
Gafisa
GFSA3.SAGafisa S.A. Price (GFSA3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
74,246,834
(68.9492)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 410,621,000 | 416,987,655 | 480,473,227 | 689,354,082 | 1,217,591,930 | 1,740,404,000 | 3,022,346,000 | 3,720,860,000 | 2,940,506,000 | 3,953,282,000 | 2,481,211,000 | 2,150,998,000 | 2,294,319,000 | 915,698,000 | 608,823,000 | 960,891,000 | 400,465,000 | 884,045,000 | 818,308,000 | 1,135,997,000 | 1,103,532,000 |
Net Income | 43,431,000 | 23,452,833 | 30,658,418 | 45,944,712 | 113,592,843 | 109,921,000 | 213,540,000 | 416,050,000 | -944,868,000 | -124,504,000 | 867,443,000 | -42,549,000 | 74,449,000 | -1,163,596,000 | -849,856,000 | -419,526,000 | -14,103,000 | -76,999,000 | 90,191,000 | -83,174,000 | -195,310,000 |
FCF USD | - | 22,114,188 | -114,472,885 | -310,071,898 | -530,052,457 | -875,639,000 | -721,802,000 | -1,160,064,000 | -914,346,000 | 536,140,000 | 216,658,000 | -46,641,000 | 37,162,000 | 96,773,000 | 186,398,000 | 18,939,000 | 40,438,000 | -469,641,000 | -321,664,000 | -219,943,000 | 117,680,000 |
OCF USD | - | 23,622,819 | -112,875,752 | -305,501,950 | -495,968,728 | -812,512,000 | -676,693,000 | -1,096,604,000 | -819,438,000 | 650,945,000 | 297,651,000 | 41,891,000 | 91,748,000 | 132,611,000 | 206,861,000 | 31,450,000 | 44,019,000 | -452,895,000 | -279,915,000 | -90,613,000 | 132,602,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | 2.05 | 8.56 | 5.80 | 5.46 | 11.59 | 11.56 | 7.94 | -0.95 | -78.89 | 6.76 | -44.09 | 10.75 | -1.30 | -0.55 | -1.22 | -2.96 | -6.94 | 6.66 | -15.53 | -4.39 |
D/E | 0.00 | 1.03 | 1.17 | 0.36 | 0.45 | 1.37 | 1.41 | 0.88 | 1.42 | 1.54 | 0.96 | 0.85 | 0.69 | 0.85 | 1.46 | 1.81 | 0.82 | 0.60 | 0.86 | 1.12 | 1.07 |
CA/CL | - | 1.51 | 2.63 | 3.99 | 3.40 | 2.84 | 2.42 | 3.04 | 1.52 | 2.51 | 2.12 | 2.07 | 2.11 | 1.49 | 1.43 | 1.62 | 1.44 | 1.73 | 2.13 | 2.10 | 1.73 |
TA/TL | 1.17 | 1.24 | 1.40 | 2.20 | 2.10 | 1.60 | 1.45 | 1.66 | 1.41 | 1.42 | 1.65 | 1.74 | 1.85 | 1.59 | 1.36 | 1.24 | 1.54 | 1.71 | 1.62 | 1.47 | 1.50 |
Total Debt | 0 | 151,574,890 | 316,734,388 | 294,728,560 | 689,298,588 | 2,204,904,000 | 3,268,533,000 | 3,290,109,000 | 3,755,810,000 | 3,916,346,000 | 3,059,528,000 | 2,586,524,000 | 2,150,793,000 | 1,637,568,000 | 1,104,898,000 | 889,413,000 | 730,678,000 | 934,799,000 | 1,569,224,000 | 1,990,137,000 | 1,833,545,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 5.51% | 4.59% | 3.90% | 5.09% | 2.60% | 5.34% | 6.17% | -9.26% | 4.86% | 5.97% | 2.62% | 1.83% | -10.68% | -37.77% | -3.36% | 1.77% | 2.14% | 0.56% | -1.70% | -7.11% |
ROE | 35.45% | 16.01% | 11.35% | 5.66% | 7.42% | 6.82% | 9.18% | 11.18% | -35.68% | -4.89% | 27.19% | -1.39% | 2.41% | -60.34% | -112.48% | -85.39% | -1.58% | -4.93% | 4.97% | -4.69% | -11.45% |
ROA | - | 3.13% | 3.25% | 3.08% | 3.85% | 1.98% | 2.78% | 3.25% | -8.02% | -0.39% | 2.93% | -0.39% | 1.16% | -9.63% | -33.75% | -17.54% | -1.93% | -1.85% | 3.71% | -1.50% | -3.77% |
NM % | 10.58% | 5.62% | 6.38% | 6.66% | 9.33% | 6.32% | 7.07% | 11.18% | -32.13% | -3.15% | 34.96% | -1.98% | 3.24% | -127.07% | -139.59% | -43.66% | -3.52% | -8.71% | 11.02% | -7.32% | -17.70% |
FCF / R% | - | 5.30% | -23.83% | -44.98% | -43.53% | -50.31% | -23.88% | -31.18% | -31.09% | 13.56% | 8.73% | -2.17% | 1.62% | 10.57% | 30.62% | 1.97% | 10.10% | -53.12% | -39.31% | -19.36% | 10.66% |
FCF / NI% | - | 94.29% | -373.38% | -674.88% | -466.62% | -796.61% | -338.02% | -373.48% | 119.86% | -1,525.94% | 90.51% | 163.94% | 47.55% | -19.28% | -19.19% | -4.27% | -81.89% | 676.78% | -183.83% | 264.49% | -60.92% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.13 | 0.00 | -0.03 | -0.06 | 0.19 | 0.15 | 0.13 | -0.94 | -2.99 | -2.40 | -5.81 | 0.16 | 0.45 | 0.25 | -0.03 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 74.97 | 40.48 | 52.92 | 18.89 | 37.30 | 17.98 | 54.43 | 85.76 | -186.12 | -24.49 | 177.93 | -9.57 | 17.22 | -272.53 | -223.47 | -72.66 | -1.38 | -3.19 | 2.27 | -1.89 | -2.63 |
SPS | 708.79 | 719.78 | 829.36 | 283.48 | 399.82 | 284.62 | 770.33 | 766.99 | 579.23 | 777.55 | 508.96 | 483.54 | 530.78 | 214.47 | 160.09 | 166.42 | 39.29 | 36.59 | 20.58 | 25.85 | 14.86 |
OCPS | 0.00 | 40.78 | -194.84 | -125.63 | -162.86 | -132.88 | -172.47 | -226.05 | -161.42 | 128.03 | 61.06 | 9.42 | 21.23 | 31.06 | 54.39 | 5.45 | 4.32 | -18.75 | -7.04 | -2.06 | 1.79 |
FCPS | 0.00 | 38.17 | -197.60 | -127.51 | -174.05 | -143.20 | -183.97 | -239.13 | -180.11 | 105.45 | 44.44 | -10.48 | 8.60 | 22.67 | 49.01 | 3.28 | 3.97 | -19.44 | -8.09 | -5.00 | 1.58 |
BVPS | 211.46 | 252.90 | 466.09 | 333.96 | 508.27 | 340.79 | 607.68 | 779.94 | 541.14 | 529.55 | 659.37 | 687.53 | 716.54 | 452.15 | 199.68 | 85.42 | 87.82 | 64.51 | 45.68 | 40.34 | 22.99 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 74.97 | 40.48 | 52.92 | 18.89 | 37.30 | 17.98 | 54.43 | 85.76 | -186.12 | -24.49 | 177.93 | -9.57 | 17.22 | -272.53 | -223.47 | -72.66 | -1.38 | -3.19 | 2.27 | -1.89 | -2.63 |
CAGR-SPS | 708.79 | 719.78 | 829.36 | 283.48 | 399.82 | 284.62 | 770.33 | 766.99 | 579.23 | 777.55 | 508.96 | 483.54 | 530.78 | 214.47 | 160.09 | 166.42 | 39.29 | 36.59 | 20.58 | 25.85 | 14.86 |
CAGR-OCPS | 0.00 | 40.78 | -194.84 | -125.63 | -162.86 | -132.88 | -172.47 | -226.05 | -161.42 | 128.03 | 61.06 | 9.42 | 21.23 | 31.06 | 54.39 | 5.45 | 4.32 | -18.75 | -7.04 | -2.06 | 1.79 |
CAGR-FCPS | 0.00 | 38.17 | -197.60 | -127.51 | -174.05 | -143.20 | -183.97 | -239.13 | -180.11 | 105.45 | 44.44 | -10.48 | 8.60 | 22.67 | 49.01 | 3.28 | 3.97 | -19.44 | -8.09 | -5.00 | 1.58 |
CAGR-BVPS | 211.46 | 252.90 | 466.09 | 333.96 | 508.27 | 340.79 | 607.68 | 779.94 | 541.14 | 529.55 | 659.37 | 687.53 | 716.54 | 452.15 | 199.68 | 85.42 | 87.82 | 64.51 | 45.68 | 40.34 | 22.99 |