Grupo
GMEXICOB.MXGrupo México, S.A.B. de C.V. Price (GMEXICOB.MX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,751,633,333
(0.4286)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Grupo México, S.A.B. de C.V.Currency: MXN
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
3,561,676,000.00
+0% |
4,449,163,000.00
+25% |
5,460,221,000.00
+23% |
6,085,672,000.00
+11% |
5,946,005,000.00
-2% |
4,827,344,000.00
-19% |
8,083,042,000.00
+67% |
10,373,068,000.00
+28% |
10,182,920,000.00
-2% |
9,357,045,000.00
-8% |
9,324,053,000.00
0% |
8,178,888,000.00
-12% |
8,173,492,000.00
0% |
9,786,407,000.00
+20% |
10,494,796,000.00
+7% |
10,680,649,000.00
+2% |
10,909,181,000.00
+2% |
14,776,717,000.00
+35% |
13,870,322,000.00
-6% |
14,366,895,000.00
+4% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 2,091,661,000.00 | 2,397,621,000.00 | 2,569,946,000.00 | 2,750,780,000.00 | 2,874,352,000.00 | 2,539,224,000.00 | 3,871,808,000.00 | 5,023,556,000.00 | 5,506,959,000.00 | 5,791,507,000.00 | 5,746,234,000.00 | 5,362,232,000.00 | 5,532,503,000.00 | 5,998,007,000.00 | 6,410,203,000.00 | 6,476,719,000.00 | 6,343,923,000.00 | 6,675,406,000.00 | 7,616,756,000.00 | 8,170,856,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
1,470,015,000.00
+0% |
2,051,542,000.00
+40% |
2,890,275,000.00
+41% |
3,334,892,000.00
+15% |
3,071,653,000.00
-8% |
2,288,120,000.00
-26% |
4,211,234,000.00
+84% |
5,349,512,000.00
+27% |
4,675,961,000.00
-13% |
3,565,538,000.00
-24% |
3,577,819,000.00
+0% |
2,816,656,000.00
-21% |
2,640,989,000.00
-6% |
3,788,400,000.00
+43% |
4,084,593,000.00
+8% |
4,203,930,000.00
+3% |
4,565,258,000.00
+9% |
8,101,311,000.00
+77% |
6,253,566,000.00
-23% |
6,196,039,000.00
-1% |
|
| Gross Profit Ratio | (0.41%) | (0.46%) | (0.53%) | (0.55%) | (0.52%) | (0.47%) | (0.52%) | (0.52%) | (0.46%) | (0.38%) | (0.38%) | (0.34%) | (0.32%) | (0.39%) | (0.39%) | (0.39%) | (0.42%) | (0.55%) | (0.45%) | (0.43%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38,240,000.00 | 38,386,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 209,586,000.00 | 0.00 | 137,708,000.00 | 237,173,000.00 | 172,674,000.00 | 209,900,000.00 | 136,300,000.00 | 118,900,000.00 | 115,400,000.00 | 106,300,000.00 | 117,900,000.00 | 164,800,000.00 | 161,700,000.00 | 151,600,000.00 | 149,600,000.00 | 287,991,000.00 | 182,100,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 209,586,000.00 | 0.00 | 137,708,000.00 | 237,173,000.00 | 172,674,000.00 | 209,900,000.00 | 136,300,000.00 | 118,900,000.00 | 115,400,000.00 | 106,300,000.00 | 117,900,000.00 | 164,800,000.00 | 161,700,000.00 | 151,600,000.00 | 149,600,000.00 | 287,991,000.00 | 182,100,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 65,300,000.00 | 71,000,000.00 | 54,500,000.00 | 63,100,000.00 | 57,300,000.00 | 62,800,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 5,026,000.00 | 5,208,000.00 | 5,199,000.00 | 409,701,000.00 | 411,550,000.00 | 410,551,000.00 | 640,819,000.00 | 500,758,000.00 | 612,559,000.00 | 719,407,000.00 | 831,634,000.00 | 895,932,000.00 | 1,013,103,000.00 | 1,060,107,000.00 | 1,023,903,000.00 | 1,048,919,000.00 | 1,033,323,000.00 | 1,115,406,000.00 | 1,129,996,000.00 | 1,255,856,000.00 | |
| Other Expenses | -111,349,000.00 | -122,579,000.00 | -48,255,000.00 | -263,987,000.00 | -416,776,000.00 | 11,800,000.00 | -36,574,000.00 | 500,758,000.00 | -11,100,000.00 | 81,100,000.00 | -103,900,000.00 | -69,000,000.00 | -120,900,000.00 | -103,300,000.00 | -55,200,000.00 | 122,800,000.00 | 113,200,000.00 | 124,400,000.00 | 71,349,000.00 | 6,013,939,000.00 | |
| Total Operating Expenses | -250,910,000.00 | -243,182,000.00 | -482,017,000.00 | -480,151,000.00 | 623,062,000.00 | 572,863,000.00 | 916,232,000.00 | 711,818,000.00 | 267,700,000.00 | 249,000,000.00 | 393,850,000.00 | 324,403,000.00 | 252,200,000.00 | 218,271,000.00 | 281,800,000.00 | 284,500,000.00 | 264,800,000.00 | 274,000,000.00 | 359,340,000.00 | 6,196,039,000.00 | |
| Cost and Exponses | 1,840,751,000.00 | 2,154,439,000.00 | 2,087,929,000.00 | 2,270,629,000.00 | 3,497,414,000.00 | 3,112,087,000.00 | 4,788,040,000.00 | 5,735,374,000.00 | 5,774,659,000.00 | 6,040,507,000.00 | 6,140,084,000.00 | 5,686,635,000.00 | 5,784,703,000.00 | 6,216,278,000.00 | 6,692,003,000.00 | 6,761,219,000.00 | 6,608,723,000.00 | 6,949,406,000.00 | 7,976,096,000.00 | 14,366,895,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
1,670,649,000.00
+0% |
2,243,029,000.00
+34% |
3,284,527,000.00
+46% |
3,675,468,000.00
+12% |
2,448,591,000.00
-33% |
1,715,257,000.00
-30% |
3,295,002,000.00
+92% |
4,637,694,000.00
+41% |
4,408,261,000.00
-5% |
3,316,538,000.00
-25% |
3,183,969,000.00
-4% |
2,492,253,000.00
-22% |
2,388,789,000.00
-4% |
3,570,129,000.00
+49% |
3,802,793,000.00
+7% |
4,755,701,000.00
+25% |
4,670,873,000.00
-2% |
7,533,357,000.00
+61% |
6,036,924,000.00
-20% |
6,295,796,000.00
+4% |
|
| Operating Income Ratio | (0.47%) | (0.50%) | (0.60%) | (0.60%) | (0.41%) | (0.36%) | (0.41%) | (0.45%) | (0.43%) | (0.35%) | (0.34%) | (0.30%) | (0.29%) | (0.36%) | (0.36%) | (0.45%) | (0.43%) | (0.51%) | (0.44%) | (0.44%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 72,295,000.00 | 32,234,000.00 | 128,747,000.00 | 99,485,000.00 | 109,789,000.00 | 28,975,000.00 | 45,400,000.00 | 49,900,000.00 | 54,700,000.00 | 24,100,000.00 | 19,200,000.00 | 28,300,000.00 | 41,200,000.00 | 46,000,000.00 | 27,600,000.00 | 31,900,000.00 | 120,712,000.00 | 334,600,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 32,234,000.00 | 208,388,000.00 | 133,536,000.00 | 309,939,000.00 | 358,996,000.00 | 271,600,000.00 | 235,700,000.00 | 203,100,000.00 | 294,600,000.00 | 381,600,000.00 | 349,300,000.00 | 489,400,000.00 | 549,100,000.00 | 546,800,000.00 | 546,800,000.00 | 535,691,000.00 | 559,000,000.00 | |
| Total Other Income/Exp... | -111,349,000.00 | -122,579,000.00 | -48,255,000.00 | -92,178,000.00 | -208,388,000.00 | -17,556,000.00 | -229,262,000.00 | -340,002,000.00 | -143,592,000.00 | -86,084,000.00 | -43,318,000.00 | -124,309,000.00 | -94,599,000.00 | -54,747,000.00 | -1,136,129,000.00 | -527,193,000.00 | -539,780,000.00 | -491,969,000.00 | -470,138,000.00 | -642,700,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 2,000,274,000.00 | 2,663,729,000.00 | 3,720,921,000.00 | 4,085,169,000.00 | 2,858,105,000.00 | 2,241,788,000.00 | 3,859,152,000.00 | 5,173,278,000.00 | 5,122,489,000.00 | 4,185,560,000.00 | 3,992,486,000.00 | 3,352,476,000.00 | 3,345,093,000.00 | 4,451,289,000.00 | 4,835,567,000.00 | 5,430,620,000.00 | 5,684,063,000.00 | 8,676,326,000.00 | 7,229,382,000.00 | 7,467,952,000.00 | |
| EBITDA ratio | (0.56%) | (0.60%) | (0.68%) | (0.69%) | (0.48%) | (0.46%) | (0.50%) | (0.50%) | (0.50%) | (0.45%) | (0.43%) | (0.41%) | (0.41%) | (0.45%) | (0.46%) | (0.54%) | (0.49%) | (0.60%) | (0.52%) | (0.52%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 1,559,300,000.00 | 2,120,450,000.00 | 3,236,272,000.00 | 3,583,290,000.00 | 2,240,203,000.00 | 1,697,701,000.00 | 3,065,740,000.00 | 4,330,428,000.00 | 4,264,697,000.00 | 3,230,454,000.00 | 3,146,452,000.00 | 2,367,944,000.00 | 2,294,190,000.00 | 3,515,382,000.00 | 2,666,664,000.00 | 3,832,601,000.00 | 4,103,940,000.00 | 7,014,120,000.00 | 5,621,093,000.00 | 5,653,096,000.00 | |
| Income Before Tax Ratio | (0.44%) | (0.48%) | (0.59%) | (0.59%) | (0.38%) | (0.35%) | (0.38%) | (0.42%) | (0.42%) | (0.35%) | (0.34%) | (0.29%) | (0.28%) | (0.36%) | (0.25%) | (0.36%) | (0.38%) | (0.47%) | (0.41%) | (0.39%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | -472,283,000.00 | -640,893,000.00 | -1,135,321,000.00 | -1,334,141,000.00 | 780,899,000.00 | 556,502,000.00 | 1,030,892,000.00 | 1,302,094,000.00 | 1,286,633,000.00 | 983,556,000.00 | 962,574,000.00 | 1,077,012,000.00 | 982,569,000.00 | 1,647,814,000.00 | 974,643,000.00 | 1,164,262,000.00 | 1,476,473,000.00 | 2,481,502,000.00 | -1,770,815,000.00 | 1,673,253,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 782,606,000.00
+0% |
1,063,427,000.00
+36% |
1,529,699,000.00
+44% |
1,631,103,000.00
+7% |
1,070,997,000.00
-34% |
1,158,525,000.00
+8% |
2,062,301,000.00
+78% |
3,039,461,000.00
+47% |
2,429,263,000.00
-20% |
1,824,714,000.00
-25% |
1,798,337,000.00
-1% |
1,016,878,000.00
-43% |
1,055,071,000.00
+4% |
1,567,728,000.00
+49% |
1,300,529,000.00
-17% |
2,214,581,000.00
+70% |
2,280,390,000.00
+3% |
3,953,622,000.00
+73% |
7,391,908,000.00
+87% |
3,374,631,000.00
-54% |
|
| Net Income Ratio | (0.22%) | (0.24%) | (0.28%) | (0.27%) | (0.18%) | (0.24%) | (0.26%) | (0.29%) | (0.24%) | (0.20%) | (0.19%) | (0.12%) | (0.13%) | (0.16%) | (0.12%) | (0.21%) | (0.21%) | (0.27%) | (0.53%) | (0.23%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.28 | 0.13 | 0.18 | 0.20 | 0.14 | 0.12 | 0.21 | 0.39 | 0.39 | 0.23 | 0.23 | 0.13 | 0.14 | 0.20 | 0.17 | 0.28 | 0.29 | 0.51 | 0.95 | 0.44 | |
| Diluted EPS | 0.28 | 0.13 | 0.18 | 0.20 | 0.14 | 0.12 | 0.21 | 0.39 | 0.39 | 0.23 | 0.23 | 0.13 | 0.14 | 0.20 | 0.17 | 0.28 | 0.29 | 0.51 | 0.95 | 0.44 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 2,793,808,503.00 | 8,379,484,377.00 | 8,351,568,901.00 | 8,024,334,982.00 | 7,701,006,853.00 | 7,715,352,627.00 | 7,785,000,000.00 | 7,781,100,000.00 | 7,785,000,000.00 | 7,785,000,000.00 | 7,785,000,000.00 | 7,785,000,000.00 | 7,785,000,000.00 | 7,785,000,000.00 | 7,785,000,000.00 | 7,785,000,000.00 | 7,785,000,000.00 | 7,785,000,000.00 | 7,785,000,000.00 | 7,751,633,333.00 | |
| Diluted Share Outstanding | 2,793,808,503.00 | 8,379,484,377.00 | 8,351,568,901.00 | 8,024,334,982.00 | 7,701,006,853.00 | 7,715,352,627.00 | 7,785,000,000.00 | 7,781,100,000.00 | 7,785,000,000.00 | 7,785,000,000.00 | 7,785,000,000.00 | 7,785,000,000.00 | 7,785,000,000.00 | 7,785,000,000.00 | 7,785,000,000.00 | 7,785,000,000.00 | 7,785,000,000.00 | 7,785,000,000.00 | 7,785,000,000.00 | 7,751,633,333.00 | |