00 | 6,988,907,000.00 | 7,187,060,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,645,032,000.00 | |||||||
| Depreciation and Amortiz... | 306,390,001.00 | 343,660,000.00 | 435,420,000.00 | 495,579,000.00 | 687,507,000.00 | 831,273,000.00 | 1,410,965,000.00 | 1,877,716,000.00 | 2,270,905,000.00 | 2,816,301,000.00 | 2,456,516,000.00 | 2,442,302,000.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 105,200,000.00 | 109,750,000.00 | 105,270,000.00 | 87,890,000.00 | 872,952,000.00 | 0.00 | |||||||
| Total Operating Expenses | 1,086,830,000.00 | 1,272,680,000.00 | 1,393,420,000.00 | 276,800,000.00 | 343,176,000.00 | 446,032,000.00 | 5,629,790,000.00 | 7,026,910,000.00 | 7,747,370,000.00 | 9,721,196,000.00 | 10,732,661,000.00 | 7,187,060,000.00 | |||||||
| Cost and Exponses | 10,165,890,000.00 | 8,744,220,000.00 | 9,339,640,000.00 | 17,270,360,000.00 | 26,387,368,000.00 | 26,582,729,000.00 | 41,381,760,000.00 | 49,579,080,000.00 | 61,948,900,000.00 | 69,283,482,000.00 | 71,734,641,000.00 | 66,560,144,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,041,099,999.00
+0% |
986,020,000.00
-5% |
1,128,390,000.00
+14% |
2,688,747,000.00
+138% |
5,501,111,000.00
+105% |
5,206,865,000.00
-5% |
8,737,550,000.00
+68% |
13,570,737,000.00
+55% |
16,321,857,000.00
+20% |
14,606,617,000.00
-11% |
23,146,624,000.00
+58% |
23,241,357,000.00
+0% |
|||||||
| Operating Income Ratio | (0.09%) | (0.10%) | (0.11%) | (0.13%) | (0.17%) | (0.16%) | (0.17%) | (0.22%) | (0.22%) | (0.18%) | (0.24%) | (0.26%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 261,620,000.00 | 540,410,000.00 | 690,630,000.00 | 926,250,000.00 | 913,019,000.00 | 382,877,000.00 | 2,822,660,000.00 | 3,231,450,000.00 | 5,598,100,000.00 | 5,023,261,000.00 | 3,793,497,000.00 | 10,381,736,000.00 | |||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,536,400,000.00 | 2,781,140,000.00 | 3,353,580,000.00 | 3,748,212,000.00 | 4,430,110,000.00 | 5,414,604,000.00 | |||||||
| Total Other Income/Exp... | -256,159,999.00 | -667,980,000.00 | -836,610,000.00 | -988,601,000.00 | 266,769,000.00 | -296,529,000.00 | -3,332,130,000.00 | -4,909,221,000.00 | -6,098,506,000.00 | -7,900,250,000.00 | -7,714,476,000.00 | -5,951,817,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,390,600,000.00 | 1,329,680,000.00 | 1,563,810,000.00 | 3,184,326,000.00 | 7,717,039,000.00 | 6,403,560,000.00 | 12,842,049,000.00 | 15,474,546,000.00 | 18,950,518,000.00 | 17,912,934,000.00 | 26,232,671,000.00 | 25,243,816,000.00 | |||||||
| EBITDA ratio | (0.12%) | (0.14%) | (0.15%) | (0.16%) | (0.19%) | (0.19%) | (0.26%) | (0.27%) | (0.26%) | (0.22%) | (0.28%) | (0.28%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 784,940,000.00 | 455,080,000.00 | 446,310,000.00 | 1,700,146,000.00 | 5,767,880,000.00 | 4,910,336,000.00 | 10,076,880,000.00 | 11,540,840,000.00 | 13,246,390,000.00 | 10,988,401,000.00 | 19,523,350,000.00 | 17,289,540,000.00 | |||||||
| Income Before Tax Ratio | (0.07%) | (0.05%) | (0.04%) | (0.09%) | (0.18%) | (0.15%) | (0.20%) | (0.19%) | (0.18%) | (0.14%) | (0.21%) | (0.19%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 255,560,000.00 | 160,960,000.00 | 83,770,000.00 | 589,726,000.00 | -110,486,000.00 | 915,609,000.00 | 2,910,500,000.00 | 3,532,520,000.00 | 3,714,180,000.00 | 2,669,266,000.00 | 4,979,082,000.00 | 4,059,877,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 529,380,000.00
+0% |
294,120,000.00
-44% |
333,010,000.00
+13% |
1,090,820,000.00
+228% |
5,888,644,000.00
+440% |
3,995,239,000.00
-32% |
7,166,380,000.00
+79% |
8,008,320,000.00
+12% |
9,548,292,000.00
+19% |
8,319,135,000.00
-13% |
14,544,268,000.00
+75% |
13,236,486,000.00
-9% |
|||||||
| Net Income Ratio | (0.05%) | (0.03%) | (0.03%) | (0.05%) | (0.18%) | (0.13%) | (0.14%) | (0.13%) | (0.13%) | (0.10%) | (0.15%) | (0.15%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 5.46 | 3.03 | 3.43 | 22.50 | 121.46 | 41.20 | 74.12 | 78.59 | 98.48 | 86.04 | 150.42 | 136.90 | |||||||
| Diluted EPS | 5.46 | 3.03 | 3.43 | 22.50 | 121.46 | 41.20 | 74.12 | 78.59 | 98.48 | 86.04 | 150.42 | 136.87 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 96,962,223.00 | 96,962,232.00 | 96,962,232.00 | 48,481,110.00 | 48,481,110.00 | 96,962,220.00 | 96,689,010.00 | 96,962,220.00 | 96,957,729.00 | 96,689,010.00 | 96,689,010.00 | 96,689,010.00 | |||||||
| Diluted Share Outstanding | 96,962,220.00 | 96,962,220.00 | 96,962,220.00 | 48,481,110.00 | 48,481,110.00 | 96,962,220.00 | 96,689,010.00 | 96,962,220.00 | 96,957,729.00 | 96,689,010.00 | 96,689,010.00 | 96,709,577.00 | |||||||