Genus
GNS.LGenus Price (GNS.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
66,174,000
(0.2667)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Genus plcCurrency: GBp
| YEAR | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
47,893,000.00
+0% |
46,631,000.00
-3% |
47,544,000.00
+2% |
57,206,000.00
+20% |
133,734,000.00
+134% |
162,874,000.00
+22% |
160,421,000.00
-2% |
172,790,000.00
+8% |
183,710,000.00
+6% |
113,904,000.00
-38% |
201,200,000.00
+77% |
233,800,000.00
+16% |
247,100,000.00
+6% |
280,400,000.00
+13% |
285,300,000.00
+2% |
309,900,000.00
+9% |
341,800,000.00
+10% |
345,300,000.00
+1% |
372,200,000.00
+8% |
398,500,000.00
+7% |
388,300,000.00
-3% |
459,100,000.00
+18% |
470,300,000.00
+2% |
488,500,000.00
+4% |
551,400,000.00
+13% |
574,300,000.00
+4% |
593,400,000.00
+3% |
689,700,000.00
+16% |
668,800,000.00
-3% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 94,600,000.00 | 104,800,000.00 | 121,900,000.00 | 104,900,000.00 | 116,500,000.00 | 212,500,000.00 | 217,900,000.00 | 339,200,000.00 | 349,800,000.00 | 238,600,000.00 | 287,900,000.00 | 287,600,000.00 | 302,500,000.00 | 339,800,000.00 | 342,100,000.00 | 367,400,000.00 | 450,400,000.00 | 490,100,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||
| Gross Profit |
47,893,000.00
+0% |
46,631,000.00
-3% |
47,544,000.00
+2% |
57,206,000.00
+20% |
133,734,000.00
+134% |
162,874,000.00
+22% |
160,421,000.00
-2% |
172,790,000.00
+8% |
183,710,000.00
+6% |
113,904,000.00
-38% |
201,200,000.00
+77% |
139,200,000.00
-31% |
142,300,000.00
+2% |
158,500,000.00
+11% |
180,400,000.00
+14% |
193,400,000.00
+7% |
129,300,000.00
-33% |
127,400,000.00
-1% |
33,000,000.00
-74% |
48,700,000.00
+48% |
149,700,000.00
+207% |
171,200,000.00
+14% |
182,700,000.00
+7% |
186,000,000.00
+2% |
211,600,000.00
+14% |
232,200,000.00
+10% |
226,000,000.00
-3% |
239,300,000.00
+6% |
178,700,000.00
-25% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.60%) | (0.58%) | (0.57%) | (0.63%) | (0.62%) | (0.38%) | (0.37%) | (0.09%) | (0.12%) | (0.39%) | (0.37%) | (0.39%) | (0.38%) | (0.38%) | (0.40%) | (0.38%) | (0.35%) | (0.27%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research and Development | 16,000.00 | 86,000.00 | 51,000.00 | 53,000.00 | 3,814,000.00 | 8,812,000.00 | 8,617,000.00 | 8,045,000.00 | 8,955,000.00 | 6,173,000.00 | 19,800,000.00 | 17,700,000.00 | 16,000,000.00 | 20,400,000.00 | 23,600,000.00 | 25,300,000.00 | 2,000,000.00 | 30,000,000.00 | 27,700,000.00 | 28,600,000.00 | 36,700,000.00 | 45,400,000.00 | 51,400,000.00 | 60,900,000.00 | 71,400,000.00 | 68,100,000.00 | 72,900,000.00 | 93,300,000.00 | 37,300,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47,300,000.00 | 56,600,000.00 | 54,600,000.00 | 62,000,000.00 | 68,900,000.00 | 76,700,000.00 | 80,600,000.00 | 71,000,000.00 | 87,600,000.00 | 96,400,000.00 | 89,200,000.00 | 93,100,000.00 | 109,100,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 58,800,000.00 | 64,500,000.00 | 72,200,000.00 | 80,100,000.00 | 86,600,000.00 | 47,300,000.00 | 59,700,000.00 | 57,500,000.00 | 64,300,000.00 | 71,100,000.00 | 77,900,000.00 | 81,600,000.00 | 71,900,000.00 | 88,000,000.00 | 96,700,000.00 | 89,400,000.00 | 93,100,000.00 | 109,100,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 58,800,000.00 | 64,500,000.00 | 72,200,000.00 | 80,100,000.00 | 86,600,000.00 | 94,400,000.00 | 3,100,000.00 | 2,900,000.00 | 84,100,000.00 | 2,200,000.00 | 1,200,000.00 | 1,000,000.00 | 900,000.00 | 400,000.00 | 300,000.00 | 200,000.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 4,424,000.00 | 3,499,000.00 | 3,697,000.00 | 3,421,000.00 | 3,759,000.00 | 4,464,000.00 | 3,992,000.00 | 5,240,000.00 | 5,310,000.00 | 5,304,000.00 | 7,500,000.00 | 9,800,000.00 | 8,700,000.00 | 10,000,000.00 | 11,200,000.00 | 10,500,000.00 | 10,900,000.00 | 10,500,000.00 | 10,900,000.00 | 12,400,000.00 | 14,200,000.00 | 20,000,000.00 | 24,200,000.00 | 26,300,000.00 | 36,900,000.00 | 35,100,000.00 | 39,100,000.00 | 43,700,000.00 | 46,900,000.00 | |
| Other Expenses | -446,000.00 | 2,848,000.00 | 46,701,000.00 | 1,402,000.00 | 849,000.00 | -622,000.00 | -2,724,000.00 | 1,295,000.00 | 1,314,000.00 | 166,776,000.00 | 400,000.00 | -2,600,000.00 | 35,600,000.00 | 32,900,000.00 | 29,700,000.00 | -4,600,000.00 | 25,800,000.00 | 700,000.00 | -2,900,000.00 | -2,300,000.00 | -2,200,000.00 | -1,200,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -649,200,000.00 | 25,900,000.00 | |
| Total Operating Expenses | 46,734,000.00 | 47,959,000.00 | 46,752,000.00 | 55,131,000.00 | 127,647,000.00 | 153,665,000.00 | 148,277,000.00 | 162,608,000.00 | 174,781,000.00 | 103,307,000.00 | 187,100,000.00 | 200,700,000.00 | 116,100,000.00 | 125,500,000.00 | 133,400,000.00 | 265,200,000.00 | 75,100,000.00 | 91,400,000.00 | 7,800,000.00 | 11,399,999.00 | 86,399,999.00 | 127,999,999.00 | 171,299,999.00 | 173,100,000.00 | 160,700,000.00 | 171,700,000.00 | 171,600,000.00 | -649,200,000.00 | 172,300,000.00 | |
| Cost and Exponses | 46,734,000.00 | 47,959,000.00 | 46,752,000.00 | 55,131,000.00 | 127,647,000.00 | 153,665,000.00 | 148,277,000.00 | 162,608,000.00 | 174,781,000.00 | 103,307,000.00 | 187,100,000.00 | 200,700,000.00 | 220,900,000.00 | 247,400,000.00 | 238,300,000.00 | 265,200,000.00 | 287,600,000.00 | 309,300,000.00 | 347,000,000.00 | 361,199,999.00 | 324,999,999.00 | 415,899,999.00 | 458,899,999.00 | 475,600,000.00 | 500,500,000.00 | 513,800,000.00 | 539,000,000.00 | -649,200,000.00 | 662,400,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income |
827,000.00
+0% |
1,924,000.00
+133% |
2,994,000.00
+56% |
3,497,000.00
+17% |
5,635,000.00
+61% |
6,384,000.00
+13% |
7,496,000.00
+17% |
10,187,000.00
+36% |
8,746,000.00
-14% |
8,850,000.00
+1% |
20,100,000.00
+127% |
28,400,000.00
+41% |
26,200,000.00
-8% |
33,000,000.00
+26% |
47,000,000.00
+42% |
44,800,000.00
-5% |
54,200,000.00
+21% |
33,900,000.00
-37% |
-58,600,000.00
-273% |
-50,900,000.00
-13% |
37,200,000.00
-173% |
40,600,000.00
+9% |
41,800,000.00
+3% |
44,300,000.00
+6% |
45,400,000.00
+2% |
61,500,000.00
+35% |
56,600,000.00
-8% |
40,500,000.00
-28% |
6,400,000.00
-84% |
|
| Operating Income Ratio | (0.02%) | (0.04%) | (0.06%) | (0.06%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.08%) | (0.10%) | (0.12%) | (0.11%) | (0.12%) | (0.16%) | (0.14%) | (0.16%) | (0.10%) | (-0.16%) | (-0.13%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.11%) | (0.10%) | (0.06%) | (0.01%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||
| Interest Income | 59,000.00 | 235,000.00 | 666,000.00 | 519,000.00 | 236,000.00 | 97,000.00 | 66,000.00 | 62,000.00 | 5,000.00 | 0.00 | 400,000.00 | 2,100,000.00 | 500,000.00 | 400,000.00 | 300,000.00 | 400,000.00 | 1,100,000.00 | 2,600,000.00 | 2,600,000.00 | 2,300,000.00 | 2,400,000.00 | 2,500,000.00 | 3,600,000.00 | 3,000,000.00 | 4,600,000.00 | 4,700,000.00 | 6,000,000.00 | 1,100,000.00 | 3,900,000.00 | |
| Interest Expenses | 91,000.00 | 60,000.00 | 167,000.00 | 194,000.00 | 1,610,000.00 | 2,600,000.00 | 1,890,000.00 | 1,357,000.00 | 1,319,000.00 | 1,386,000.00 | 6,800,000.00 | 11,800,000.00 | 8,600,000.00 | 6,800,000.00 | 5,300,000.00 | 3,400,000.00 | 2,700,000.00 | 2,200,000.00 | 5,300,000.00 | 4,400,000.00 | 2,300,000.00 | 3,200,000.00 | 3,600,000.00 | 3,800,000.00 | 4,400,000.00 | 4,500,000.00 | 6,200,000.00 | 14,300,000.00 | 21,700,000.00 | |
| Total Other Income/Exp... | -478,000.00 | 3,023,000.00 | 3,213,000.00 | 1,727,000.00 | -525,000.00 | -3,125,000.00 | -4,548,000.00 | -8,517,000.00 | -603,000.00 | -754,000.00 | -7,860,000.00 | -8,500,000.00 | -4,200,000.00 | -6,800,000.00 | -6,200,000.00 | -4,000,000.00 | 200,000.00 | -500,000.00 | -3,600,000.00 | -1,700,000.00 | 23,700,000.00 | 2,500,000.00 | -399,999.00 | -36,800,000.00 | 900,000.00 | 8,100,000.00 | -1,000,000.00 | -1,100,000.00 | -900,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||
| EBITDA | 4,864,000.00 | 5,254,000.00 | 7,869,000.00 | 8,839,000.00 | 10,479,000.00 | 10,323,000.00 | 13,478,000.00 | 15,484,000.00 | 13,106,000.00 | 14,603,000.00 | 23,400,000.00 | 41,500,000.00 | 39,300,000.00 | 43,000,000.00 | 57,300,000.00 | 54,100,000.00 | 68,000,000.00 | 44,400,000.00 | -47,700,000.00 | -38,500,000.00 | 51,400,000.00 | 57,700,000.00 | 31,399,999.00 | 65,500,000.00 | 68,000,000.00 | 82,300,000.00 | 79,800,000.00 | 87,500,000.00 | 73,700,000.00 | |
| EBITDA ratio | (0.11%) | (0.11%) | (0.14%) | (0.13%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.07%) | (0.12%) | (0.12%) | (0.20%) | (0.16%) | (0.15%) | (0.20%) | (0.18%) | (0.20%) | (0.13%) | (-0.13%) | (-0.10%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.12%) | (0.14%) | (0.13%) | (0.14%) | (0.11%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||
| Income Before Tax | 349,000.00 | 4,947,000.00 | 4,005,000.00 | 5,224,000.00 | 5,110,000.00 | 3,259,000.00 | 2,948,000.00 | 5,142,000.00 | 8,143,000.00 | 7,762,000.00 | 15,100,000.00 | 19,900,000.00 | 22,000,000.00 | 26,200,000.00 | 40,800,000.00 | 40,800,000.00 | 54,400,000.00 | 33,400,000.00 | 38,200,000.00 | 57,800,000.00 | 60,900,000.00 | 40,700,000.00 | 7,800,000.00 | 9,900,000.00 | 46,300,000.00 | 55,800,000.00 | 48,400,000.00 | 39,400,000.00 | 5,500,000.00 | |
| Income Before Tax Ratio | (0.01%) | (0.11%) | (0.08%) | (0.09%) | (0.04%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.14%) | (0.13%) | (0.16%) | (0.10%) | (0.10%) | (0.15%) | (0.16%) | (0.09%) | (0.02%) | (0.02%) | (0.08%) | (0.10%) | (0.08%) | (0.06%) | (0.01%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||
| Income Tax Expense | -83,000.00 | 400,000.00 | 846,000.00 | 1,238,000.00 | 1,705,000.00 | 1,683,000.00 | 2,349,000.00 | 2,325,000.00 | 2,796,000.00 | 2,193,000.00 | 4,000,000.00 | 7,200,000.00 | 7,800,000.00 | 8,300,000.00 | 13,300,000.00 | 11,600,000.00 | 14,800,000.00 | 10,000,000.00 | 9,300,000.00 | 17,300,000.00 | 10,600,000.00 | 6,400,000.00 | 33,800,000.00 | 3,200,000.00 | 10,600,000.00 | 9,000,000.00 | 11,700,000.00 | 16,600,000.00 | 3,100,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||
| Net Income | 432,000.00
+0% |
4,547,000.00
+953% |
3,159,000.00
-31% |
3,947,000.00
+25% |
3,432,000.00
-13% |
1,498,000.00
-56% |
565,000.00
-62% |
2,754,000.00
+387% |
5,273,000.00
+91% |
5,569,000.00
+6% |
7,800,000.00
+40% |
14,600,000.00
+87% |
17,700,000.00
+21% |
17,900,000.00
+1% |
27,500,000.00
+54% |
29,200,000.00
+6% |
39,500,000.00
+35% |
27,000,000.00
-32% |
28,900,000.00
+7% |
39,900,000.00
+38% |
49,300,000.00
+24% |
32,800,000.00
-33% |
42,700,000.00
+30% |
7,800,000.00
-82% |
35,300,000.00
+353% |
47,300,000.00
+34% |
40,900,000.00
-14% |
33,300,000.00
-19% |
7,900,000.00
-76% |
|
| Net Income Ratio | (0.01%) | (0.10%) | (0.07%) | (0.07%) | (0.03%) | (0.01%) | (0.00%) | (0.02%) | (0.03%) | (0.05%) | (0.04%) | (0.06%) | (0.07%) | (0.06%) | (0.10%) | (0.09%) | (0.12%) | (0.08%) | (0.08%) | (0.10%) | (0.13%) | (0.07%) | (0.09%) | (0.02%) | (0.06%) | (0.08%) | (0.07%) | (0.05%) | (0.01%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||
| Basic EPS | 0.19 | 0.20 | 0.10 | 0.12 | 0.11 | 0.05 | 0.02 | 0.08 | 0.16 | 0.16 | 0.17 | 0.27 | 0.31 | 0.30 | 0.46 | 0.49 | 0.66 | 0.39 | 0.48 | 0.66 | 0.81 | 0.54 | 0.70 | 0.12 | 0.54 | 0.73 | 0.63 | 0.51 | 0.12 | |
| Diluted EPS | 0.19 | 0.20 | 0.10 | 0.12 | 0.11 | 0.05 | 0.02 | 0.08 | 0.15 | 0.16 | 0.17 | 0.26 | 0.30 | 0.30 | 0.46 | 0.48 | 0.65 | 0.38 | 0.48 | 0.65 | 0.80 | 0.53 | 0.69 | 0.12 | 0.54 | 0.72 | 0.62 | 0.50 | 0.12 | |
| Share Outstanding | ||||||||||||||||||||||||||||||
| Basic Share Outstanding | 22,985,000.00 | 22,985,000.00 | 32,413,000.00 | 32,413,000.00 | 32,413,000.00 | 32,140,000.00 | 32,894,000.00 | 33,322,000.00 | 34,051,000.00 | 36,209,000.00 | 45,331,000.00 | 54,891,000.00 | 57,459,000.00 | 58,941,000.00 | 59,385,000.00 | 59,652,000.00 | 60,055,000.00 | 60,344,000.00 | 60,592,000.00 | 60,702,000.00 | 60,814,000.00 | 60,944,000.00 | 61,234,000.00 | 63,141,000.00 | 64,908,000.00 | 65,108,000.00 | 65,394,999.00 | 65,557,000.00 | 65,686,000.00 | |
| Diluted Share Outstanding | 22,985,000.00 | 22,985,000.00 | 32,413,000.00 | 32,413,000.00 | 32,413,000.00 | 32,930,000.00 | 32,894,000.00 | 34,175,000.00 | 34,488,000.00 | 36,756,000.00 | 46,416,000.00 | 56,528,000.00 | 58,638,000.00 | 59,872,000.00 | 60,163,000.00 | 60,566,000.00 | 60,883,000.00 | 60,952,000.00 | 60,713,000.00 | 61,476,000.00 | 61,387,000.00 | 61,833,000.00 | 62,120,000.00 | 65,304,000.00 | 65,427,000.00 | 65,662,000.00 | 65,714,000.00 | 65,998,000.00 | 66,174,000.00 | |