Genex
GNX.AXGenex Power Limited Price (GNX.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,385,177,140
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Genex Power LimitedCurrency: AUD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
16,850.00
+0% |
3,384.00
-80% |
83,309.00
+2,362% |
0.00
+0% |
2,836,797.00
+0% |
8,273,070.00
+192% |
11,154,792.00
+35% |
10,253,756.00
-8% |
10,630,240.00
+4% |
24,800,511.00
+133% |
23,759,426.00
-4% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 160,732.00 | 678,224.00 | 5,100,063.00 | 2,235,597.00 | 6,319,346.00 | 6,791,183.00 | 4,515,835.00 | 1,582,112.00 | 4,575,266.00 | 3,998,541.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
16,850.00
+0% |
-157,348.00
-1,034% |
-594,915.00
+278% |
-5,100,063.00
+757% |
601,200.00
-112% |
1,953,724.00
+225% |
4,363,609.00
+123% |
5,737,921.00
+31% |
9,048,128.00
+58% |
20,225,245.00
+124% |
19,760,885.00
-2% |
||||||||
| Gross Profit Ratio | (1.00%) | (-46.50%) | (-7.14%) | (0.00%) | (0.21%) | (0.24%) | (0.39%) | (0.56%) | (0.85%) | (0.82%) | (0.83%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 1,563,917.00 | 5,126,860.00 | 4,012,073.00 | 3,841,189.00 | 1,358,428.00 | 4,399,842.00 | 3,779,075.00 | ||||||||
| General and Administrative | 9,172.00 | 253,052.00 | 308,509.00 | 595,714.00 | 2,390,518.00 | 2,315,417.00 | 1,413,696.00 | 1,382,035.00 | 4,912,392.00 | 3,225,242.00 | 4,659,669.00 | ||||||||
| Selling, General & Admin... | 14,758.00 | 379,657.00 | 1,459,614.00 | 7,444,332.00 | 6,003,787.00 | 5,185,346.00 | 4,659,074.00 | 7,829,117.00 | 10,354,424.00 | 8,973,876.00 | 9,711,475.00 | ||||||||
| Selling & Marketing Exp... | 5,586.00 | 126,605.00 | 1,151,105.00 | 1,800,239.00 | 264,982.00 | 224,114.00 | 262,738.00 | 199,845.00 | 117,488.00 | 5,748,634.00 | 100,520.00 | ||||||||
| Depreciation and Amortiz... | -2,092.00 | 537,005.00 | 2,398,344.00 | 7,383,526.00 | 1,681.00 | 3,017,338.00 | 6,369,366.00 | 8,006,499.00 | 6,253,296.00 | 10,145,774.00 | 9,467,607.00 | ||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 672,650.00 | 20,630.00 | 22,390.00 | 16,970.00 | 16,610.00 | 15,620.00 | 185,790.00 | 17,390.00 | ||||||||
| Total Operating Expenses | 17,020.00 | 382,138.00 | 3,132,083.00 | 7,444,332.00 | 4,885,147.00 | 6,693,447.00 | 5,217,583.00 | 11,653,696.00 | 11,697,232.00 | 13,187,928.00 | 13,473,160.00 | ||||||||
| Cost and Exponses | 17,020.00 | 542,870.00 | 3,132,083.00 | 7,444,332.00 | 7,120,744.00 | 13,012,793.00 | 12,008,766.00 | 19,660,198.00 | 17,950,533.00 | 23,333,705.00 | 22,940,764.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,092.00
+0% |
-537,005.00
-25,769% |
-3,048,774.00
+468% |
-7,444,330.00
+144% |
-5,832,020.00
-22% |
-5,187,750.00
-11% |
-4,224,778.00
-19% |
-9,406,440.00
+123% |
-7,320,290.00
-22% |
1,466,810.00
-120% |
818,660.00
-44% |
||||||||
| Operating Income Ratio | (0.12%) | (-158.69%) | (-36.60%) | (0.00%) | (-2.06%) | (-0.63%) | (-0.38%) | (-0.92%) | (-0.69%) | (0.06%) | (0.03%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 117,737.00 | 182,694.00 | 2,721,359.00 | 4,623,957.00 | 135,228.00 | 53,702.00 | 89,510.00 | 1,707,632.00 | ||||||||
| Interest Expenses | 0.00 | 0.00 | 4,500.00 | 148,757.00 | 176,403.00 | 2,970,877.00 | 4,922,282.00 | 4,428,506.00 | 5,710,628.00 | 7,826,287.00 | 4,425,926.00 | ||||||||
| Total Other Income/Exp... | -2,262.00 | -2,481.00 | -654,930.00 | -199,771.00 | -1,106,030.00 | -2,273,332.00 | -1,253,153.00 | -1,127,810.00 | -11,972,081.00 | -11,100,746.00 | -7,315,369.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -2,262.00 | -2,481.00 | -3,048,774.00 | -6,933,837.00 | -5,830,339.00 | -2,170,412.00 | 2,144,588.00 | -1,399,940.00 | -1,066,990.00 | 11,612,580.00 | 10,286,270.00 | ||||||||
| EBITDA ratio | (-0.13%) | (-0.73%) | (-36.60%) | (0.00%) | (-2.06%) | (-0.26%) | (0.19%) | (-0.14%) | (-0.10%) | (0.47%) | (0.43%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -170.00 | -539,486.00 | -3,053,274.00 | -7,644,101.00 | -6,938,050.00 | -7,461,082.00 | -5,477,931.00 | -10,534,250.00 | -18,725,873.00 | -4,063,429.00 | -1,027,644.00 | ||||||||
| Income Before Tax Ratio | (-0.01%) | (-159.42%) | (-36.65%) | (0.00%) | (-2.45%) | (-0.90%) | (-0.49%) | (-1.03%) | (-1.76%) | (-0.16%) | (-0.04%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -2,262.00 | 1,210.00 | -2,398,344.00 | -260,575.00 | -2,457,068.00 | -898,074.00 | 6,197,506.00 | 1.00 | 4.00 | -4.00 | 2.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | -170.00
+0% |
-540,696.00
+317,956% |
-3,053,274.00
+465% |
-7,644,101.00
+150% |
-6,938,050.00
-9% |
-7,461,082.00
+8% |
-5,477,931.00
-27% |
-10,534,250.00
+92% |
-18,725,873.00
+78% |
-4,063,429.00
-78% |
-1,027,644.00
-75% |
||||||||
| Net Income Ratio | (-0.01%) | (-159.78%) | (-36.65%) | (0.00%) | (-2.45%) | (-0.90%) | (-0.49%) | (-1.03%) | (-1.76%) | (-0.16%) | (-0.04%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.01 | 0.00 | -0.04 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | 0.00 | 0.00 | ||||||||
| Diluted EPS | 0.00 | -0.01 | 0.00 | -0.04 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | 0.00 | 0.00 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,385,177,140.00 | 1,385,177,140.00 | 1,385,177,140.00 | 1,385,177,140.00 | 1,385,177,140.00 | 1,385,177,140.00 | 1,385,177,140.00 | 1,385,177,140.00 | 1,385,177,140.00 | 1,385,177,140.00 | 1,385,177,140.00 | ||||||||
| Diluted Share Outstanding | 1,385,177,140.00 | 1,385,177,140.00 | 1,385,177,140.00 | 1,385,177,140.00 | 1,385,177,140.00 | 1,385,177,140.00 | 1,385,177,140.00 | 1,385,177,140.00 | 1,385,177,140.00 | 1,385,177,140.00 | 1,385,177,140.00 | ||||||||