
Granules
GRANULES.NSGranules India Limited Price (GRANULES.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
242,350,000
(1.3795)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,790,751,733 | 1,881,355,960 | 2,564,543,052 | 0 | 4,610,892,654 | 4,751,797,565 | 6,539,659,000 | 7,643,731,000 | 10,958,648,000 | 12,929,224,000 | 14,295,327,000 | 14,096,690,000 | 16,345,219,000 | 22,343,587,000 | 25,452,359,000 | 31,960,346,000 | 37,271,723,000 | 45,119,170,000 | 45,063,670,000 |
Net Income | 73,692,207 | 75,962,851 | 90,043,635 | 0 | 303,719,621 | 208,958,382 | 299,528,000 | 325,673,000 | 752,313,000 | 909,078,000 | 1,184,676,000 | 1,645,191,000 | 1,325,912,000 | 2,364,085,000 | 3,353,983,000 | 5,494,590,000 | 4,127,610,000 | 5,165,970,000 | 4,053,100,000 |
FCF USD | -514,048,400 | 781,076,756 | 716,284,278 | -370,446,890 | 469,356,421 | 235,995,300 | -266,342,000 | -242,582,000 | -1,587,850,000 | -27,515,000 | 91,190,000 | -1,162,916,000 | -4,470,870,000 | -171,593,000 | 2,917,094,000 | 1,611,362,000 | -656,528,000 | 4,518,850,000 | 588,380,000 |
OCF USD | 42,399,503 | 36,753,575 | 175,932,505 | -277,263,634 | 597,254,800 | 485,621,565 | 311,452,000 | 921,879,000 | 1,079,484,000 | 1,453,326,000 | 1,437,910,000 | 1,934,257,000 | -6,505,000 | 2,622,441,000 | 4,761,884,000 | 4,324,778,000 | 3,320,541,000 | 6,636,780,000 | 4,394,140,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 12.19 | 11.48 | 21.18 | 3.90 | 2.26 | 2.05 | 3.79 | 2.64 | 2.41 | 1.02 | 0.61 | 2.41 | 1.73 | 0.99 | 0.48 | 0.43 | 0.33 | 0.38 |
D/E | 1.36 | 0.80 | 0.83 | 1.05 | 0.72 | 0.62 | 0.36 | 0.98 | 1.24 | 1.13 | 0.71 | 0.66 | 0.75 | 0.66 | 0.48 | 0.39 | 0.43 | 0.40 | 0.41 |
CA/CL | 1.22 | 5.79 | 2.79 | 4.60 | 3.47 | 3.24 | 1.22 | 1.40 | 1.29 | 1.23 | 1.45 | 1.06 | 1.37 | 1.43 | 1.76 | 1.70 | 1.53 | 1.42 | 1.40 |
TA/TL | 1.56 | 2.03 | 1.88 | 1.76 | 1.97 | 2.02 | 1.75 | 1.67 | 1.56 | 1.56 | 1.85 | 1.93 | 1.97 | 2.05 | 2.26 | 2.41 | 2.34 | 2.37 | 2.41 |
Total Debt | 1,082,318,487 | 1,336,384,934 | 1,447,095,011 | 1,833,641,798 | 1,467,017,893 | 1,372,463,076 | 880,534,000 | 2,704,768,000 | 4,417,284,000 | 4,871,738,000 | 4,741,430,000 | 5,980,753,000 | 9,784,413,000 | 10,116,755,000 | 8,921,016,000 | 8,492,098,000 | 11,063,110,000 | 11,362,350,000 | 13,150,640,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 7.89% | 5.18% | 5.57% | - | 9.78% | 8.03% | 8.49% | 7.72% | 10.57% | 9.76% | 10.09% | 9.98% | 5.84% | 7.80% | 12.75% | 18.62% | 11.38% | 14.67% | 10.51% |
ROE | 9.26% | 4.54% | 5.19% | 0.00% | 15.01% | 9.51% | 12.22% | 11.85% | 21.13% | 21.08% | 17.79% | 18.21% | 10.17% | 15.46% | 18.19% | 25.28% | 15.96% | 18.22% | 12.57% |
ROA | 0.00% | 3.32% | 3.39% | 2.14% | 9.13% | 6.15% | 7.52% | 6.79% | 11.33% | 10.69% | 12.40% | 10.92% | 6.81% | 9.28% | 12.89% | 18.97% | 12.36% | 13.54% | 7.34% |
NM % | 4.12% | 4.04% | 3.51% | - | 6.59% | 4.40% | 4.58% | 4.26% | 6.87% | 7.03% | 8.29% | 11.67% | 8.11% | 10.58% | 13.18% | 17.19% | 11.07% | 11.45% | 8.99% |
FCF / R% | 0.00% | 41.52% | 27.93% | 0.00% | 10.18% | 4.97% | -4.07% | -3.17% | -14.49% | -0.21% | 0.64% | -8.25% | -27.35% | -0.77% | 11.46% | 5.04% | -1.76% | 10.02% | 1.31% |
FCF / NI% | -697.56% | 712.45% | 568.38% | -427.82% | 124.84% | 88.20% | -61.97% | -52.37% | -141.32% | -2.15% | 5.06% | -56.73% | -248.38% | -6.20% | 68.54% | 22.88% | -11.77% | 68.06% | 14.52% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.16 | 0.08 | 0.05 | 0.12 | 0.15 | 0.20 | 0.24 | 0.33 | 0.42 | 0.46 | 0.49 | 0.58 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.54 | 0.51 | 0.42 | 0.00 | 1.51 | 1.04 | 1.49 | 1.62 | 3.72 | 4.46 | 5.73 | 7.52 | 5.49 | 9.30 | 13.19 | 22.05 | 16.65 | 21.05 | 16.73 |
SPS | 13.08 | 12.66 | 11.85 | 0.00 | 22.99 | 23.69 | 32.60 | 38.05 | 54.19 | 63.43 | 69.16 | 64.42 | 67.65 | 87.93 | 100.11 | 128.25 | 150.39 | 183.85 | 186.01 |
OCPS | 0.31 | 0.25 | 0.81 | -1.09 | 2.98 | 2.42 | 1.55 | 4.59 | 5.34 | 7.13 | 6.96 | 8.84 | -0.03 | 10.32 | 18.73 | 17.35 | 13.40 | 27.04 | 18.14 |
FCPS | -3.75 | 5.26 | 3.31 | -1.46 | 2.34 | 1.18 | -1.33 | -1.21 | -7.85 | -0.13 | 0.44 | -5.31 | -18.50 | -0.68 | 11.47 | 6.47 | -2.65 | 18.41 | 2.43 |
BVPS | 5.81 | 11.27 | 8.02 | 6.88 | 10.09 | 10.96 | 12.22 | 13.68 | 17.60 | 21.15 | 32.22 | 41.29 | 53.98 | 60.19 | 72.52 | 87.21 | 104.39 | 115.52 | 133.14 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.54 | 0.51 | 0.42 | 0.00 | 1.51 | 1.04 | 1.49 | 1.62 | 3.72 | 4.46 | 5.73 | 7.52 | 5.49 | 9.30 | 13.19 | 22.05 | 16.65 | 21.05 | 16.73 |
CAGR-SPS | 13.08 | 12.66 | 11.85 | 0.00 | 22.99 | 23.69 | 32.60 | 38.05 | 54.19 | 63.43 | 69.16 | 64.42 | 67.65 | 87.93 | 100.11 | 128.25 | 150.39 | 183.85 | 186.01 |
CAGR-OCPS | 0.31 | 0.25 | 0.81 | -1.09 | 2.98 | 2.42 | 1.55 | 4.59 | 5.34 | 7.13 | 6.96 | 8.84 | -0.03 | 10.32 | 18.73 | 17.35 | 13.40 | 27.04 | 18.14 |
CAGR-FCPS | -3.75 | 5.26 | 3.31 | -1.46 | 2.34 | 1.18 | -1.33 | -1.21 | -7.85 | -0.13 | 0.44 | -5.31 | -18.50 | -0.68 | 11.47 | 6.47 | -2.65 | 18.41 | 2.43 |
CAGR-BVPS | 5.81 | 11.27 | 8.02 | 6.88 | 10.09 | 10.96 | 12.22 | 13.68 | 17.60 | 21.15 | 32.22 | 41.29 | 53.98 | 60.19 | 72.52 | 87.21 | 104.39 | 115.52 | 133.14 |