Goldplat
GDP.LGoldplat PLC Price (GDP.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Goldplat PLCCurrency: GBp
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,962,000.00
+0% |
7,713,000.00
+55% |
11,149,000.00
+45% |
10,663,000.00
-4% |
19,620,000.00
+84% |
26,225,000.00
+34% |
28,904,000.00
+10% |
21,020,000.00
-27% |
16,628,000.00
-21% |
20,185,000.00
+21% |
31,650,000.00
+57% |
33,796,000.00
+7% |
21,769,000.00
-36% |
24,809,000.00
+14% |
35,400,000.00
+43% |
43,222,000.00
+22% |
41,881,000.00
-3% |
72,691,000.00
+74% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,660,000.00 | 5,259,000.00 | 8,225,000.00 | 7,147,000.00 | 15,239,000.00 | 20,178,000.00 | 24,338,000.00 | 19,202,000.00 | 15,660,000.00 | 17,177,000.00 | 26,454,000.00 | 28,725,000.00 | 18,676,000.00 | 17,729,000.00 | 29,201,000.00 | 33,739,000.00 | 34,966,000.00 | 59,848,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,302,000.00
+0% |
2,454,000.00
+88% |
2,924,000.00
+19% |
3,516,000.00
+20% |
4,381,000.00
+25% |
6,047,000.00
+38% |
4,566,000.00
-24% |
1,818,000.00
-60% |
968,000.00
-47% |
3,008,000.00
+211% |
5,196,000.00
+73% |
5,071,000.00
-2% |
3,093,000.00
-39% |
7,080,000.00
+129% |
6,199,000.00
-12% |
9,483,000.00
+53% |
6,915,000.00
-27% |
12,843,000.00
+86% |
|
| Gross Profit Ratio | (0.26%) | (0.32%) | (0.26%) | (0.33%) | (0.22%) | (0.23%) | (0.16%) | (0.09%) | (0.06%) | (0.15%) | (0.16%) | (0.15%) | (0.14%) | (0.29%) | (0.18%) | (0.22%) | (0.17%) | (0.18%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 533,000.00 | 715,000.00 | 1,100,000.00 | 1,457,000.00 | 1,327,000.00 | 1,520,000.00 | 1,927,000.00 | 1,665,000.00 | 1,679,000.00 | 1,796,000.00 | 2,286,000.00 | 2,562,000.00 | 1,759,000.00 | 1,682,000.00 | 1,694,000.00 | 2,332,000.00 | 2,511,000.00 | 2,592,000.00 | |
| Selling, General & Admin... | 533,000.00 | 715,000.00 | 1,100,000.00 | 1,457,000.00 | 1,327,000.00 | 1,520,000.00 | 1,927,000.00 | 1,665,000.00 | 1,679,000.00 | 1,796,000.00 | 2,286,000.00 | 2,562,000.00 | 1,759,000.00 | 1,444,000.00 | 1,683,000.00 | 1,817,000.00 | 2,511,000.00 | 2,592,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -238,000.00 | -11,000.00 | -515,000.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 226,000.00 | 244,000.00 | 164,000.00 | 233,000.00 | 287,000.00 | 512,000.00 | 404,000.00 | 421,000.00 | 579,000.00 | 706,000.00 | 874,000.00 | 1,074,000.00 | 1,202,000.00 | 1,191,000.00 | 577,000.00 | 585,000.00 | 578,000.00 | 625,000.00 | |
| Other Expenses | -41,000.00 | -186,000.00 | 516,000.00 | -37,000.00 | 396,000.00 | 0.00 | -2,373,000.00 | 0.00 | -121,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 480,000.00 | |
| Total Operating Expenses | 533,000.00 | 706,000.00 | 1,084,000.00 | 1,452,000.00 | 1,319,000.00 | 1,520,000.00 | 4,350,000.00 | 2,062,000.00 | 1,745,000.00 | 992,000.00 | 2,296,999.00 | 2,760,999.00 | 2,013,000.00 | 1,444,000.00 | 1,683,000.00 | 1,817,000.00 | 2,511,000.00 | 3,072,000.00 | |
| Cost and Exponses | 4,193,000.00 | 5,965,000.00 | 9,309,000.00 | 8,599,000.00 | 16,558,000.00 | 21,698,000.00 | 28,688,000.00 | 21,264,000.00 | 17,405,000.00 | 18,169,000.00 | 28,750,999.00 | 31,485,999.00 | 20,689,000.00 | 19,173,000.00 | 30,884,000.00 | 35,556,000.00 | 37,477,000.00 | 62,920,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
769,000.00
+0% |
1,739,000.00
+126% |
1,824,000.00
+5% |
2,059,000.00
+13% |
3,054,000.00
+48% |
4,527,000.00
+48% |
256,000.00
-94% |
155,000.00
-39% |
-711,000.00
-559% |
1,212,000.00
-270% |
2,910,000.00
+140% |
2,509,000.00
-14% |
1,334,000.00
-47% |
5,636,000.00
+322% |
4,516,000.00
-20% |
7,666,000.00
+70% |
4,404,000.00
-43% |
9,771,000.00
+122% |
|
| Operating Income Ratio | (0.15%) | (0.23%) | (0.16%) | (0.19%) | (0.16%) | (0.17%) | (0.01%) | (0.01%) | (-0.04%) | (0.06%) | (0.09%) | (0.07%) | (0.06%) | (0.23%) | (0.13%) | (0.18%) | (0.11%) | (0.13%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 30,000.00 | 82,000.00 | 204,000.00 | 212,000.00 | 68,000.00 | 925,000.00 | 9,000.00 | 4,000.00 | 19,000.00 | 28,000.00 | 63,000.00 | 523,000.00 | 63,000.00 | 26,000.00 | 366,000.00 | 656,000.00 | 0.00 | 0.00 | |
| Interest Expenses | 48,000.00 | 197,000.00 | 43,000.00 | 328,000.00 | 119,000.00 | 208,000.00 | 359,000.00 | 830,000.00 | 807,000.00 | 39,000.00 | 85,000.00 | 543,000.00 | 337,000.00 | 410,000.00 | 366,000.00 | 656,000.00 | 1,170,000.00 | 1,720,000.00 | |
| Total Other Income/Exp... | -18,000.00 | -115,000.00 | 581,000.00 | -116,000.00 | 374,000.00 | 717,000.00 | -2,432,000.00 | -401,000.00 | -121,000.00 | 0.00 | -74,000.00 | -722,000.00 | -317,001.00 | 30,000.00 | -864,000.00 | -1,835,000.00 | -980,000.00 | -3,778,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 993,000.00 | 1,889,000.00 | 2,572,000.00 | 2,180,000.00 | 3,737,000.00 | 5,777,000.00 | 660,000.00 | 206,000.00 | -187,000.00 | 1,918,000.00 | 3,784,000.00 | 3,583,000.00 | 2,536,000.00 | 7,267,000.00 | 5,093,000.00 | 7,072,000.00 | 4,982,000.00 | 8,338,000.00 | |
| EBITDA ratio | (0.16%) | (0.27%) | (0.20%) | (0.24%) | (0.17%) | (0.23%) | (0.02%) | (0.03%) | (-0.01%) | (0.10%) | (0.12%) | (0.11%) | (0.12%) | (0.28%) | (0.14%) | (0.19%) | (0.12%) | (0.11%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 751,000.00 | 1,624,000.00 | 2,405,000.00 | 1,943,000.00 | 3,428,000.00 | 5,244,000.00 | 207,000.00 | -248,000.00 | -796,000.00 | 1,988,000.00 | 2,836,000.00 | 1,787,000.00 | 1,016,999.00 | 5,666,000.00 | 3,652,000.00 | 5,831,000.00 | 3,424,000.00 | 5,993,000.00 | |
| Income Before Tax Ratio | (0.15%) | (0.21%) | (0.22%) | (0.18%) | (0.17%) | (0.20%) | (0.01%) | (-0.01%) | (-0.05%) | (0.10%) | (0.09%) | (0.05%) | (0.05%) | (0.23%) | (0.10%) | (0.13%) | (0.08%) | (0.08%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 182,000.00 | 570,000.00 | 527,000.00 | 713,000.00 | 472,000.00 | 600,000.00 | 606,000.00 | 108,000.00 | 96,000.00 | 534,000.00 | 860,000.00 | 1,281,000.00 | 712,000.00 | 2,361,000.00 | 903,000.00 | 1,868,000.00 | 356,000.00 | 1,671,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 569,000.00
+0% |
1,054,000.00
+85% |
1,878,000.00
+78% |
1,230,000.00
-35% |
2,956,000.00
+140% |
4,467,000.00
+51% |
-795,000.00
-118% |
-527,000.00
-34% |
-1,143,000.00
+117% |
946,000.00
-183% |
1,348,000.00
+42% |
-213,000.00
-116% |
-222,000.00
+4% |
-3,137,000.00
+1,313% |
1,679,000.00
-154% |
3,555,000.00
+112% |
2,798,000.00
-21% |
4,208,000.00
+50% |
|
| Net Income Ratio | (0.11%) | (0.14%) | (0.17%) | (0.12%) | (0.15%) | (0.17%) | (-0.03%) | (-0.03%) | (-0.07%) | (0.05%) | (0.04%) | (-0.01%) | (-0.01%) | (-0.13%) | (0.05%) | (0.08%) | (0.07%) | (0.06%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 | 0.00 | 0.00 | -0.01 | 0.01 | 0.01 | 0.00 | 0.00 | -0.02 | 0.01 | 0.02 | 0.02 | 0.00 | |
| Diluted EPS | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 | 0.00 | 0.00 | -0.01 | 0.01 | 0.01 | 0.00 | 0.00 | -0.02 | 0.01 | 0.02 | 0.02 | 0.00 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 109,000,000.00 | 112,120,000.00 | 118,860,759.00 | 128,125,000.00 | 155,567,723.00 | 183,350,000.00 | 167,370,000.00 | 168,408,126.00 | 168,441,000.00 | 168,364,288.00 | 167,441,000.00 | 167,441,000.00 | 167,441,000.00 | 167,441,000.00 | 169,774,000.00 | 171,018,000.00 | 167,783,000.00 | 0.00 | |
| Diluted Share Outstanding | 109,000,000.00 | 112,127,660.00 | 118,860,759.00 | 128,125,000.00 | 155,567,723.00 | 183,350,000.00 | 168,253,562.00 | 168,408,126.00 | 168,441,000.00 | 170,360,026.00 | 172,932,186.00 | 167,441,000.00 | 167,441,000.00 | 167,441,000.00 | 170,561,000.00 | 173,057,000.00 | 169,682,000.00 | 0.00 | |