FirstRand
FSR.JOFirstRand Limited Price (FSR.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,604,533,088
(0.0212)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
FirstRand LimitedCurrency: ZAc
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Current Assets | |||||||||||||||||||||||
| Cash And Cash Equivalents | 29.25B | 25.10B | 36.55B | 30.32B | 46.95B | 48.49B | 57.27B | 27.07B | 34.24B | 39.24B | 51.73B | 62.91B | 67.75B | 66.24B | 70.42B | 99.02B | 104.66B | 137.05B | 136.42B | 145.70B | 175.30B | 162.87B | |
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5,005,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -31,331,000,000.00 | -32,244,000,000.00 | -40,989,000,000.00 | -36,588,000,000.00 | 0.00 | 0.00 | |
| Net Receivables | 3.20B | 2.80B | 0.00 | 6.05B | 9.26B | 8.09B | 11.36B | 5.14B | 7.29B | 4.34B | 4.85B | 5.14B | 4.89B | 6.76B | 5.42B | 5.34B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.48B | |
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -158,879,000,000.00 | -164,552,000,000.00 | -196,531,000,000.00 | -157,612,000,000.00 | -286,219,000,000.00 | -208,146,000,000.00 | -215,097,000,000.00 | -263,017,000,000.00 | 0.00 | |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 372.00M | 0.00 | 686.00M | 692.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.49B | |
| Total Current Assets | 32.45B | 27.90B | 36.55B | 36.37B | 56.21B | 56.58B | 68.62B | 32.81B | 41.53B | 42.71B | 56.25B | 68.05B | 72.64B | 73.00B | 75.84B | 104.36B | 73.33B | 104.81B | 95.43B | 109.12B | 175.30B | 172.35B | |
| Non Current Assets | |||||||||||||||||||||||
| Property, Plant, and Equipment, Net | 3.46B | 3.84B | 4.23B | 5.01B | 6.41B | 8.86B | 12.38B | 10.16B | 10.75B | 12.03B | 14.06B | 14.50B | 16.29B | 16.91B | 17.51B | 17.94B | 17.80B | 21.37B | 20.19B | 19.73B | 21.16B | 23.33B | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.18B | 774.00M | 660.00M | 628.00M | 929.00M | 784.00M | 7.31B | 7.25B | 8.39B | 7.73B | 7.72B | 8.65B | 8.18B | |
| Intangible Assets | 205.00M | 451.00M | 0.00 | 4.08B | 4.30B | 4.50B | 5.70B | 2.10B | 1.69B | 559.00M | 395.00M | 387.00M | 440.00M | 640.00M | 902.00M | 3.54B | 3.24B | 3.25B | 2.21B | 1.74B | 1.63B | 1.52B | |
| Long Term Investments | 66.90B | 51.15B | 222.50B | 211.78B | 412.19B | 64.31B | 68.61B | 163.84B | 167.99B | 184.50B | 196.20B | 172.52B | 213.90B | 244.91B | 224.67B | 272.27B | 318.47B | 476.21B | 480.60B | 476.74B | 533.09B | 514.75B | |
| Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 188.25B | 0.00 | 0.00 | 0.00 | 1.87B | 2.20B | 2.88B | -290,175,000,000.00 | -443,205,000,000.00 | -450,478,000,000.00 | -447,559,000,000.00 | 8.67B | 0.00 | |
| Other Non-Current Assets | -70,564,000,000.00 | -55,438,000,000.00 | -226,728,000,000.00 | -220,869,000,000.00 | -422,902,000,000.00 | -77,670,000,000.00 | -86,682,000,000.00 | -176,096,000,000.00 | -180,427,000,000.00 | -193,259,000,000.00 | -211,429,000,000.00 | -188,061,000,000.00 | -231,251,000,000.00 | -1,866,000,000.00 | -2,202,000,000.00 | -2,884,000,000.00 | -28,291,000,000.00 | -33,007,000,000.00 | -30,122,000,000.00 | -29,184,000,000.00 | -8,669,000,000.00 | 1.60T | |
| Total Non-Current Assets | 70.56B | 55.44B | 226.73B | 220.87B | 422.90B | 77.67B | 86.68B | 176.10B | 180.43B | 193.26B | 211.43B | 188.06B | 231.25B | 263.39B | 243.87B | 301.05B | 28.29B | 33.01B | 30.12B | 29.18B | 564.52B | 2.15T | |
| Other Assets | 200.99B | 240.12B | 209.85B | 319.58B | 238.78B | 683.43B | 652.46B | 636.33B | 475.97B | 533.80B | 601.99B | 689.42B | 755.38B | 812.89B | 898.00B | 1.13T | 1.57T | 1.79T | 1.76T | 1.87T | 1.56T | 50.12B | |
| Total Assets | 304.00B
+0% |
323.45B
+6% |
473.13B
+46% |
576.81B
+22% |
717.89B
+24% |
817.68B
+14% |
807.76B
-1% |
845.24B
+5% |
697.93B
-17% |
769.77B
+10% |
869.67B
+13% |
945.54B
+9% |
1.06T
+12% |
1.15T
+8% |
1.22T
+6% |
1.53T
+26% |
1.67T
+9% |
1.93T
+15% |
1.89T
-2% |
2.00T
+6% |
2.29T
+14% |
2.37T
+3% |
|
| Liabilities | |||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||
| Account Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.20B | 8.70B | 7.52B | 9.00B | 9.97B | 83.00M | 17.53B | 13.00M | 16.00M | 0.00 | 21.92B | 21.04B | 22.77B | 30.68B | 32.26B | 28.99B | |
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Tax Payables | 1.09B | 1.35B | 0.00 | 1.02B | 1.37B | 666.00M | 331.00M | 157.00M | 288.00M | 386.00M | 553.00M | 369.00M | 780.00M | 723.00M | 748.00M | 975.00M | 2.27B | 1.15B | 1.96B | 1.51B | 471.00M | 1.58B | |
| Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.38B | 1.56B | 1.75B | 1.82B | 2.45B | 2.45B | 2.52B | 2.67B | 0.00 | |
| Other Current Liabilities | -1,091,000,000.00 | -1,351,000,000.00 | 0.00 | -1,024,000,000.00 | -1,368,000,000.00 | -666,000,000.00 | -10,534,000,000.00 | -8,856,000,000.00 | -7,806,000,000.00 | 289.94B | -10,524,000,000.00 | -452,000,000.00 | -18,309,000,000.00 | -736,000,000.00 | -764,000,000.00 | -2,723,000,000.00 | -24,193,000,000.00 | -22,190,000,000.00 | -24,729,000,000.00 | -32,188,000,000.00 | -32,735,000,000.00 | 517.09B | |
| Total Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.16B | 0.00 | 9.09B | 10.03B | 12.11B | 120.00M | 157.00M | 16.00M | 345.84B | 21.92B | 21.04B | 22.77B | 21.49B | 43.39B | 547.66B | |
| Non Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.69B | 6.60B | 82.26B | 110.53B | 131.18B | 0.00 | 0.00 | 284.41B | 24.19B | 283.79B | 226.40B | 207.45B | 0.00 | 0.00 | |
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.38B | 1.56B | 1.75B | 1.82B | 2.45B | 2.45B | 2.52B | 2.67B | 0.00 | |
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.05B | 832.00M | 1.48B | 1.36B | 1.32B | 887.00M | 692.00M | 752.00M | 0.00 | |
| Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -7,441,000,000.00 | 394.03B | -82,257,000,000.00 | -110,529,000,000.00 | -131,183,000,000.00 | 0.00 | 0.00 | -284,412,000,000.00 | -24,191,000,000.00 | -283,785,000,000.00 | -226,402,000,000.00 | -210,665,000,000.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.16B | 633.71B | 9.09B | 10.03B | 12.11B | 120.00M | 157.00M | 16.00M | 1.40T | 24.19B | 283.79B | 226.40B | 1.82T | 16.87B | 36.16B | |
| Other Liabilities | 285.56B | 302.90B | 430.09B | 540.28B | 674.34B | 768.99B | 757.75B | 781.95B | 633.71B | 681.79B | 769.98B | 833.09B | 960.42B | 1.04T | 1.10T | -345,839,000,000.00 | 1.48T | 1.47T | 1.47T | -21,491,000,000.00 | 2.04T | 1.57T | |
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000.00k | 6.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.77B | 0.00 | 0.00 | |
| Total Liabilities | 285.56B
+0% |
302.90B
+6% |
430.09B
+42% |
540.28B
+26% |
674.34B
+25% |
768.99B
+14% |
757.75B
-1% |
786.28B
+4% |
633.71B
-19% |
699.96B
+10% |
790.04B
+13% |
857.32B
+9% |
960.66B
+12% |
1.04T
+8% |
1.10T
+6% |
1.40T
+27% |
1.52T
+9% |
1.77T
+16% |
1.72T
-3% |
1.82T
+6% |
2.10T
+15% |
2.15T
+2% |
|
| Equity | |||||||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.52B | 4.52B | 4.52B | 4.52B | 4.52B | 4.52B | 4.52B | 4.52B | 4.52B | 4.52B | 4.52B | 4.52B | 4.52B | 0.00 | 0.00 | |
| Common Stock | 106.00M | 106.00M | 0.00 | 3.64B | 51.00M | 52.00M | 52.00M | 52.00M | 53.00M | 55.00M | 55.00M | 55.00M | 56.00M | 56.00M | 56.00M | 56.00M | 56.00M | 56.00M | 56.00M | 56.00M | 56.00M | 56.00M | |
| Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60.61B | 69.28B | 80.22B | 89.11B | 100.03B | 111.28B | 118.61B | 118.59B | 138.84B | 153.65B | 161.75B | 178.44B | |
| Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.35B | 5.65B | 2.50B | 2.63B | 843.00M | 1.69B | 135.89B | 143.26B | 4.75B | 3.18B | 10.80B | 26.81B | |
| Other Total Stockholders Equity | 18.34B | 20.45B | 43.04B | 33.51B | 39.83B | 46.26B | 43.34B | 1.49B | 4.95B | 5.22B | 5.61B | 5.53B | 8.00B | 7.95B | 7.96B | 7.99B | 8.02B | 8.01B | 7.97B | 8.69B | 4.34B | 7.64B | |
| Total Stockholders Equity | 18.44B | 20.56B | 43.04B | 33.56B | 39.88B | 46.31B | 47.91B | 55.95B | 61.15B | 67.04B | 76.70B | 85.03B | 95.30B | 104.26B | 113.40B | 126.79B | 140.41B | 147.77B | 163.26B | 176.43B | 190.63B | 212.94B | |
| Minority Interest | 0.00 | 0.00 | 0.00 | 2.97B | 3.67B | 2.38B | 2.09B | 3.01B | 3.07B | 2.77B | 2.92B | 3.18B | 3.31B | 3.80B | 3.78B | 4.00B | 4.19B | 4.15B | 4.63B | 4.28B | 4.29B | 4.86B | |
| Total Equity | 18.44B
+0% |
20.56B
+11% |
43.04B
+109% |
36.53B
-15% |
43.55B
+19% |
48.69B
+12% |
50.00B
+3% |
58.96B
+18% |
64.22B
+9% |
69.81B
+9% |
79.63B
+14% |
88.22B
+11% |
98.60B
+12% |
108.07B
+10% |
117.18B
+8% |
130.80B
+12% |
144.59B
+11% |
151.92B
+5% |
167.89B
+11% |
180.71B
+8% |
194.92B
+8% |
217.80B
+12% |
|
| Total Liabilities And Total Equity | 304.00B
+0% |
323.45B
+6% |
473.13B
+46% |
576.81B
+22% |
717.89B
+24% |
817.68B
+14% |
807.76B
-1% |
845.24B
+5% |
697.93B
-17% |
769.77B
+10% |
869.67B
+13% |
945.54B
+9% |
1.06T
+12% |
1.15T
+8% |
1.22T
+6% |
1.53T
+26% |
1.67T
+9% |
1.93T
+15% |
1.89T
-2% |
2.00T
+6% |
2.29T
+14% |
2.37T
+3% |
|
| Additional Metrics | |||||||||||||||||||||||
| Total Investments | 66.90B
+0% |
51.15B
-24% |
222.50B
+335% |
211.78B
-5% |
412.19B
+95% |
64.31B
-84% |
68.61B
+7% |
163.84B
+139% |
167.99B
+3% |
179.49B
+7% |
196.20B
+9% |
172.52B
-12% |
213.90B
+24% |
244.91B
+14% |
224.67B
-8% |
272.27B
+21% |
318.47B
+17% |
476.21B
+50% |
480.60B
+1% |
476.74B
-1% |
533.09B
+12% |
514.75B
-3% |
|
| Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
6.69B
+0% |
40.78B
+510% |
113.06B
+177% |
144.31B
+28% |
168.27B
+17% |
163.45B
-3% |
194.12B
+19% |
251.24B
+29% |
272.47B
+8% |
264.70B
-3% |
228.42B
-14% |
206.98B
-9% |
16.87B
-92% |
205.69B
+1,119% |
|
| Net Debt | -29,252,000,000.00 | -25,104,000,000.00 | -36,546,000,000.00 | -30,323,000,000.00 | -46,952,000,000.00 | -48,486,000,000.00 | -57,266,000,000.00 | -27,067,000,000.00 | -27,550,000,000.00 | 1.54B | 61.33B | 81.40B | 100.52B | 97.21B | 123.70B | 152.21B | 167.81B | 127.65B | 92.00B | 61.28B | -158,435,000,000.00 | -162,874,000,000.00 | |