Georg
GF.SWGeorg Fischer Price (GF.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
81,941,067
(0.066)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Georg Fischer AGCurrency: CHF
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
3,430,000,000.00
+0% |
3,272,000,000.00
-5% |
3,540,000,000.00
+8% |
3,692,000,000.00
+4% |
4,048,000,000.00
+10% |
4,497,000,000.00
+11% |
4,465,000,000.00
-1% |
2,906,000,000.00
-35% |
3,447,000,000.00
+19% |
3,638,000,000.00
+6% |
3,602,000,000.00
-1% |
3,786,000,000.00
+5% |
3,818,000,000.00
+1% |
3,659,000,000.00
-4% |
3,760,000,000.00
+3% |
4,168,000,000.00
+11% |
4,599,000,000.00
+10% |
3,720,000,000.00
-19% |
3,184,000,000.00
-14% |
3,722,000,000.00
+17% |
3,998,000,000.00
+7% |
4,026,000,000.00
+1% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 1,518,000,000.00 | 1,458,000,000.00 | 1,626,000,000.00 | 1,704,000,000.00 | 1,907,000,000.00 | 2,186,000,000.00 | 2,277,000,000.00 | 1,326,000,000.00 | 1,651,000,000.00 | 1,807,000,000.00 | 1,779,000,000.00 | 2,407,000,000.00 | 2,414,000,000.00 | 2,259,000,000.00 | 2,275,000,000.00 | 2,556,000,000.00 | 2,852,000,000.00 | 2,969,000,000.00 | 2,587,000,000.00 | 2,974,000,000.00 | 3,099,000,000.00 | 2,376,000,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
1,912,000,000.00
+0% |
1,814,000,000.00
-5% |
1,914,000,000.00
+6% |
1,988,000,000.00
+4% |
2,141,000,000.00
+8% |
2,311,000,000.00
+8% |
2,188,000,000.00
-5% |
1,580,000,000.00
-28% |
1,796,000,000.00
+14% |
1,831,000,000.00
+2% |
1,823,000,000.00
0% |
1,379,000,000.00
-24% |
1,404,000,000.00
+2% |
1,400,000,000.00
0% |
1,485,000,000.00
+6% |
1,612,000,000.00
+9% |
1,747,000,000.00
+8% |
751,000,000.00
-57% |
597,000,000.00
-21% |
748,000,000.00
+25% |
899,000,000.00
+20% |
1,650,000,000.00
+84% |
|
| Gross Profit Ratio | (0.56%) | (0.55%) | (0.54%) | (0.54%) | (0.53%) | (0.51%) | (0.49%) | (0.54%) | (0.52%) | (0.50%) | (0.51%) | (0.36%) | (0.37%) | (0.38%) | (0.39%) | (0.39%) | (0.38%) | (0.20%) | (0.19%) | (0.20%) | (0.22%) | (0.41%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 106,000,000.00 | 102,000,000.00 | 104,000,000.00 | 112,000,000.00 | 127,000,000.00 | 127,000,000.00 | 112,000,000.00 | 113,000,000.00 | 120,000,000.00 | 133,000,000.00 | |
| General and Administrative | 1,062,000,000.00 | 990,000,000.00 | -206,000,000.00 | 139,000,000.00 | 168,000,000.00 | 169,000,000.00 | 1,108,000,000.00 | 553,000,000.00 | 191,000,000.00 | 615,000,000.00 | 154,000,000.00 | 141,000,000.00 | 160,000,000.00 | 145,000,000.00 | 162,000,000.00 | 170,000,000.00 | 196,000,000.00 | 170,000,000.00 | 142,000,000.00 | 162,000,000.00 | 166,000,000.00 | 202,000,000.00 | |
| Selling, General & Admin... | 1,062,000,000.00 | 990,000,000.00 | 0.00 | 353,000,000.00 | 403,000,000.00 | 438,000,000.00 | 1,108,000,000.00 | 553,000,000.00 | 390,000,000.00 | 615,000,000.00 | 363,000,000.00 | 1,007,000,000.00 | 1,027,000,000.00 | 1,009,000,000.00 | 1,071,000,000.00 | 1,146,000,000.00 | 1,247,000,000.00 | 411,000,000.00 | 357,000,000.00 | 381,000,000.00 | 424,000,000.00 | 448,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 206,000,000.00 | 214,000,000.00 | 235,000,000.00 | 269,000,000.00 | 0.00 | 0.00 | 199,000,000.00 | 0.00 | 209,000,000.00 | 93,000,000.00 | 92,000,000.00 | 84,000,000.00 | 93,000,000.00 | 98,000,000.00 | 108,000,000.00 | 98,000,000.00 | 61,000,000.00 | 71,000,000.00 | 88,000,000.00 | 246,000,000.00 | |
| Depreciation and Amortiz... | 195,000,000.00 | 186,000,000.00 | 168,000,000.00 | 151,000,000.00 | 147,000,000.00 | 158,000,000.00 | 256,000,000.00 | 164,000,000.00 | 149,000,000.00 | 135,000,000.00 | 125,000,000.00 | 126,000,000.00 | 122,000,000.00 | 123,000,000.00 | 131,000,000.00 | 139,000,000.00 | 147,000,000.00 | 127,000,000.00 | 128,000,000.00 | 129,000,000.00 | 115,000,000.00 | 122,000,000.00 | |
| Other Expenses | -513,000,000.00 | -478,000,000.00 | -10,000,000.00 | 8,000,000.00 | -2,000,000.00 | 8,000,000.00 | 946,000,000.00 | 4,000,000.00 | 3,000,000.00 | 1,000,000.00 | 9,000,000.00 | 11,000,000.00 | 28,000,000.00 | 8,000,000.00 | 7,000,000.00 | 11,000,000.00 | 18,000,000.00 | 11,000,000.00 | 9,000,000.00 | 14,000,000.00 | 16,000,000.00 | -36,000,000.00 | |
| Total Operating Expenses | 549,000,000.00 | 512,000,000.00 | 1,725,000,000.00 | 1,736,000,000.00 | 1,814,000,000.00 | 2,000,000,000.00 | 2,054,000,000.00 | 1,559,000,000.00 | 1,616,000,000.00 | 1,596,000,000.00 | 1,614,000,000.00 | 1,165,000,000.00 | 1,122,000,000.00 | 1,117,000,000.00 | 1,176,000,000.00 | 1,264,000,000.00 | 1,370,000,000.00 | 527,000,000.00 | 460,000,000.00 | 480,000,000.00 | 528,000,000.00 | 1,308,000,000.00 | |
| Cost and Exponses | 2,067,000,000.00 | 1,970,000,000.00 | 3,351,000,000.00 | 3,440,000,000.00 | 3,721,000,000.00 | 4,186,000,000.00 | 4,331,000,000.00 | 2,885,000,000.00 | 3,267,000,000.00 | 3,403,000,000.00 | 3,393,000,000.00 | 3,572,000,000.00 | 3,536,000,000.00 | 3,376,000,000.00 | 3,451,000,000.00 | 3,820,000,000.00 | 4,222,000,000.00 | 3,496,000,000.00 | 3,047,000,000.00 | 3,454,000,000.00 | 3,627,000,000.00 | 3,661,000,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
80,000,000.00
+0% |
96,000,000.00
+20% |
189,000,000.00
+97% |
252,000,000.00
+33% |
327,000,000.00
+30% |
326,000,000.00
0% |
134,000,000.00
-59% |
201,000,000.00
+50% |
180,000,000.00
-10% |
235,000,000.00
+31% |
221,000,000.00
-6% |
253,000,000.00
+14% |
265,000,000.00
+5% |
277,000,000.00
+5% |
298,000,000.00
+8% |
343,000,000.00
+15% |
379,000,000.00
+10% |
224,000,000.00
-41% |
137,000,000.00
-39% |
268,000,000.00
+96% |
371,000,000.00
+38% |
365,000,000.00
-2% |
|
| Operating Income Ratio | (0.02%) | (0.03%) | (0.05%) | (0.07%) | (0.08%) | (0.07%) | (0.03%) | (0.07%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.06%) | (0.04%) | (0.07%) | (0.09%) | (0.09%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 3,000,000.00 | 3,000,000.00 | 6,000,000.00 | 11,000,000.00 | 5,000,000.00 | 2,000,000.00 | 2,000,000.00 | 3,000,000.00 | 2,000,000.00 | 33,000,000.00 | 36,000,000.00 | 32,000,000.00 | 28,000,000.00 | 26,000,000.00 | 29,000,000.00 | 5,000,000.00 | 5,000,000.00 | 3,000,000.00 | 5,000,000.00 | 12,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 54,000,000.00 | 48,000,000.00 | 33,000,000.00 | 40,000,000.00 | 37,000,000.00 | 35,000,000.00 | 39,000,000.00 | 35,000,000.00 | 34,000,000.00 | 36,000,000.00 | 39,000,000.00 | 43,000,000.00 | 32,000,000.00 | 28,000,000.00 | 31,000,000.00 | 26,000,000.00 | 24,000,000.00 | 22,000,000.00 | 28,000,000.00 | 58,000,000.00 | |
| Total Other Income/Exp... | -71,000,000.00 | 46,000,000.00 | -51,000,000.00 | -48,000,000.00 | -6,000,000.00 | -15,000,000.00 | -38,000,000.00 | -127,000,000.00 | -43,000,000.00 | -31,000,000.00 | -49,000,000.00 | -70,000,000.00 | -28,000,000.00 | -45,000,000.00 | -30,000,000.00 | -30,000,000.00 | -34,000,000.00 | -32,000,000.00 | -23,000,000.00 | -25,000,000.00 | -37,000,000.00 | -52,000,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 1,558,000,000.00 | 1,488,000,000.00 | 360,000,000.00 | 403,000,000.00 | 508,000,000.00 | 509,000,000.00 | 390,000,000.00 | -37,000,000.00 | 324,000,000.00 | 367,000,000.00 | 337,000,000.00 | 379,000,000.00 | 387,000,000.00 | 400,000,000.00 | 444,000,000.00 | 482,000,000.00 | 526,000,000.00 | 369,000,000.00 | 302,000,000.00 | 414,000,000.00 | 513,000,000.00 | 467,000,000.00 | |
| EBITDA ratio | (0.45%) | (0.45%) | (0.10%) | (0.11%) | (0.12%) | (0.11%) | (0.09%) | (0.20%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.12%) | (0.11%) | (0.09%) | (0.08%) | (0.11%) | (0.12%) | (0.12%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 9,000,000.00 | 142,000,000.00 | 138,000,000.00 | 204,000,000.00 | 321,000,000.00 | 311,000,000.00 | 96,000,000.00 | 236,000,000.00 | 137,000,000.00 | 204,000,000.00 | 189,000,000.00 | 181,000,000.00 | 246,000,000.00 | 251,000,000.00 | 281,000,000.00 | 322,000,000.00 | 348,000,000.00 | 216,000,000.00 | 150,000,000.00 | 253,000,000.00 | 355,000,000.00 | 313,000,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.04%) | (0.04%) | (0.06%) | (0.08%) | (0.07%) | (0.02%) | (0.08%) | (0.04%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.06%) | (0.05%) | (0.07%) | (0.09%) | (0.08%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | -3,000,000.00 | -7,000,000.00 | 33,000,000.00 | 29,000,000.00 | 72,000,000.00 | 66,000,000.00 | 27,000,000.00 | -2,000,000.00 | 29,000,000.00 | 36,000,000.00 | 34,000,000.00 | 36,000,000.00 | 51,000,000.00 | 53,000,000.00 | 56,000,000.00 | 64,000,000.00 | 69,000,000.00 | 31,000,000.00 | 31,000,000.00 | 53,000,000.00 | 74,000,000.00 | 71,000,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 12,000,000.00
+0% |
149,000,000.00
+1,142% |
94,000,000.00
-37% |
155,000,000.00
+65% |
229,000,000.00
+48% |
232,000,000.00
+1% |
69,000,000.00
-70% |
238,000,000.00
+245% |
108,000,000.00
-55% |
168,000,000.00
+56% |
121,000,000.00
-28% |
139,000,000.00
+15% |
184,000,000.00
+32% |
188,000,000.00
+2% |
216,000,000.00
+15% |
252,000,000.00
+17% |
281,000,000.00
+12% |
173,000,000.00
-38% |
116,000,000.00
-33% |
214,000,000.00
+84% |
276,000,000.00
+29% |
235,000,000.00
-15% |
|
| Net Income Ratio | (0.00%) | (0.05%) | (0.03%) | (0.04%) | (0.06%) | (0.05%) | (0.02%) | (0.08%) | (0.03%) | (0.05%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | (0.06%) | (0.07%) | (0.06%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 0.30 | 2.20 | 1.40 | 2.30 | 3.10 | 2.90 | 0.70 | -3.05 | 1.20 | 1.95 | 1.60 | 1.70 | 2.25 | 2.30 | 2.64 | 3.08 | 3.43 | 2.11 | 1.42 | 2.61 | 3.37 | 2.87 | |
| Diluted EPS | 0.30 | 2.20 | 1.30 | 2.05 | 2.85 | 2.90 | 0.70 | -3.05 | 1.20 | 1.95 | 1.60 | 1.70 | 2.25 | 2.30 | 2.64 | 3.08 | 3.43 | 2.11 | 1.42 | 2.61 | 3.37 | 2.87 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 66,648,280.00 | 66,848,120.00 | 84,483,900.00 | 79,451,960.00 | 80,250,440.00 | 80,557,500.00 | 80,437,620.00 | 81,122,800.00 | 81,872,780.00 | 81,719,800.00 | 81,645,740.00 | 81,702,200.00 | 81,707,940.00 | 81,784,880.00 | 81,808,240.00 | 81,824,740.00 | 81,872,260.00 | 81,870,380.00 | 81,869,420.00 | 81,848,140.00 | 81,887,028.00 | 81,941,067.00 | |
| Diluted Share Outstanding | 66,648,280.00 | 66,848,120.00 | 84,483,900.00 | 79,451,960.00 | 80,250,440.00 | 80,557,500.00 | 80,437,620.00 | 81,122,800.00 | 81,872,780.00 | 81,719,800.00 | 81,645,740.00 | 81,764,705.00 | 81,707,940.00 | 81,784,880.00 | 81,808,240.00 | 81,824,740.00 | 81,872,260.00 | 81,870,380.00 | 81,869,420.00 | 81,848,140.00 | 81,887,028.00 | 81,941,067.00 | |