Pomifrutas
FRTA3.SAPomifrutas S/A Price (FRTA3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,053,605
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Pomifrutas S/ACurrency: BRL
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
31.83M
+0% |
32.22M
+1% |
39.37M
+22% |
33.38M
-15% |
65.67M
+97% |
52.52M
-20% |
49.32M
-6% |
44.20M
-10% |
58.61M
+33% |
37.35M
-36% |
45.51M
+22% |
44.73M
-2% |
5.22M
-88% |
9.55M
+83% |
12.74M
+33% |
15.70M
+23% |
5.71M
-64% |
7.53M
+32% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 26.10M | 31.39M | 29.31M | 38.98M | 71.84M | 53.92M | 52.00M | 37.42M | 44.31M | 44.79M | 48.70M | 49.15M | 8.81M | 6.75M | 6.93M | 12.42M | 5.33M | 6.29M | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5.73M
+0% |
835.23k
-85% |
10.06M
+1,105% |
-5,597,000.00
-156% |
-6,169,000.00
+10% |
-1,395,000.00
-77% |
-2,681,000.00
+92% |
6.78M
-353% |
14.30M
+111% |
-7,439,000.00
-152% |
-3,191,000.00
-57% |
-4,424,000.00
+39% |
-3,594,000.00
-19% |
2.79M
-178% |
5.82M
+108% |
3.27M
-44% |
384.00k
-88% |
1.24M
+223% |
|
| Gross Profit Ratio | (0.18%) | (0.03%) | (0.26%) | (-0.17%) | (-0.09%) | (-0.03%) | (-0.05%) | (0.15%) | (0.24%) | (-0.20%) | (-0.07%) | (-0.10%) | (-0.69%) | (0.29%) | (0.46%) | (0.21%) | (0.07%) | (0.17%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 2.52M | 3.41M | 4.24M | 5.45M | 12.01M | 8.43M | 9.81M | 9.70M | 11.43M | 6.81M | 5.84M | 2.58M | 2.88M | 1.93M | 1.49M | 1.60M | 3.18M | 2.30M | |
| Selling, General & Admin... | 4.06M | 6.12M | 6.17M | 7.00M | 15.36M | 9.24M | 12.05M | 11.71M | 14.93M | 8.12M | 7.44M | 4.34M | 3.37M | 2.43M | 2.11M | 2.36M | 3.30M | 4.91M | |
| Selling & Marketing Exp... | 1.54M | 2.72M | 1.93M | 1.55M | 3.35M | 807.00k | 2.24M | 2.01M | 3.50M | 1.30M | 1.60M | 1.75M | 490.00k | 504.00k | 621.00k | 764.00k | 117.00k | 181.00k | |
| Depreciation and Amortiz... | 2.30M | 3.04M | 3.65M | 4.29M | 10.17M | 8.44M | 7.75M | 6.88M | 5.87M | 4.75M | 4.01M | 3.55M | 592.00k | 815.00k | 630.00k | 928.00k | 478.00k | 213.00k | |
| Other Expenses | 4.04M | 2.27M | -873,419.00 | 174.00k | -2,282,000.00 | 1.41M | 1.02M | 28.58M | 5.43M | 2.79M | -515,000.00 | 6.91M | 2.72M | 2.60M | 2.08M | 1.96M | 1.36M | 1.02M | |
| Total Operating Expenses | 8.11M | 8.40M | 5.30M | 7.17M | 13.07M | 6.42M | 10.76M | 10.54M | 14.63M | 10.90M | 6.92M | 11.25M | 6.10M | 5.04M | 4.19M | 4.32M | 4.66M | 3.89M | |
| Cost and Exponses | 34.21M | 39.78M | 34.61M | 46.14M | 84.91M | 60.34M | 62.76M | 47.96M | 58.94M | 55.69M | 55.62M | 60.40M | 14.91M | 11.79M | 11.12M | 16.74M | 9.99M | 10.18M | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-2,372,600.00
+0% |
-7,562,726.00
+219% |
4.76M
-163% |
-12,766,000.00
-368% |
-19,243,000.00
+51% |
-24,603,000.00
+28% |
-28,596,000.00
+16% |
-18,424,000.00
-36% |
-11,540,000.00
-37% |
-31,621,000.00
+174% |
-18,828,000.00
-40% |
-17,257,000.00
-8% |
-7,785,000.00
-55% |
10.80M
-239% |
13.95M
+29% |
13.25M
-5% |
13.16M
-1% |
-2,648,000.00
-120% |
|
| Operating Income Ratio | (-0.07%) | (-0.23%) | (0.12%) | (-0.38%) | (-0.29%) | (-0.47%) | (-0.58%) | (-0.42%) | (-0.20%) | (-0.85%) | (-0.41%) | (-0.39%) | (-1.49%) | (1.13%) | (1.09%) | (0.84%) | (2.30%) | (-0.35%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 3.23M | 6.21M | 3.32M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.67M | 718.00k | 15.57M | 13.58M | 12.46M | 14.43M | 17.69M | 3.00k | |
| Interest Expenses | 0.00 | 0.00 | 11.32M | 9.07M | 19.12M | 0.00 | 0.00 | 0.00 | 0.00 | 8.84M | 8.71M | 6.29M | 15.60M | 10.72M | 11.84M | 13.75M | 18.60M | 4.42M | |
| Total Other Income/Exp... | 2.49M | -304,675.00 | 0.00 | 0.00 | 0.00 | 1.41M | -18,806,000.00 | -14,668,000.00 | -12,855,000.00 | -11,656,000.00 | -7,290,000.00 | 793.00k | -3,624,000.00 | 5.13M | 488.00k | 3.82M | -58,000.00 | -693,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -73,543.00 | -4,523,533.00 | 8.42M | -8,474,000.00 | -9,078,000.00 | 624.00k | -1,016,999.00 | 3.12M | 8.67M | -15,253,000.00 | -7,581,000.00 | -17,906,000.00 | -11,724,000.00 | 11.62M | 14.58M | 14.18M | 13.64M | -3,213,000.00 | |
| EBITDA ratio | (0.00%) | (-0.14%) | (0.21%) | (-0.25%) | (-0.14%) | (0.01%) | (-0.12%) | (0.07%) | (0.15%) | (-0.41%) | (-0.08%) | (-0.11%) | (0.78%) | (1.22%) | (1.14%) | (0.90%) | (2.39%) | (-0.32%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 114.42k | -7,867,401.00 | 0.00 | 0.00 | 0.00 | -23,192,000.00 | -27,574,000.00 | 10.16M | -9,237,000.00 | -31,621,000.00 | -18,877,000.00 | -20,661,000.00 | -11,409,000.00 | 257.00k | 1.80M | -20,000.00 | -5,416,000.00 | -5,653,000.00 | |
| Income Before Tax Ratio | (0.00%) | (-0.24%) | (0.00%) | (0.00%) | (0.00%) | (-0.44%) | (-0.56%) | (0.23%) | (-0.16%) | (-0.85%) | (-0.41%) | (-0.46%) | (-2.19%) | (0.03%) | (0.14%) | (0.00%) | (-0.95%) | (-0.75%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 8.09M | 2.86M | 15.80M | -1,593,000.00 | -4,540,000.00 | 2.39M | -685,000.00 | -529,000.00 | -509,000.00 | -609,000.00 | -3,905,000.00 | -340,000.00 | -361,000.00 | -308,000.00 | -216,000.00 | -209,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 114.42k
+0% |
-7,867,401.00
-6,976% |
-3,330,964.00
-58% |
-15,630,000.00
+369% |
-35,046,000.00
+124% |
-21,599,000.00
-38% |
-23,035,000.00
+7% |
7.77M
-134% |
-8,552,000.00
-210% |
-31,092,000.00
+264% |
-18,368,000.00
-41% |
-20,051,000.00
+9% |
-7,505,000.00
-63% |
597.00k
-108% |
2.16M
+262% |
288.00k
-87% |
-5,200,000.00
-1,906% |
-5,444,000.00
+5% |
|
| Net Income Ratio | (0.00%) | (-0.24%) | (-0.08%) | (-0.47%) | (-0.53%) | (-0.41%) | (-0.47%) | (0.18%) | (-0.15%) | (-0.83%) | (-0.40%) | (-0.45%) | (-1.44%) | (0.06%) | (0.17%) | (0.02%) | (-0.91%) | (-0.72%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.36 | -12.44 | -8.95 | -20.99 | -34.23 | -21.87 | -23.32 | 5.77 | -6.27 | -15.18 | -9.23 | -10.02 | -3.75 | 0.30 | 1.08 | 0.14 | -2.53 | -2.65 | |
| Diluted EPS | 0.36 | -12.44 | -8.95 | -20.99 | -34.23 | -21.87 | -23.32 | 5.77 | -6.27 | -15.18 | -9.23 | -10.02 | -3.75 | 0.30 | 1.08 | 0.14 | -2.53 | -2.65 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 632.50k | 632.50k | 372.32k | 744.65k | 1.02M | 987.74k | 987.97k | 1.35M | 1.36M | 2.05M | 1.99M | 1.99M | 2.00M | 2.00M | 2.00M | 2.05M | 2.05M | 2.05M | |
| Diluted Share Outstanding | 632.50k | 632.50k | 372.32k | 744.65k | 1.02M | 987.74k | 987.97k | 1.35M | 1.36M | 2.05M | 1.99M | 2.00M | 2.00M | 2.00M | 2.00M | 2.05M | 2.05M | 2.05M | |