FYI
FYI.AXFYI Resources Limited Price (FYI.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
366,130
(99.898)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
FYI Resources LimitedCurrency: AUD
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
100.00k
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
105.00k
+0% |
6.72k
-94% |
0.00
+0% |
94.20k
+0% |
5.00k
-95% |
423.60k
+8,372% |
1,000.00
-100% |
18.00k
+1,700% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
100.00k
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
105.00k
+0% |
6.72k
-94% |
0.00
+0% |
94.20k
+0% |
5.00k
-95% |
423.60k
+8,372% |
1,000.00
-100% |
18.00k
+1,700% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 553.86k | 1.01M | 1.35M | 1.05M | 1.27M | 1.28M | 598.00k | 388.00k | 214.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 410.22k | 564.00k | 258.05k | 581.23k | 1.41M | 1.28M | 1.09M | 1.22M | 595.00k | 296.21k | 483.96k | 383.34k | 343.68k | 335.38k | 235.33k | 327.16k | 331.13k | 340.39k | 471.40k | 371.45k | 903.52k | 3.44M | 1.50M | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 410.22k | 564.00k | 258.05k | 581.23k | 1.41M | 1.28M | 1.09M | 1.22M | 595.00k | 296.21k | 483.96k | 383.34k | 343.68k | 335.38k | 235.33k | 327.16k | 331.13k | 340.39k | 471.40k | 371.45k | 903.52k | 3.44M | 1.50M | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.56k | 115.12k | 0.00 | 147.85k | 216.41k | 245.00k | 147.00k | 86.00k | 366.00k | 223.02k | 151.31k | 92.86k | 123.55k | 92.83k | 91.25k | 94.86k | 100.63k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 114.00k | 232.00k | 165.56k | 74.18k | 0.00 | 0.00 | 0.00 | 11.00k | 13.00k | 37.60k | 54.89k | 76.74k | 38.00k | 39.00k | 127.00k | 118.00k | 4.51k | 466.00 | 494.00 | 493.00 | 494.00 | 188.00 | 0.00 | 15.59k | 1.15k | 382.92k | 285.04k | 919.71k | 920.71k | 636.67k | |
| Other Expenses | 566.00k | 563.00k | 465.88k | -100,000.00 | -1,902,838.00 | -2,346,588.00 | -1,690,488.00 | 146.52k | 1.42M | 221.05k | 1.00M | 77.11k | 654.00k | 424.00k | 378.00k | 110.00k | -15,065.00 | 16.35k | -92,857.00 | -320,000.00 | 36.58k | 253.41k | -356,975.00 | -362,484.00 | 37.58k | 3.97M | 2.57M | 3.78M | 1.61M | 0.00 | |
| Total Operating Expenses | 566.00k | 563.00k | 465.88k | 415.42k | -1,902,838.00 | -2,346,588.00 | -1,690,488.00 | 11.00k | 1.68M | 2.25M | 1.80M | 2.94M | 2.90M | 1.90M | 1.85M | 1.47M | 1.09M | 975.61k | 595.90k | 657.87k | 781.61k | 2.07M | 758.34k | 885.89k | 1.36M | 4.44M | 2.94M | 4.68M | 5.04M | 5.58M | |
| Cost and Exponses | 566.00k | 563.00k | 465.88k | 415.42k | -1,902,838.00 | -2,346,588.00 | -1,690,488.00 | 11.00k | 1.68M | 2.25M | 1.80M | 2.94M | 2.90M | 1.90M | 1.85M | 1.47M | 1.09M | 975.61k | 595.90k | 657.87k | 781.61k | 2.07M | 758.34k | 885.89k | 1.36M | 4.44M | 2.94M | 4.68M | 5.04M | 5.58M | |
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Income |
-566,000.00
+0% |
-563,000.00
-1% |
-465,882.00
-17% |
-1,160,711.00
+149% |
-1,902,838.00
+64% |
-2,346,588.00
+23% |
-1,690,488.00
-28% |
-1,344,483.00
-20% |
-592,000.00
-56% |
-1,507,814.00
+155% |
-1,801,899.00
+20% |
-2,792,931.00
+55% |
-2,897,000.00
+4% |
-1,904,000.00
-34% |
-1,790,000.00
-6% |
-1,451,000.00
-19% |
-1,089,816.00
-25% |
-975,612.00
-10% |
-595,897.00
-39% |
-657,865.00
+10% |
-781,610.00
+19% |
-2,069,564.00
+165% |
-758,341.00
-63% |
-885,887.00
+17% |
-1,360,052.00
+54% |
-4,038,578.00
+197% |
-2,925,226.00
-28% |
-4,663,310.00
+59% |
-5,034,918.00
+8% |
-5,575,059.00
+11% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-11.61%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.64%) | (-224.38%) | (0.00%) | (-29.65%) | (-579.40%) | (-4.49%) | (-1,790.00%) | (-80.61%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 122.00k | 112.00k | 66.49k | 0.00 | 0.00 | 0.00 | 60.85k | 150.00k | 75.45k | 118.77k | 123.92k | 33.00k | 53.00k | 136.00k | 48.00k | 19.70k | 34.36k | 25.19k | 18.02k | 1.79k | 1.83k | 8.94k | 5.69k | 13.01k | 17.57k | 1.30k | 10.51k | 9.92k | 207.90k | |
| Interest Expenses | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.90k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.18k | 101.56k | 36.34k | 742.00 | 0.00 | |
| Total Other Income/Exp... | -466,000.00 | -1,712,000.00 | -1,237,949.00 | 74.18k | 0.00 | 1.17M | 845.24k | 73.48k | 581.00k | -1,333,753.00 | 1.12M | 96.49k | 687.00k | 477.00k | 404.00k | 158.00k | 1.08k | 50.71k | 25.19k | -301,985.00 | 38.37k | 230.19k | -14,303.00 | -9,900.00 | -44,457.00 | -11,177.00 | -148,628.00 | -180,727.00 | -133,780.00 | 86.09k | |
| EBITDA | |||||||||||||||||||||||||||||||
| EBITDA | -1,031,000.00 | -2,275,000.00 | -1,703,831.00 | -1,086,531.00 | -1,902,838.00 | -2,346,588.00 | -1,690,488.00 | -2,530,721.00 | -579,000.00 | -1,470,217.00 | -624,015.00 | -2,716,195.00 | -2,859,000.00 | -1,865,000.00 | -1,663,000.00 | -1,333,000.00 | -1,081,750.00 | -975,146.00 | -595,403.00 | -657,372.00 | -781,116.00 | -534,517.00 | -758,341.00 | 117.95k | -1,265,007.00 | 1.69M | -2,640,186.00 | -3,743,604.00 | -4,114,212.00 | -4,938,394.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (-10.87%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.51%) | (-218.78%) | (0.00%) | (-28.84%) | (-571.80%) | (-4.40%) | (-1,663.00%) | (-74.06%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||
| Income Before Tax | -1,032,000.00 | -2,275,000.00 | -1,703,831.00 | -1,086,531.00 | -1,902,838.00 | -1,173,294.00 | -845,244.00 | -1,271,000.00 | -995,000.00 | -2,841,567.00 | -681,802.00 | -2,696,440.00 | -2,210,000.00 | -1,427,000.00 | -1,386,000.00 | -1,293,000.00 | -1,088,737.00 | -924,903.00 | -570,706.00 | -959,850.00 | -743,243.00 | -1,814,322.00 | -749,397.00 | -895,787.00 | -1,404,509.00 | -4,049,755.00 | -3,026,784.00 | -4,699,654.00 | -5,035,660.00 | -5,367,157.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (-10.87%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-9.48%) | (-422.85%) | (0.00%) | (-28.63%) | (-442.00%) | (-3.37%) | (-1,386.00%) | (-71.83%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||
| Income Tax Expense | -1,032,000.00 | -2,275,000.00 | -1,703,831.00 | -1,086,531.00 | -1,902,838.00 | -1,173,294.00 | -845,244.00 | -1,271,000.00 | -995,000.00 | -2,841,567.00 | -681,802.00 | -2,696,440.00 | -290,000.00 | -69,000.00 | -330,000.00 | 165.00k | 7.62k | -57,464.00 | 0.00 | -18,015.00 | -23,552.00 | -55,083.00 | -50,874.00 | -50,099.00 | -297,399.00 | -848,926.00 | -924,564.00 | -1,259,822.00 | -888,325.00 | -1,216,310.00 | |
| Net Income | |||||||||||||||||||||||||||||||
| Net Income | -1,032,000.00
+0% |
-2,275,000.00
+120% |
-1,703,831.00
-25% |
-1,086,531.00
-36% |
-1,902,838.00
+75% |
-1,173,294.00
-38% |
-845,244.00
-28% |
-1,271,000.00
+50% |
-995,000.00
-22% |
-2,522,127.00
+153% |
-337,458.00
-87% |
-2,696,440.00
+699% |
-1,920,000.00
-29% |
-1,358,000.00
-29% |
-1,056,000.00
-22% |
-1,458,000.00
+38% |
-1,101,833.00
-24% |
-867,439.00
-21% |
-570,706.00
-34% |
-959,850.00
+68% |
-721,476.00
-25% |
-1,761,070.00
+144% |
-698,523.00
-60% |
-794,796.00
+14% |
-1,061,502.00
+34% |
-3,200,829.00
+202% |
-2,102,220.00
-34% |
-3,439,832.00
+64% |
-4,147,335.00
+21% |
-4,195,891.00
+1% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-10.87%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-9.48%) | (-375.32%) | (0.00%) | (-28.63%) | (-384.00%) | (-3.21%) | (-1,056.00%) | (-81.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||
| Basic EPS | -0.43 | -0.98 | -0.01 | 0.00 | -0.35 | -0.19 | -0.09 | -0.16 | -0.10 | -0.26 | -0.05 | -0.38 | -0.26 | -0.15 | -0.09 | -0.15 | -0.05 | -0.02 | -0.01 | -0.02 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -11.46 | |
| Diluted EPS | -0.43 | -0.98 | -0.01 | 0.00 | -0.35 | -0.19 | -0.09 | -0.16 | -0.10 | -0.26 | -0.05 | -0.38 | -0.26 | -0.15 | -0.09 | -0.15 | -0.05 | -0.02 | -0.01 | -0.02 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -11.46 | |
| Share Outstanding | |||||||||||||||||||||||||||||||
| Basic Share Outstanding | 2.43M | 2.33M | 261.79M | 333.89M | 5.49M | 6.21M | 9.79M | 7.98M | 9.79M | 9.79M | 6.72M | 7.11M | 7.48M | 8.89M | 11.38M | 9.51M | 23.65M | 41.32M | 46.08M | 49.48M | 57.06M | 68.15M | 78.47M | 90.58M | 131.51M | 190.33M | 212.77M | 284.16M | 358.90M | 366.13k | |
| Diluted Share Outstanding | 2.43M | 2.33M | 261.79M | 333.89M | 5.49M | 6.21M | 9.79M | 7.98M | 9.79M | 9.79M | 6.72M | 7.11M | 7.48M | 8.89M | 11.38M | 9.51M | 23.65M | 41.32M | 46.08M | 49.48M | 57.06M | 68.15M | 78.47M | 90.58M | 131.51M | 190.33M | 212.77M | 284.16M | 358.90M | 366.13k | |