FYI
FYI.AXFYI Resources Limited Price (FYI.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
366,130
(99.898)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
FYI Resources LimitedCurrency: AUD
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
100,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
105,000.00
+0% |
6,720.00
-94% |
0.00
+0% |
94,195.00
+0% |
5,000.00
-95% |
423,600.00
+8,372% |
1,000.00
-100% |
18,000.00
+1,700% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
100,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
105,000.00
+0% |
6,720.00
-94% |
0.00
+0% |
94,195.00
+0% |
5,000.00
-95% |
423,600.00
+8,372% |
1,000.00
-100% |
18,000.00
+1,700% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 553,856.00 | 1,011,000.00 | 1,353,033.00 | 1,048,885.00 | 1,265,425.00 | 1,283,000.00 | 598,000.00 | 388,000.00 | 214,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 410,218.00 | 564,000.00 | 258,053.00 | 581,225.00 | 1,409,651.00 | 1,282,000.00 | 1,086,000.00 | 1,219,000.00 | 595,000.00 | 296,213.00 | 483,960.00 | 383,343.00 | 343,681.00 | 335,376.00 | 235,334.00 | 327,157.00 | 331,125.00 | 340,388.00 | 471,399.00 | 371,450.00 | 903,524.00 | 3,439,703.00 | 1,495,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 410,218.00 | 564,000.00 | 258,053.00 | 581,225.00 | 1,409,651.00 | 1,282,000.00 | 1,086,000.00 | 1,219,000.00 | 595,000.00 | 296,213.00 | 483,960.00 | 383,343.00 | 343,681.00 | 335,376.00 | 235,334.00 | 327,157.00 | 331,125.00 | 340,388.00 | 471,399.00 | 371,450.00 | 903,524.00 | 3,439,703.00 | 1,495,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,562.00 | 115,121.00 | 0.00 | 147,851.00 | 216,410.00 | 245,000.00 | 147,000.00 | 86,000.00 | 366,000.00 | 223,023.00 | 151,314.00 | 92,857.00 | 123,551.00 | 92,834.00 | 91,253.00 | 94,857.00 | 100,634.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 114,000.00 | 232,000.00 | 165,564.00 | 74,180.00 | 0.00 | 0.00 | 0.00 | 11,000.00 | 13,000.00 | 37,597.00 | 54,890.00 | 76,736.00 | 38,000.00 | 39,000.00 | 127,000.00 | 118,000.00 | 4,508.00 | 466.00 | 494.00 | 493.00 | 494.00 | 188.00 | 0.00 | 15,590.00 | 1,151.00 | 382,923.00 | 285,040.00 | 919,706.00 | 920,706.00 | 636,665.00 | |
| Other Expenses | 566,000.00 | 563,000.00 | 465,882.00 | -100,000.00 | -1,902,838.00 | -2,346,588.00 | -1,690,488.00 | 146,517.00 | 1,415,000.00 | 221,050.00 | 1,004,227.00 | 77,107.00 | 654,000.00 | 424,000.00 | 378,000.00 | 110,000.00 | -15,065.00 | 16,351.00 | -92,857.00 | -320,000.00 | 36,582.00 | 253,411.00 | -356,975.00 | -362,484.00 | 37,582.00 | 3,967,673.00 | 2,570,080.00 | 3,775,292.00 | 1,605,136.00 | 0.00 | |
| Total Operating Expenses | 566,000.00 | 563,000.00 | 465,882.00 | 415,417.00 | -1,902,838.00 | -2,346,588.00 | -1,690,488.00 | 11,000.00 | 1,681,000.00 | 2,254,977.00 | 1,801,899.00 | 2,939,393.00 | 2,902,000.00 | 1,904,000.00 | 1,846,000.00 | 1,469,000.00 | 1,089,816.00 | 975,612.00 | 595,897.00 | 657,865.00 | 781,610.00 | 2,069,564.00 | 758,341.00 | 885,887.00 | 1,360,052.00 | 4,439,072.00 | 2,941,530.00 | 4,678,816.00 | 5,044,839.00 | 5,575,059.00 | |
| Cost and Exponses | 566,000.00 | 563,000.00 | 465,882.00 | 415,417.00 | -1,902,838.00 | -2,346,588.00 | -1,690,488.00 | 11,000.00 | 1,681,000.00 | 2,254,977.00 | 1,801,899.00 | 2,939,393.00 | 2,902,000.00 | 1,904,000.00 | 1,846,000.00 | 1,469,000.00 | 1,089,816.00 | 975,612.00 | 595,897.00 | 657,865.00 | 781,610.00 | 2,069,564.00 | 758,341.00 | 885,887.00 | 1,360,052.00 | 4,439,072.00 | 2,941,530.00 | 4,678,816.00 | 5,044,839.00 | 5,575,059.00 | |
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Income |
-566,000.00
+0% |
-563,000.00
-1% |
-465,882.00
-17% |
-1,160,711.00
+149% |
-1,902,838.00
+64% |
-2,346,588.00
+23% |
-1,690,488.00
-28% |
-1,344,483.00
-20% |
-592,000.00
-56% |
-1,507,814.00
+155% |
-1,801,899.00
+20% |
-2,792,931.00
+55% |
-2,897,000.00
+4% |
-1,904,000.00
-34% |
-1,790,000.00
-6% |
-1,451,000.00
-19% |
-1,089,816.00
-25% |
-975,612.00
-10% |
-595,897.00
-39% |
-657,865.00
+10% |
-781,610.00
+19% |
-2,069,564.00
+165% |
-758,341.00
-63% |
-885,887.00
+17% |
-1,360,052.00
+54% |
-4,038,578.00
+197% |
-2,925,226.00
-28% |
-4,663,310.00
+59% |
-5,034,918.00
+8% |
-5,575,059.00
+11% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-11.61%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.64%) | (-224.38%) | (0.00%) | (-29.65%) | (-579.40%) | (-4.49%) | (-1,790.00%) | (-80.61%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 122,000.00 | 112,000.00 | 66,494.00 | 0.00 | 0.00 | 0.00 | 60,851.00 | 150,000.00 | 75,453.00 | 118,767.00 | 123,918.00 | 33,000.00 | 53,000.00 | 136,000.00 | 48,000.00 | 19,702.00 | 34,358.00 | 25,191.00 | 18,015.00 | 1,785.00 | 1,831.00 | 8,944.00 | 5,690.00 | 13,006.00 | 17,571.00 | 1,304.00 | 10,506.00 | 9,921.00 | 207,902.00 | |
| Interest Expenses | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,897.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,177.00 | 101,558.00 | 36,344.00 | 742.00 | 0.00 | |
| Total Other Income/Exp... | -466,000.00 | -1,712,000.00 | -1,237,949.00 | 74,180.00 | 0.00 | 1,173,294.00 | 845,244.00 | 73,483.00 | 581,000.00 | -1,333,753.00 | 1,120,097.00 | 96,491.00 | 687,000.00 | 477,000.00 | 404,000.00 | 158,000.00 | 1,079.00 | 50,709.00 | 25,191.00 | -301,985.00 | 38,367.00 | 230,187.00 | -14,303.00 | -9,900.00 | -44,457.00 | -11,177.00 | -148,628.00 | -180,727.00 | -133,780.00 | 86,089.00 | |
| EBITDA | |||||||||||||||||||||||||||||||
| EBITDA | -1,031,000.00 | -2,275,000.00 | -1,703,831.00 | -1,086,531.00 | -1,902,838.00 | -2,346,588.00 | -1,690,488.00 | -2,530,721.00 | -579,000.00 | -1,470,217.00 | -624,015.00 | -2,716,195.00 | -2,859,000.00 | -1,865,000.00 | -1,663,000.00 | -1,333,000.00 | -1,081,750.00 | -975,146.00 | -595,403.00 | -657,372.00 | -781,116.00 | -534,517.00 | -758,341.00 | 117,947.00 | -1,265,007.00 | 1,690,067.00 | -2,640,186.00 | -3,743,604.00 | -4,114,212.00 | -4,938,394.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (-10.87%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.51%) | (-218.78%) | (0.00%) | (-28.84%) | (-571.80%) | (-4.40%) | (-1,663.00%) | (-74.06%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||
| Income Before Tax | -1,032,000.00 | -2,275,000.00 | -1,703,831.00 | -1,086,531.00 | -1,902,838.00 | -1,173,294.00 | -845,244.00 | -1,271,000.00 | -995,000.00 | -2,841,567.00 | -681,802.00 | -2,696,440.00 | -2,210,000.00 | -1,427,000.00 | -1,386,000.00 | -1,293,000.00 | -1,088,737.00 | -924,903.00 | -570,706.00 | -959,850.00 | -743,243.00 | -1,814,322.00 | -749,397.00 | -895,787.00 | -1,404,509.00 | -4,049,755.00 | -3,026,784.00 | -4,699,654.00 | -5,035,660.00 | -5,367,157.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (-10.87%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-9.48%) | (-422.85%) | (0.00%) | (-28.63%) | (-442.00%) | (-3.37%) | (-1,386.00%) | (-71.83%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||
| Income Tax Expense | -1,032,000.00 | -2,275,000.00 | -1,703,831.00 | -1,086,531.00 | -1,902,838.00 | -1,173,294.00 | -845,244.00 | -1,271,000.00 | -995,000.00 | -2,841,567.00 | -681,802.00 | -2,696,440.00 | -290,000.00 | -69,000.00 | -330,000.00 | 165,000.00 | 7,618.00 | -57,464.00 | 0.00 | -18,015.00 | -23,552.00 | -55,083.00 | -50,874.00 | -50,099.00 | -297,399.00 | -848,926.00 | -924,564.00 | -1,259,822.00 | -888,325.00 | -1,216,310.00 | |
| Net Income | |||||||||||||||||||||||||||||||
| Net Income | -1,032,000.00
+0% |
-2,275,000.00
+120% |
-1,703,831.00
-25% |
-1,086,531.00
-36% |
-1,902,838.00
+75% |
-1,173,294.00
-38% |
-845,244.00
-28% |
-1,271,000.00
+50% |
-995,000.00
-22% |
-2,522,127.00
+153% |
-337,458.00
-87% |
-2,696,440.00
+699% |
-1,920,000.00
-29% |
-1,358,000.00
-29% |
-1,056,000.00
-22% |
-1,458,000.00
+38% |
-1,101,833.00
-24% |
-867,439.00
-21% |
-570,706.00
-34% |
-959,850.00
+68% |
-721,476.00
-25% |
-1,761,070.00
+144% |
-698,523.00
-60% |
-794,796.00
+14% |
-1,061,502.00
+34% |
-3,200,829.00
+202% |
-2,102,220.00
-34% |
-3,439,832.00
+64% |
-4,147,335.00
+21% |
-4,195,891.00
+1% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-10.87%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-9.48%) | (-375.32%) | (0.00%) | (-28.63%) | (-384.00%) | (-3.21%) | (-1,056.00%) | (-81.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||
| Basic EPS | -0.43 | -0.98 | -0.01 | 0.00 | -0.35 | -0.19 | -0.09 | -0.16 | -0.10 | -0.26 | -0.05 | -0.38 | -0.26 | -0.15 | -0.09 | -0.15 | -0.05 | -0.02 | -0.01 | -0.02 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -11.46 | |
| Diluted EPS | -0.43 | -0.98 | -0.01 | 0.00 | -0.35 | -0.19 | -0.09 | -0.16 | -0.10 | -0.26 | -0.05 | -0.38 | -0.26 | -0.15 | -0.09 | -0.15 | -0.05 | -0.02 | -0.01 | -0.02 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -11.46 | |
| Share Outstanding | |||||||||||||||||||||||||||||||
| Basic Share Outstanding | 2,427,643.00 | 2,330,332.00 | 261,790,772.00 | 333,887,328.00 | 5,490,475.00 | 6,212,493.00 | 9,788,613.00 | 7,975,774.00 | 9,788,613.00 | 9,788,613.00 | 6,724,929.00 | 7,106,494.00 | 7,484,690.00 | 8,886,691.00 | 11,381,714.00 | 9,511,884.00 | 23,647,017.00 | 41,322,789.00 | 46,077,633.00 | 49,481,742.00 | 57,064,269.00 | 68,145,529.00 | 78,469,391.00 | 90,578,314.00 | 131,510,371.00 | 190,325,241.00 | 212,772,654.00 | 284,162,381.00 | 358,904,608.00 | 366,130.00 | |
| Diluted Share Outstanding | 2,427,643.00 | 2,330,332.00 | 261,790,772.00 | 333,887,328.00 | 5,490,475.00 | 6,212,493.00 | 9,788,613.00 | 7,975,774.00 | 9,788,613.00 | 9,788,613.00 | 6,724,929.00 | 7,106,494.00 | 7,484,690.00 | 8,886,691.00 | 11,381,714.00 | 9,511,884.00 | 23,647,017.00 | 41,322,789.00 | 46,077,633.00 | 49,481,742.00 | 57,064,269.00 | 68,145,529.00 | 78,469,391.00 | 90,578,314.00 | 131,510,371.00 | 190,325,241.00 | 212,772,654.00 | 284,162,381.00 | 358,904,608.00 | 366,130.00 | |