Group
G6M.AXGroup 6 Metals Limited Price (G6M.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
723,064,082
(30.7289)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Group 6 Metals LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
9,494,000.00
+0% |
4,280,272.00
-55% |
2,136,876.00
-50% |
1,166,682.00
-45% |
545,517.00
-53% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
60,769.00
+0% |
117,934.00
+94% |
112,741.00
-4% |
113,299.00
+0% |
55,796.00
-51% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,484,000.00 | 172,709.00 | 1,057,535.00 | 683,745.00 | 384,648.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,849.00 | 12,492.00 | 10,336.00 | 112,534.00 | 172,488.00 | 232,004.00 | 416,740.00 | 3,421,150.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
8,010,000.00
+0% |
4,107,563.00
-49% |
1,079,341.00
-74% |
482,937.00
-55% |
160,869.00
-67% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
60,769.00
+0% |
117,934.00
+94% |
99,892.00
-15% |
100,807.00
+1% |
45,460.00
-55% |
-112,534.00
-348% |
-172,488.00
+53% |
-232,004.00
+35% |
-416,740.00
+80% |
-3,421,150.00
+721% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.84%) | (0.96%) | (0.51%) | (0.41%) | (0.29%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.89%) | (0.89%) | (0.81%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,568,000.00 | 1,815,348.00 | 0.00 | 98,119.00 | 104,803.00 | 739,000.00 | 1,118,000.00 | 1,274,000.00 | 1,673,000.00 | 963,000.00 | 1,402,000.00 | 930,000.00 | 1,138,659.00 | 1,388,292.00 | 1,136,078.00 | 949,658.00 | 508,911.00 | 859,390.00 | 1,084,404.00 | 1,409,076.00 | 2,882,401.00 | 9,894,635.00 | 6,903,196.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,568,000.00 | 1,815,348.00 | 0.00 | 98,119.00 | 104,803.00 | 739,000.00 | 1,118,000.00 | 1,274,000.00 | 1,673,000.00 | 963,000.00 | 1,402,000.00 | 930,000.00 | 1,138,659.00 | 1,388,292.00 | 1,136,078.00 | 949,658.00 | 508,911.00 | 859,390.00 | 1,084,404.00 | 1,409,076.00 | 2,882,401.00 | 9,894,635.00 | 19,784,291.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,881,095.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 606,000.00 | 1,012,000.00 | 975,151.00 | 665,970.00 | 76,696.00 | 24,772.00 | 0.00 | 2,000.00 | 4,000.00 | 5,000.00 | 10,000.00 | 9,000.00 | 7,000.00 | 11,086.00 | 5,912.00 | 13,141.00 | 12,849.00 | 12,492.00 | 10,336.00 | 112,534.00 | 172,488.00 | 232,004.00 | 416,740.00 | 3,421,150.00 | |
| Other Expenses | -304,000.00 | -676,000.00 | -3,180,000.00 | -986,000.00 | 775,000.00 | -72,000.00 | 714,000.00 | -243,000.00 | -862,000.00 | -2,219,000.00 | -3,140,000.00 | 0.00 | -1,056,000.00 | -224,321.00 | 643,579.00 | -13,563.00 | 50,367.00 | 0.00 | -2,083,000.00 | 6,000.00 | 0.00 | 0.00 | 1,777,000.00 | 0.00 | 0.00 | 60,769.00 | 117,934.00 | 187,709.00 | 113,299.00 | 56,996.00 | 1,000.00 | 203,148.00 | 223,111.00 | -2,039,102.00 | 1,616,316.00 | |
| Total Operating Expenses | -304,000.00 | -676,000.00 | -3,180,000.00 | -986,000.00 | 775,000.00 | -72,000.00 | 714,000.00 | -243,000.00 | -862,000.00 | -2,219,000.00 | -3,140,000.00 | 606,000.00 | 5,272,000.00 | 3,801,572.00 | 1,755,232.00 | 978,956.00 | 310,488.00 | 969,000.00 | 3,327,000.00 | 1,278,000.00 | 1,678,000.00 | 973,000.00 | 1,411,000.00 | 937,000.00 | 1,223,231.00 | 2,250,798.00 | 3,449,309.00 | 1,442,101.00 | 883,448.00 | 1,413,359.00 | 2,753,990.00 | 2,609,108.00 | 4,809,371.00 | 11,595,643.00 | 21,400,607.00 | |
| Cost and Exponses | -304,000.00 | -676,000.00 | -3,180,000.00 | -986,000.00 | 775,000.00 | -72,000.00 | 714,000.00 | -243,000.00 | -862,000.00 | -2,219,000.00 | -3,140,000.00 | 606,000.00 | 6,756,000.00 | 3,974,281.00 | 2,812,767.00 | 1,662,701.00 | 695,136.00 | 969,000.00 | 3,327,000.00 | 1,278,000.00 | 1,678,000.00 | 973,000.00 | 1,411,000.00 | 937,000.00 | 1,223,231.00 | 2,250,798.00 | 3,449,309.00 | 1,442,101.00 | 883,448.00 | 1,413,359.00 | 2,753,990.00 | 2,609,108.00 | 4,809,371.00 | 11,595,643.00 | 21,400,607.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Income |
-304,000.00
+0% |
-676,000.00
+122% |
-3,180,000.00
+370% |
-986,000.00
-69% |
775,000.00
-179% |
-72,000.00
-109% |
714,000.00
-1,092% |
-243,000.00
-134% |
-862,000.00
+255% |
-2,219,000.00
+157% |
-3,140,000.00
+42% |
-285,000.00
-91% |
-5,871,000.00
+1,960% |
129,662.00
-102% |
-4,088.00
-103% |
-390,497.00
+9,452% |
-149,619.00
-62% |
-969,000.00
+548% |
-3,227,000.00
+233% |
-1,278,000.00
-60% |
-1,520,000.00
+19% |
-973,000.00
-36% |
-1,411,000.00
+45% |
-937,000.00
-34% |
-1,223,231.00
+31% |
-2,250,798.00
+84% |
-3,449,309.00
+53% |
-1,224,533.00
-64% |
-738,180.00
-40% |
-1,335,723.00
+81% |
-2,744,405.00
+105% |
-2,402,662.00
-12% |
-4,585,685.00
+91% |
-13,631,492.00
+197% |
-21,400,607.00
+57% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.62%) | (0.03%) | (0.00%) | (-0.33%) | (-0.27%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-37.04%) | (-29.25%) | (-10.86%) | (-6.52%) | (-23.94%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 78,000.00 | 47,992.00 | 59,973.00 | 119,085.00 | 111,047.00 | 161,000.00 | 222,000.00 | 156,000.00 | 158,000.00 | 110,000.00 | 141,000.00 | 141,000.00 | 34,136.00 | 44,451.00 | 28,872.00 | 17,010.00 | 19,477.00 | 10,304.00 | 8,585.00 | 3,298.00 | 575.00 | 3,253.00 | 78,475.00 | |
| Interest Expenses | 4,000.00 | 90,000.00 | 65,000.00 | 191,000.00 | 36,000.00 | 55,000.00 | 29,000.00 | 48,000.00 | 122,000.00 | 13,000.00 | 11,000.00 | 148,000.00 | 198,000.00 | 57,578.00 | 349.00 | 2,259.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43,682.00 | 116,158.00 | 9,722.00 | 129,958.00 | 343,822.00 | 289,653.00 | 16,567.00 | 543,634.00 | |
| Total Other Income/Exp... | -4,000.00 | -90,000.00 | -65,000.00 | -191,000.00 | -36,000.00 | -55,000.00 | -29,000.00 | -48,000.00 | -122,000.00 | -13,000.00 | -11,000.00 | 458,000.00 | 814,000.00 | -904,367.00 | 671,454.00 | 78,785.00 | 161,414.00 | 161,000.00 | -2,139,000.00 | 156,000.00 | -253,000.00 | 110,000.00 | 1,918,000.00 | 140,763.00 | 34,136.00 | 44,451.00 | 28,872.00 | -26,672.00 | -96,681.00 | 582.00 | -121,373.00 | -340,524.00 | -289,078.00 | -2,295,946.00 | -536,860.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||
| EBITDA | -304,000.00 | -676,000.00 | -3,180,000.00 | -986,000.00 | 775,000.00 | -72,000.00 | 714,000.00 | -243,000.00 | -862,000.00 | -2,219,000.00 | -3,140,000.00 | 321,000.00 | -3,926,000.00 | 1,049,306.00 | 661,882.00 | -338,208.00 | -124,847.00 | -969,000.00 | -3,203,000.00 | -1,112,000.00 | -1,918,000.00 | -853,000.00 | 516,000.00 | -3,686,394.00 | -1,122,696.00 | -1,983,721.00 | -3,305,093.00 | -1,228,694.00 | -745,165.00 | -1,335,691.00 | -2,631,871.00 | -2,230,174.00 | -4,353,681.00 | -13,455,402.00 | -17,972,686.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.51%) | (0.26%) | (0.31%) | (-0.27%) | (-0.23%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-36.94%) | (-29.14%) | (-10.75%) | (-6.41%) | (-23.75%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||
| Income Before Tax | -308,000.00 | -766,000.00 | -3,245,000.00 | -1,177,000.00 | 739,000.00 | -127,000.00 | 685,000.00 | -291,000.00 | -984,000.00 | -2,232,000.00 | -3,151,000.00 | 173,000.00 | -5,057,000.00 | 72,084.00 | -4,437.00 | -417,165.00 | 11,795.00 | -808,000.00 | -3,205,000.00 | -1,116,000.00 | -1,931,000.00 | -863,000.00 | 507,000.00 | -796,000.00 | -1,178,009.00 | -2,139,666.00 | -3,289,362.00 | -1,268,215.00 | -854,338.00 | -1,345,445.00 | -2,874,363.00 | -2,746,484.00 | -4,875,338.00 | -13,648,059.00 | -21,937,467.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.53%) | (0.02%) | (0.00%) | (-0.36%) | (0.02%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-35.21%) | (-27.89%) | (-11.25%) | (-7.54%) | (-24.11%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||
| Income Tax Expense | -308,000.00 | -766,000.00 | -3,245,000.00 | -1,177,000.00 | 739,000.00 | -127,000.00 | 685,000.00 | -291,000.00 | -984,000.00 | -2,232,000.00 | -3,151,000.00 | 173,000.00 | -5,057,000.00 | 72,084.00 | -4,437.00 | -417,165.00 | 11,795.00 | 0.00 | -2,192,000.00 | -706,000.00 | -474,000.00 | -284,000.00 | -97,000.00 | -239,000.00 | -94,935.00 | -109,824.00 | -42,013.00 | 231,391.00 | 229,457.00 | 66,718.00 | 130,958.00 | 546,970.00 | 512,764.00 | -2,022,535.00 | -71,701.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-984,000.00
+0% |
523,000.00
-153% |
-3,151,000.00
-702% |
173,000.00
-105% |
-5,057,000.00
-3,023% |
72,084.00
-101% |
-4,437.00
-106% |
-417,165.00
+9,302% |
11,795.00
-103% |
-808,000.00
-6,950% |
-1,013,000.00
+25% |
-410,000.00
-60% |
-1,457,000.00
+255% |
-579,000.00
-60% |
604,000.00
-204% |
-557,000.00
-192% |
-1,083,074.00
+94% |
-2,029,842.00
+87% |
-3,289,362.00
+62% |
-1,268,215.00
-61% |
-854,338.00
-33% |
-1,345,445.00
+57% |
-2,874,363.00
+114% |
-2,746,484.00
-4% |
-4,875,338.00
+78% |
-13,648,059.00
+180% |
-21,865,766.00
+60% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.53%) | (0.02%) | (0.00%) | (-0.36%) | (0.02%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-33.40%) | (-27.89%) | (-11.25%) | (-7.54%) | (-24.11%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | -0.21 | 0.04 | -0.01 | 0.03 | -0.01 | -0.04 | 0.16 | -0.19 | 0.01 | -0.23 | 0.00 | 0.00 | -0.02 | 0.00 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | 0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | -0.21 | 0.04 | -0.01 | 0.03 | -0.01 | -0.04 | 0.13 | -0.15 | 0.01 | -0.19 | 0.00 | 0.00 | -0.02 | 0.00 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | 0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 0.00 | 0.00 | 0.00 | 5,673,237.00 | 17,495,084.00 | 21,117,206.00 | 23,166,698.00 | 24,296,998.00 | 23,892,527.00 | 47,832,089.00 | 16,161,157.00 | 15,326,053.00 | 22,025,934.00 | 22,025,934.00 | 22,025,934.00 | 22,025,934.00 | 23,269,900.00 | 37,364,091.00 | 42,457,313.00 | 44,762,855.00 | 64,155,141.00 | 69,774,522.00 | 73,160,224.00 | 90,928,715.00 | 95,744,436.00 | 136,220,329.00 | 153,791,399.00 | 167,874,742.00 | 181,457,451.00 | 213,459,861.00 | 252,548,279.00 | 264,188,046.00 | 310,001,628.00 | 553,101,884.00 | 723,064,082.00 | |
| Diluted Share Outstanding | 0.00 | 0.00 | 0.00 | 5,673,237.00 | 17,495,084.00 | 21,117,206.00 | 23,166,698.00 | 24,296,998.00 | 23,892,527.00 | 47,832,089.00 | 20,555,981.00 | 15,326,053.00 | 26,153,595.00 | 22,025,934.00 | 22,025,934.00 | 22,025,934.00 | 23,269,900.00 | 37,364,091.00 | 42,457,313.00 | 44,762,855.00 | 64,155,141.00 | 69,774,522.00 | 73,160,224.00 | 90,928,715.00 | 95,744,436.00 | 136,220,329.00 | 153,791,399.00 | 167,874,742.00 | 181,457,451.00 | 213,459,861.00 | 252,548,279.00 | 264,188,046.00 | 310,001,628.00 | 553,101,884.00 | 723,064,082.00 | |