German
GERHSP.COGerman High Street Properties A/S Price (GERHSP.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,045,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
German High Street Properties A/SCurrency: DKK
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
548,937.00
+0% |
6,245,658.00
+1,038% |
6,332,910.00
+1% |
6,512,210.00
+3% |
6,818,662.00
+5% |
5,883,800.00
-14% |
6,160,270.00
+5% |
5,548,000.00
-10% |
5,524,000.00
0% |
5,528,000.00
+0% |
5,102,000.00
-8% |
5,134,000.00
+1% |
6,471,000.00
+26% |
5,947,000.00
-8% |
5,668,000.00
-5% |
4,662,000.00
-18% |
4,535,000.00
-3% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 57,938.00 | 1,294,816.00 | 1,097,840.00 | 1,453,312.00 | 1,928,201.00 | 1,730,978.00 | 1,629,504.00 | 747,000.00 | 730,000.00 | 955,000.00 | 975,000.00 | 868,000.00 | 1,489,000.00 | 1,569,000.00 | 1,280,000.00 | 1,526,000.00 | 1,564,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
490,999.00
+0% |
4,950,841.00
+908% |
5,235,069.00
+6% |
5,058,897.00
-3% |
4,890,460.00
-3% |
4,152,821.00
-15% |
4,530,766.00
+9% |
4,801,000.00
+6% |
4,794,000.00
0% |
4,573,000.00
-5% |
4,127,000.00
-10% |
4,266,000.00
+3% |
4,982,000.00
+17% |
4,378,000.00
-12% |
4,388,000.00
+0% |
3,136,000.00
-29% |
2,971,000.00
-5% |
||
| Gross Profit Ratio | (0.89%) | (0.79%) | (0.83%) | (0.78%) | (0.72%) | (0.71%) | (0.74%) | (0.87%) | (0.87%) | (0.83%) | (0.81%) | (0.83%) | (0.77%) | (0.74%) | (0.77%) | (0.67%) | (0.66%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 124,996.00 | 700,049.00 | 745,064.00 | 759,719.00 | 631,691.00 | 608,174.00 | 897,253.00 | 943,000.00 | 741,000.00 | 766,000.00 | 1,024,000.00 | 866,000.00 | 799,000.00 | 950,000.00 | 921,000.00 | 1,081,000.00 | 844,000.00 | ||
| Selling, General & Admin... | 124,996.00 | 700,049.00 | 745,064.00 | 759,719.00 | 631,691.00 | 608,174.00 | 897,253.00 | 943,000.00 | 741,000.00 | 766,000.00 | 1,024,000.00 | 866,000.00 | 799,000.00 | 950,000.00 | 921,000.00 | 1,081,000.00 | 844,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 817,974.00 | -3,486,148.66 | -3,546,445.83 | 150,629.00 | 314,027.00 | 1,433,726.00 | 2,003,874.00 | 1,470,000.00 | 3,945,000.00 | 6,539,000.00 | 9,677,000.00 | -563,000.00 | 171,860.00 | 206,297.00 | 236,558.00 | -805,000.00 | -4,973,000.00 | ||
| Other Expenses | 849,894.00 | 38,943.00 | 76,737.00 | 81,954.00 | 76,487.00 | 99,307.00 | 118,087.00 | 254,000.00 | 299,000.00 | 284,000.00 | 292,000.00 | 323,000.00 | 340,000.00 | 319,000.00 | 326,000.00 | 487,000.00 | 528,000.00 | ||
| Total Operating Expenses | 974,890.00 | 738,993.00 | 821,801.00 | 841,674.00 | 708,178.00 | 707,482.00 | 1,015,340.00 | 1,197,000.00 | 1,040,000.00 | 1,050,000.00 | 1,316,000.00 | 1,189,000.00 | 1,139,000.00 | 1,269,000.00 | 1,247,000.00 | 1,568,000.00 | 1,372,000.00 | ||
| Cost and Exponses | 1,032,828.00 | 2,033,810.00 | 1,919,641.00 | 2,294,987.00 | 2,636,380.00 | 2,438,460.00 | 2,644,845.00 | 1,944,000.00 | 1,770,000.00 | 2,005,000.00 | 2,291,000.00 | 2,057,000.00 | 2,628,000.00 | 2,838,000.00 | 2,527,000.00 | 3,094,000.00 | 2,936,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-483,891.08
+0% |
-1,384,656.35
+186% |
-7,041,285.50
+409% |
4,202,871.00
-160% |
4,645,647.00
+11% |
3,445,339.00
-26% |
3,515,425.00
+2% |
3,604,000.00
+3% |
3,754,000.00
+4% |
3,523,000.00
-6% |
2,811,000.00
-20% |
3,077,000.00
+9% |
4,338,000.00
+41% |
-6,391,000.00
-247% |
4,886,000.00
-176% |
-2,329,000.00
-148% |
1,599,000.00
-169% |
||
| Operating Income Ratio | (-0.88%) | (-0.22%) | (-1.11%) | (0.65%) | (0.68%) | (0.59%) | (0.57%) | (0.65%) | (0.68%) | (0.64%) | (0.55%) | (0.60%) | (0.67%) | (-1.07%) | (0.86%) | (-0.50%) | (0.35%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 811,536.00 | 0.00 | 102,943.00 | 150,629.00 | 314,027.00 | 679,204.00 | 2,948.84 | 6,000.00 | 2,000.00 | 0.00 | 0.00 | 0.00 | 907,000.00 | 1,228,000.00 | 631,000.00 | 624,000.00 | 138,000.00 | ||
| Interest Expenses | 330,864.00 | 0.00 | 3,668,741.00 | 3,753,531.00 | 4,468,030.00 | 3,940,670.00 | 2,859,173.00 | 2,412,000.00 | 2,385,000.00 | 2,339,000.00 | 1,108,000.00 | 852,000.00 | 907,000.00 | 743,000.00 | 702,000.00 | 624,000.00 | 1,470,000.00 | ||
| Total Other Income/Exp... | 480,672.00 | 0.00 | -3,565,798.15 | -3,602,902.00 | -4,154,003.00 | -2,499,170.59 | -865,000.00 | -938,000.00 | 1,592,000.00 | 4,249,000.00 | 8,625,000.00 | -1,402,000.00 | -412,000.00 | -10,728,000.00 | 1,639,000.00 | -5,326,000.00 | -6,443,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 327,645.00 | 4,211,847.00 | -3,372,543.80 | 4,353,500.00 | 4,189,283.00 | 4,886,839.00 | 5,462,000.00 | 5,078,000.00 | 7,731,000.00 | 10,111,000.00 | 12,544,000.00 | 2,527,000.00 | 4,338,000.00 | -6,391,000.00 | 3,245,000.00 | -3,134,000.00 | -3,374,000.00 | ||
| EBITDA ratio | (0.61%) | (-0.78%) | (-1.67%) | (0.67%) | (0.73%) | (0.83%) | (0.90%) | (0.91%) | (1.39%) | (1.82%) | (2.45%) | (0.49%) | (0.67%) | (-1.07%) | (0.86%) | (-0.67%) | (-0.74%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -3,218.79 | -1,384,656.35 | -7,041,285.50 | 599,969.00 | 491,644.00 | 946,168.00 | 2,650,341.00 | 2,666,000.00 | 5,346,000.00 | 7,772,000.00 | 11,436,000.00 | 1,675,000.00 | 3,431,000.00 | -7,619,000.00 | 4,184,000.00 | -3,758,000.00 | -4,844,000.00 | ||
| Income Before Tax Ratio | (-0.01%) | (-0.22%) | (-1.11%) | (0.09%) | (0.07%) | (0.16%) | (0.43%) | (0.48%) | (0.97%) | (1.41%) | (2.24%) | (0.33%) | (0.53%) | (-1.28%) | (0.74%) | (-0.81%) | (-1.07%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 9,254.01 | -228,291.71 | -1,280,612.47 | 31,789.00 | 68,946.00 | 153,584.00 | 406,270.00 | 419,000.00 | 817,000.00 | 1,177,000.00 | 2,060,000.00 | 285,000.00 | 601,000.00 | -1,068,000.00 | 736,000.00 | -546,000.00 | -851,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -6,035.23
+0% |
-1,157,170.38
+19,074% |
-5,741,320.72
+396% |
568,180.00
-110% |
422,698.00
-26% |
784,810.00
+86% |
2,253,855.00
+187% |
2,243,000.00
0% |
4,497,000.00
+100% |
6,546,000.00
+46% |
9,320,000.00
+42% |
1,377,000.00
-85% |
2,820,000.00
+105% |
-6,551,000.00
-332% |
3,432,000.00
-152% |
-3,212,000.00
-194% |
-3,471,000.00
+8% |
||
| Net Income Ratio | (-0.01%) | (-0.19%) | (-0.91%) | (0.09%) | (0.06%) | (0.13%) | (0.37%) | (0.40%) | (0.81%) | (1.18%) | (1.83%) | (0.27%) | (0.44%) | (-1.10%) | (0.61%) | (-0.69%) | (-0.77%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.32 | -1.57 | 0.16 | 0.12 | 0.24 | 0.72 | 0.71 | 1.48 | 2.15 | 3.06 | 0.45 | 0.93 | -2.15 | 0.69 | -1.05 | -1.30 | ||
| Diluted EPS | 0.00 | -0.32 | -1.57 | 0.16 | 0.12 | 0.24 | 0.72 | 0.71 | 1.48 | 2.15 | 3.06 | 0.45 | 0.93 | -2.15 | 0.69 | -1.05 | -1.14 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,703,000.00 | 3,650,000.00 | 3,650,000.00 | 3,650,000.00 | 3,514,000.00 | 3,258,999.00 | 3,145,000.00 | 3,145,000.00 | 3,038,513.00 | 3,045,000.00 | 3,045,000.00 | 3,045,000.00 | 3,045,000.00 | 3,045,000.00 | 3,045,000.00 | 3,045,000.00 | 2,666,969.00 | ||
| Diluted Share Outstanding | 1,703,000.00 | 3,650,000.00 | 3,650,000.00 | 3,650,000.00 | 3,650,000.00 | 3,259,000.00 | 3,145,000.00 | 3,145,000.00 | 3,045,000.00 | 3,045,000.00 | 3,045,000.00 | 3,045,000.00 | 3,045,000.00 | 3,045,000.00 | 3,045,000.00 | 3,045,000.00 | 3,045,000.00 | ||