Grasim
GRASIM.NSGrasim Industries Price (GRASIM.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
660,570,757
(0.0771)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Grasim Industries LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
92,916,600,000.00
+0% |
101,918,900,000.00
+10% |
140,951,500,000.00
+38% |
169,739,200,000.00
+20% |
184,039,300,000.00
+8% |
199,333,600,000.00
+8% |
212,690,200,000.00
+7% |
252,443,000,000.00
+19% |
277,668,800,000.00
+10% |
291,792,700,000.00
+5% |
326,972,800,000.00
+12% |
364,722,100,000.00
+12% |
358,776,800,000.00
-2% |
557,202,300,000.00
+55% |
721,671,500,000.00
+30% |
767,486,300,000.00
+6% |
757,327,200,000.00
-1% |
945,887,400,000.00
+25% |
1,176,270,800,000.00
+24% |
1,299,682,300,000.00
+10% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 21,694,500,000.00 | 23,286,600,000.00 | 29,294,800,000.00 | 36,039,700,000.00 | 41,019,200,000.00 | 37,419,600,000.00 | 44,950,500,000.00 | 148,877,100,000.00 | 136,560,300,000.00 | 152,709,000,000.00 | 171,534,600,000.00 | 182,951,600,000.00 | 177,848,500,000.00 | 280,009,400,000.00 | 359,668,900,000.00 | 409,253,200,000.00 | 351,677,600,000.00 | 480,419,600,000.00 | 559,718,900,000.00 | 673,894,300,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
71,222,100,000.00
+0% |
78,632,300,000.00
+10% |
111,656,700,000.00
+42% |
133,699,500,000.00
+20% |
143,020,100,000.00
+7% |
161,914,000,000.00
+13% |
167,739,700,000.00
+4% |
103,565,900,000.00
-38% |
141,108,500,000.00
+36% |
139,083,700,000.00
-1% |
155,438,200,000.00
+12% |
181,770,500,000.00
+17% |
180,928,300,000.00
0% |
277,192,900,000.00
+53% |
362,002,600,000.00
+31% |
358,233,100,000.00
-1% |
405,649,600,000.00
+13% |
465,467,800,000.00
+15% |
616,551,900,000.00
+32% |
625,788,000,000.00
+1% |
|
| Gross Profit Ratio | (0.77%) | (0.77%) | (0.79%) | (0.79%) | (0.78%) | (0.81%) | (0.79%) | (0.41%) | (0.51%) | (0.48%) | (0.48%) | (0.50%) | (0.50%) | (0.50%) | (0.50%) | (0.47%) | (0.54%) | (0.49%) | (0.52%) | (0.48%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 122,300,000.00 | 202,200,000.00 | 280,300,000.00 | 246,900,000.00 | 245,400,000.00 | 250,000,000.00 | 234,400,000.00 | 3,000,000.00 | 26,800,000.00 | 25,200,000.00 | 25,500,000.00 | 1,124,800,000.00 | 949,700,000.00 | |
| General and Administrative | 28,854,400,000.00 | 30,556,600,000.00 | 35,833,900,000.00 | 44,554,900,000.00 | 55,291,100,000.00 | 52,927,700,000.00 | 63,263,800,000.00 | 69,947,300,000.00 | 742,300,000.00 | 849,900,000.00 | 1,412,500,000.00 | 851,800,000.00 | 1,026,000,000.00 | 1,148,500,000.00 | 1,057,000,000.00 | 1,529,000,000.00 | 2,005,500,000.00 | 2,165,700,000.00 | 2,914,300,000.00 | 3,572,100,000.00 | |
| Selling, General & Admin... | 45,858,100,000.00 | 52,418,300,000.00 | 65,204,600,000.00 | 76,515,700,000.00 | 90,728,800,000.00 | 93,675,500,000.00 | 108,717,700,000.00 | 114,131,600,000.00 | 55,522,200,000.00 | 61,539,200,000.00 | 71,880,200,000.00 | 78,372,700,000.00 | 71,700,300,000.00 | 94,823,600,000.00 | 114,144,000,000.00 | 128,022,000,000.00 | 131,231,500,000.00 | 160,565,500,000.00 | 150,249,300,000.00 | 335,335,700,000.00 | |
| Selling & Marketing Exp... | 17,003,700,000.00 | 21,861,700,000.00 | 29,370,700,000.00 | 31,960,800,000.00 | 35,437,700,000.00 | 40,747,800,000.00 | 45,453,900,000.00 | 44,184,300,000.00 | 54,779,900,000.00 | 60,689,300,000.00 | 70,467,700,000.00 | 77,520,900,000.00 | 70,674,300,000.00 | 93,675,100,000.00 | 113,087,000,000.00 | 126,493,000,000.00 | 129,226,000,000.00 | 158,399,800,000.00 | 150,249,300,000.00 | 205,252,800,000.00 | |
| Depreciation and Amortiz... | 5,562,400,000.00 | 5,631,000,000.00 | 6,099,700,000.00 | 6,703,100,000.00 | 8,657,800,000.00 | 9,947,100,000.00 | 11,383,700,000.00 | 11,544,100,000.00 | 12,520,600,000.00 | 14,574,800,000.00 | 15,632,200,000.00 | 19,109,600,000.00 | 17,928,500,000.00 | 27,042,700,000.00 | 35,597,600,000.00 | 40,146,900,000.00 | 40,531,500,000.00 | 41,829,200,000.00 | 45,653,700,000.00 | 50,013,200,000.00 | |
| Other Expenses | 9,401,900,000.00 | 9,193,200,000.00 | 10,716,100,000.00 | 11,314,000,000.00 | 14,881,400,000.00 | 17,540,100,000.00 | 19,631,700,000.00 | 21,114,200,000.00 | 137,500,000.00 | 160,100,000.00 | 170,700,000.00 | 214,100,000.00 | 1,584,500,000.00 | -1,929,000,000.00 | -13,105,900,000.00 | -9,064,400,000.00 | -42,494,000,000.00 | -41,204,700,000.00 | -38,395,200,000.00 | 0.00 | |
| Total Operating Expenses | 55,260,000,000.00 | 61,611,500,000.00 | 75,920,700,000.00 | 87,829,700,000.00 | 105,610,200,000.00 | 111,215,600,000.00 | 128,349,400,000.00 | 135,368,100,000.00 | 94,423,800,000.00 | 104,545,700,000.00 | 119,450,500,000.00 | 133,851,700,000.00 | 124,938,300,000.00 | 179,054,600,000.00 | 220,042,700,000.00 | 257,708,600,000.00 | 246,900,000,000.00 | 286,612,900,000.00 | 418,896,200,000.00 | 335,335,700,000.00 | |
| Cost and Exponses | 76,954,500,000.00 | 84,898,100,000.00 | 105,215,500,000.00 | 123,869,400,000.00 | 146,629,400,000.00 | 148,635,200,000.00 | 173,299,900,000.00 | 284,245,200,000.00 | 230,984,100,000.00 | 257,254,700,000.00 | 290,985,100,000.00 | 316,803,300,000.00 | 302,786,800,000.00 | 459,064,000,000.00 | 579,711,600,000.00 | 666,961,800,000.00 | 598,577,600,000.00 | 767,032,500,000.00 | 978,615,100,000.00 | 1,009,342,100,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
15,962,100,000.00
+0% |
17,020,800,000.00
+7% |
35,736,000,000.00
+110% |
45,869,800,000.00
+28% |
37,409,900,000.00
-18% |
50,698,400,000.00
+36% |
39,390,300,000.00
-22% |
-31,802,200,000.00
-181% |
46,684,700,000.00
-247% |
34,538,000,000.00
-26% |
35,987,700,000.00
+4% |
47,918,800,000.00
+33% |
55,990,000,000.00
+17% |
94,566,100,000.00
+69% |
131,068,900,000.00
+39% |
134,250,200,000.00
+2% |
146,762,700,000.00
+9% |
164,369,400,000.00
+12% |
170,600,400,000.00
+4% |
300,554,800,000.00
+76% |
|
| Operating Income Ratio | (0.17%) | (0.17%) | (0.25%) | (0.27%) | (0.20%) | (0.25%) | (0.19%) | (-0.13%) | (0.17%) | (0.12%) | (0.11%) | (0.13%) | (0.16%) | (0.17%) | (0.18%) | (0.17%) | (0.19%) | (0.17%) | (0.15%) | (0.23%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 1,199,200,000.00 | 653,400,000.00 | 1,065,100,000.00 | 1,647,500,000.00 | 1,760,400,000.00 | 2,577,200,000.00 | 3,193,400,000.00 | 883,100,000.00 | 913,200,000.00 | 1,236,100,000.00 | 936,500,000.00 | 1,171,800,000.00 | 1,751,900,000.00 | 2,332,500,000.00 | 1,748,800,000.00 | 1,885,800,000.00 | 1,583,100,000.00 | 2,230,400,000.00 | 3,872,100,000.00 | 5,452,600,000.00 | |
| Interest Expenses | 2,846,700,000.00 | 2,122,300,000.00 | 2,285,800,000.00 | 2,220,900,000.00 | 3,104,500,000.00 | 3,345,500,000.00 | 4,265,100,000.00 | 2,945,800,000.00 | 3,008,900,000.00 | 4,263,300,000.00 | 6,602,700,000.00 | 7,419,700,000.00 | 6,849,700,000.00 | 36,342,400,000.00 | 58,018,300,000.00 | 22,719,300,000.00 | 18,129,100,000.00 | 12,325,100,000.00 | 12,522,600,000.00 | 16,435,200,000.00 | |
| Total Other Income/Exp... | -2,927,500,000.00 | -1,488,200,000.00 | -1,221,200,000.00 | -116,600,000.00 | -1,319,400,000.00 | -768,300,000.00 | -862,300,000.00 | 4,305,000,000.00 | 5,028,600,000.00 | -13,512,400,000.00 | -1,554,200,000.00 | -815,700,000.00 | 3,848,800,000.00 | -38,218,700,000.00 | -38,718,200,000.00 | -30,062,500,000.00 | -3,417,300,000.00 | -691,100,000.00 | -291,890,700,000.00 | -163,556,700,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 21,524,500,000.00 | 22,712,400,000.00 | 41,835,700,000.00 | 52,572,900,000.00 | 46,067,700,000.00 | 60,645,500,000.00 | 50,774,000,000.00 | 64,052,300,000.00 | 75,701,500,000.00 | 54,910,200,000.00 | 56,668,500,000.00 | 72,221,000,000.00 | 84,401,900,000.00 | 120,157,400,000.00 | 147,512,400,000.00 | 167,702,300,000.00 | 193,542,200,000.00 | 211,377,800,000.00 | 250,580,900,000.00 | 278,851,300,000.00 | |
| EBITDA ratio | (0.25%) | (0.22%) | (0.30%) | (0.31%) | (0.25%) | (0.30%) | (0.24%) | (-0.08%) | (0.22%) | (0.17%) | (0.16%) | (0.19%) | (0.22%) | (0.21%) | (0.23%) | (0.17%) | (0.21%) | (0.19%) | (0.21%) | (0.21%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 13,034,600,000.00 | 15,593,200,000.00 | 34,514,700,000.00 | 45,753,200,000.00 | 36,065,800,000.00 | 49,930,100,000.00 | 38,528,000,000.00 | 48,522,000,000.00 | 51,713,500,000.00 | 35,862,200,000.00 | 34,433,500,000.00 | 43,353,400,000.00 | 59,523,200,000.00 | 56,373,100,000.00 | 52,333,800,000.00 | 66,468,300,000.00 | 97,714,300,000.00 | 126,268,600,000.00 | 147,267,100,000.00 | 136,998,100,000.00 | |
| Income Before Tax Ratio | (0.14%) | (0.15%) | (0.24%) | (0.27%) | (0.20%) | (0.25%) | (0.18%) | (0.19%) | (0.19%) | (0.12%) | (0.11%) | (0.12%) | (0.17%) | (0.10%) | (0.07%) | (0.09%) | (0.13%) | (0.13%) | (0.13%) | (0.11%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 4,420,600,000.00 | 4,027,000,000.00 | 10,920,700,000.00 | 14,657,900,000.00 | 9,913,700,000.00 | 15,704,800,000.00 | 9,576,100,000.00 | 13,207,700,000.00 | 14,672,100,000.00 | 7,347,900,000.00 | 10,159,200,000.00 | 12,111,300,000.00 | 17,067,100,000.00 | 19,471,200,000.00 | 24,574,300,000.00 | -306,500,000.00 | 30,221,900,000.00 | 19,363,100,000.00 | 36,485,100,000.00 | 37,741,600,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 8,614,000,000.00
+0% |
11,566,200,000.00
+34% |
23,594,000,000.00
+104% |
33,462,100,000.00
+42% |
26,152,100,000.00
-22% |
37,586,000,000.00
+44% |
22,790,100,000.00
-39% |
26,474,600,000.00
+16% |
27,043,900,000.00
+2% |
20,715,400,000.00
-23% |
17,438,000,000.00
-16% |
23,591,500,000.00
+35% |
31,673,000,000.00
+34% |
36,876,200,000.00
+16% |
17,719,200,000.00
-52% |
44,117,400,000.00
+149% |
43,048,200,000.00
-2% |
75,497,800,000.00
+75% |
68,272,600,000.00
-10% |
56,244,900,000.00
-18% |
|
| Net Income Ratio | (0.09%) | (0.11%) | (0.17%) | (0.20%) | (0.14%) | (0.19%) | (0.11%) | (0.10%) | (0.10%) | (0.07%) | (0.05%) | (0.06%) | (0.09%) | (0.07%) | (0.02%) | (0.06%) | (0.06%) | (0.08%) | (0.06%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 19.20 | 22.70 | 42.91 | 63.07 | 47.70 | 67.52 | 49.70 | 57.73 | 58.95 | 45.12 | 37.97 | 52.88 | 67.85 | 60.88 | 26.80 | 66.95 | 65.30 | 114.51 | 103.56 | 85.29 | |
| Diluted EPS | 19.20 | 22.70 | 42.91 | 63.05 | 47.70 | 67.49 | 49.67 | 57.68 | 58.90 | 45.10 | 37.93 | 52.84 | 67.85 | 60.81 | 26.80 | 66.91 | 65.24 | 114.35 | 103.47 | 85.15 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 659,449,553.00 | |
| Diluted Share Outstanding | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 661,080,224.00 | 660,570,757.00 | |