
FirstRand
FSR.JOFirstRand Limited Price (FSR.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,604,533,088
(0.0212)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10,687,000,000 | 11,028,000,000 | 9,497,000,000 | -15,194,000,000 | 19,619,000,000 | 23,179,000,000 | 25,990,000,000 | 37,618,000,000 | 45,473,000,000 | 50,890,000,000 | 55,510,000,000 | 63,879,000,000 | 70,682,000,000 | 77,658,000,000 | 84,027,000,000 | 91,438,000,000 | 105,013,000,000 | 104,606,000,000 | 108,471,000,000 | 114,623,000,000 | 131,986,000,000 | 126,953,000,000 |
Net Income | 4,052,000,000 | 4,989,000,000 | 7,102,000,000 | 9,988,000,000 | 13,078,000,000 | 13,033,000,000 | 7,838,000,000 | 10,674,000,000 | 21,527,000,000 | 13,471,000,000 | 14,836,000,000 | 18,728,000,000 | 21,933,000,000 | 22,905,000,000 | 24,928,000,000 | 27,012,000,000 | 30,878,000,000 | 18,166,000,000 | 27,520,000,000 | 33,599,000,000 | 37,450,000,000 | 39,709,000,000 |
FCF USD | - | -1,628,000,000 | 12,964,000,000 | 1,618,000,000 | 7,031,000,000 | 2,386,000,000 | 4,800,000,000 | 7,455,000,000 | 9,167,000,000 | -219,000,000 | 9,287,000,000 | 7,762,000,000 | -116,000,000 | -12,062,000,000 | 3,702,000,000 | 25,013,000,000 | 3,542,000,000 | 33,888,000,000 | -76,685,000,000 | -55,119,000,000 | 42,465,000,000 | 11,623,000,000 |
OCF USD | - | 30,000,000 | 13,591,000,000 | 2,878,000,000 | 9,373,000,000 | 7,120,000,000 | 9,761,000,000 | 9,652,000,000 | 12,155,000,000 | 4,240,000,000 | 13,842,000,000 | 11,878,000,000 | 4,401,000,000 | -7,633,000,000 | 8,717,000,000 | 29,176,000,000 | 7,729,000,000 | 39,852,000,000 | -73,525,000,000 | -51,854,000,000 | 47,655,000,000 | 18,687,000,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.47 | 0.49 | 5.54 | 5.90 | 5.98 | 0.00 | 0.00 | 10.53 | 0.78 | 15.62 | 8.23 | 6.17 | 0.00 | 0.00 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.61 | 1.47 | 1.70 | 1.77 | 1.57 | 1.71 | 1.98 | 1.94 | 1.79 | 1.40 | 1.17 | 0.09 | 0.97 |
CA/CL | - | - | - | - | - | - | - | 15.18 | - | 4.70 | 5.61 | 5.62 | 605.32 | 464.95 | 4,740.06 | 0.30 | 3.34 | 4.98 | 4.19 | 5.08 | 4.04 | 0.31 |
TA/TL | 1.06 | 1.07 | 1.10 | 1.07 | 1.06 | 1.06 | 1.07 | 1.07 | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 | 1.11 | 1.09 | 1.09 | 1.09 | 1.10 | 1.10 | 1.09 | 1.10 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,690,000,000 | 40,783,000,000 | 113,059,000,000 | 144,312,000,000 | 168,271,000,000 | 163,447,000,000 | 194,119,000,000 | 251,236,000,000 | 272,468,000,000 | 264,699,000,000 | 228,424,000,000 | 206,982,000,000 | 16,869,000,000 | 205,688,000,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 19.60% | 7.34% | 8.09% | 8.82% | 6.36% | 23.68% | -1.05% | 12.93% | 6.33% | 12.89% | 13.51% | 16.71% | 16.09% | 16.81% | 20.26% | 117.55% | 34.76% | 11.52% | 22.52% | 25.41% | 6.28% | 5.33% |
ROE | 21.97% | 24.27% | 16.50% | 29.77% | 32.80% | 28.14% | 16.36% | 19.08% | 35.20% | 20.09% | 19.34% | 22.02% | 23.02% | 21.97% | 21.98% | 21.30% | 21.99% | 12.29% | 16.86% | 19.04% | 19.65% | 18.65% |
ROA | - | 1.54% | 1.50% | 1.73% | 1.82% | 1.59% | 0.97% | 1.26% | 2.04% | 1.75% | 1.71% | 1.98% | 2.07% | 1.99% | 2.05% | 1.76% | 1.86% | 0.94% | 1.46% | 1.68% | 1.63% | 2.24% |
NM % | 37.92% | 45.24% | 74.78% | -65.74% | 66.66% | 56.23% | 30.16% | 28.37% | 47.34% | 26.47% | 26.73% | 29.32% | 31.03% | 29.49% | 29.67% | 29.54% | 29.40% | 17.37% | 25.37% | 29.31% | 28.37% | 31.28% |
FCF / R% | - | -14.76% | 136.51% | -10.65% | 35.84% | 10.29% | 18.47% | 19.82% | 20.16% | -0.43% | 16.73% | 12.15% | -0.16% | -15.53% | 4.41% | 27.36% | 3.37% | 32.40% | -70.70% | -48.09% | 32.17% | 9.16% |
FCF / NI% | - | -32.63% | 182.54% | 16.20% | 53.76% | 18.31% | 61.24% | 69.84% | 64.36% | -1.63% | 62.60% | 41.45% | -0.53% | -52.66% | 14.85% | 92.60% | 11.44% | 186.55% | -278.65% | -164.05% | 113.29% | 21.92% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.09 | 1.08 | 1.13 | 1.15 | 1.19 | 1.22 | 1.13 | 1.13 | 1.28 | 1.34 | 1.23 | 1.41 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.78 | 0.96 | 1.37 | 1.94 | 2.53 | 2.52 | 1.39 | 2.03 | 4.00 | 2.47 | 2.71 | 3.41 | 3.96 | 4.08 | 4.45 | 4.82 | 5.51 | 3.24 | 4.91 | 5.99 | 6.68 | 6.81 |
SPS | 2.06 | 2.12 | 1.83 | -2.95 | 3.80 | 4.47 | 4.61 | 7.17 | 8.45 | 9.32 | 10.12 | 11.65 | 12.75 | 13.85 | 14.98 | 16.30 | 18.72 | 18.65 | 19.34 | 20.44 | 23.54 | 21.78 |
OCPS | 0.00 | 0.01 | 2.61 | 0.56 | 1.81 | 1.37 | 1.73 | 1.84 | 2.26 | 0.78 | 2.52 | 2.17 | 0.79 | -1.36 | 1.55 | 5.20 | 1.38 | 7.11 | -13.11 | -9.25 | 8.50 | 3.21 |
FCPS | 0.00 | -0.31 | 2.49 | 0.31 | 1.36 | 0.46 | 0.85 | 1.42 | 1.70 | -0.04 | 1.69 | 1.42 | -0.02 | -2.15 | 0.66 | 4.46 | 0.63 | 6.04 | -13.67 | -9.83 | 7.58 | 1.99 |
BVPS | 3.55 | 3.96 | 8.28 | 7.10 | 8.43 | 9.40 | 8.87 | 11.23 | 11.93 | 12.78 | 14.52 | 16.08 | 17.79 | 19.27 | 20.90 | 23.32 | 25.78 | 27.09 | 29.94 | 32.23 | 34.77 | 37.37 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.78 | 0.96 | 1.37 | 1.94 | 2.53 | 2.52 | 1.39 | 2.03 | 4.00 | 2.47 | 2.71 | 3.41 | 3.96 | 4.08 | 4.45 | 4.82 | 5.51 | 3.24 | 4.91 | 5.99 | 6.68 | 6.81 |
CAGR-SPS | 2.06 | 2.12 | 1.83 | -2.95 | 3.80 | 4.47 | 4.61 | 7.17 | 8.45 | 9.32 | 10.12 | 11.65 | 12.75 | 13.85 | 14.98 | 16.30 | 18.72 | 18.65 | 19.34 | 20.44 | 23.54 | 21.78 |
CAGR-OCPS | 0.00 | 0.01 | 2.61 | 0.56 | 1.81 | 1.37 | 1.73 | 1.84 | 2.26 | 0.78 | 2.52 | 2.17 | 0.79 | -1.36 | 1.55 | 5.20 | 1.38 | 7.11 | -13.11 | -9.25 | 8.50 | 3.21 |
CAGR-FCPS | 0.00 | -0.31 | 2.49 | 0.31 | 1.36 | 0.46 | 0.85 | 1.42 | 1.70 | -0.04 | 1.69 | 1.42 | -0.02 | -2.15 | 0.66 | 4.46 | 0.63 | 6.04 | -13.67 | -9.83 | 7.58 | 1.99 |
CAGR-BVPS | 3.55 | 3.96 | 8.28 | 7.10 | 8.43 | 9.40 | 8.87 | 11.23 | 11.93 | 12.78 | 14.52 | 16.08 | 17.79 | 19.27 | 20.90 | 23.32 | 25.78 | 27.09 | 29.94 | 32.23 | 34.77 | 37.37 |