Pomifrutas S/A Price (FRTA3.SA)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

2,053,605

(0)%

2023 - Income Statement Summary

Revenue 7.53M USD
Cost of Revenue 6.29M USD
Gross Profit 1.24M USD
Operating Expenses 3.89M USD
Operating Income -2648000.00 USD
Other Expenses 1.02M USD
Net Income -5444000.00 USD
news-img
Pomifrutas S/A
news-img

Income Statement

Pomifrutas S/A

Currency: BRL

YEAR 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue
31,832,483.00

+0%

32,221,292.00

+1%

39,372,505.00

+22%

33,378,000.00

-15%

65,666,000.00

+97%

52,522,000.00

-20%

49,316,000.00

-6%

44,202,000.00

-10%

58,606,000.00

+33%

37,352,000.00

-36%

45,510,000.00

+22%

44,730,000.00

-2%

5,216,000.00

-88%

9,545,000.00

+83%

12,742,000.00

+33%

15,696,000.00

+23%

5,713,000.00

-64%

7,531,000.00

+32%

Cost of Revenue
Cost of Revenue
26,099,232.00 31,386,064.00 29,312,012.00 38,975,000.00 71,835,000.00 53,917,000.00 51,997,000.00 37,422,000.00 44,307,000.00 44,791,000.00 48,701,000.00 49,154,000.00 8,810,000.00 6,754,000.00 6,927,000.00 12,422,000.00 5,329,000.00 6,291,000.00
Gross Profit
Gross Profit
5,733,251.00

+0%

835,228.00

-85%

10,060,493.00

+1,105%

-5,597,000.00

-156%

-6,169,000.00

+10%

-1,395,000.00

-77%

-2,681,000.00

+92%

6,780,000.00

-353%

14,299,000.00

+111%

-7,439,000.00

-152%

-3,191,000.00

-57%

-4,424,000.00

+39%

-3,594,000.00

-19%

2,791,000.00

-178%

5,815,000.00

+108%

3,274,000.00

-44%

384,000.00

-88%

1,240,000.00

+223%

Gross Profit Ratio
(0.18%) (0.03%) (0.26%) (-0.17%) (-0.09%) (-0.03%) (-0.05%) (0.15%) (0.24%) (-0.20%) (-0.07%) (-0.10%) (-0.69%) (0.29%) (0.46%) (0.21%) (0.07%) (0.17%)
Operating Expenses
Research and Development
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative
2,521,618.00 3,407,261.00 4,239,308.00 5,447,000.00 12,005,000.00 8,429,000.00 9,811,000.00 9,696,000.00 11,426,000.00 6,811,000.00 5,835,000.00 2,582,000.00 2,883,000.00 1,930,000.00 1,488,000.00 1,600,000.00 3,183,000.00 2,299,000.00
Selling, General & Admin...
4,064,788.00 6,124,234.00 6,172,803.00 6,995,000.00 15,356,000.00 9,236,000.00 12,053,000.00 11,706,000.00 14,928,000.00 8,115,000.00 7,435,000.00 4,335,000.00 3,373,000.00 2,434,000.00 2,109,000.00 2,364,000.00 3,300,000.00 4,908,000.00
Selling & Marketing Exp...
1,543,170.00 2,716,973.00 1,933,495.00 1,548,000.00 3,351,000.00 807,000.00 2,242,000.00 2,010,000.00 3,502,000.00 1,304,000.00 1,600,000.00 1,753,000.00 490,000.00 504,000.00 621,000.00 764,000.00 117,000.00 181,000.00
Depreciation and Amortiz...
2,299,057.00 3,039,193.00 3,654,917.00 4,292,000.00 10,165,000.00 8,442,000.00 7,751,000.00 6,879,000.00 5,871,000.00 4,754,000.00 4,006,000.00 3,548,000.00 592,000.00 815,000.00 630,000.00 928,000.00 478,000.00 213,000.00
Other Expenses
4,041,063.00 2,273,720.00 -873,419.00 174,000.00 -2,282,000.00 1,411,000.00 1,022,000.00 28,581,000.00 5,433,000.00 2,788,000.00 -515,000.00 6,913,000.00 2,724,628.00 2,604,000.00 2,084,000.00 1,956,000.00 1,362,000.00 1,020,000.00
Total Operating Expenses
8,105,851.00 8,397,954.00 5,299,384.00 7,169,000.00 13,074,000.00 6,423,000.00 10,761,000.00 10,536,000.00 14,628,000.00 10,903,000.00 6,920,000.00 11,248,000.00 6,097,628.00 5,038,000.00 4,193,000.00 4,320,000.00 4,662,000.00 3,888,000.00
Cost and Exponses
34,205,083.00 39,784,018.00 34,611,396.00 46,144,000.00 84,909,000.00 60,340,000.00 62,758,000.00 47,958,000.00 58,935,000.00 55,694,000.00 55,621,000.00 60,402,000.00 14,907,628.00 11,792,000.00 11,120,000.00 16,742,000.00 9,991,000.00 10,179,000.00
Operating Income
Operating Income
-2,372,600.00

+0%

-7,562,726.00

+219%

4,761,109.00

-163%

-12,766,000.00

-368%

-19,243,000.00

+51%

-24,603,000.00

+28%

-28,596,000.00

+16%

-18,424,000.00

-36%

-11,540,000.00

-37%

-31,621,000.00

+174%

-18,828,000.00

-40%

-17,257,000.00

-8%

-7,785,000.00

-55%

10,803,000.00

-239%

13,947,000.00

+29%

13,247,000.00

-5%

13,164,000.00

-1%

-2,648,000.00

-120%

Operating Income Ratio
(-0.07%) (-0.23%) (0.12%) (-0.38%) (-0.29%) (-0.47%) (-0.58%) (-0.42%) (-0.20%) (-0.85%) (-0.41%) (-0.39%) (-1.49%) (1.13%) (1.09%) (0.84%) (2.30%) (-0.35%)
Other Income and Exp...
Interest Income
0.00 0.00 3,230,535.00 6,209,000.00 3,321,000.00 0.00 0.00 0.00 0.00 0.00 6,668,000.00 718,000.00 15,569,000.00 13,579,000.00 12,464,000.00 14,433,000.00 17,693,000.00 3,000.00
Interest Expenses
0.00 0.00 11,322,608.00 9,073,000.00 19,124,000.00 0.00 0.00 0.00 0.00 8,842,000.00 8,712,000.00 6,288,000.00 15,599,000.00 10,715,000.00 11,837,000.00 13,747,000.00 18,604,000.00 4,419,000.00
Total Other Income/Exp...
2,487,020.00 -304,675.00 0.00 0.00 0.00 1,411,000.00 -18,806,000.00 -14,668,000.00 -12,855,000.00 -11,656,000.00 -7,290,000.00 793,000.00 -3,624,000.00 5,125,000.00 488,000.00 3,820,000.00 -58,000.00 -693,000.00
EBITDA
EBITDA
-73,543.00 -4,523,533.00 8,416,026.00 -8,474,000.00 -9,078,000.00 624,000.00 -1,016,999.00 3,123,000.00 8,672,000.00 -15,253,000.00 -7,581,000.00 -17,906,000.00 -11,724,000.00 11,618,000.00 14,577,000.00 14,175,000.00 13,642,000.00 -3,213,000.00
EBITDA ratio
(0.00%) (-0.14%) (0.21%) (-0.25%) (-0.14%) (0.01%) (-0.12%) (0.07%) (0.15%) (-0.41%) (-0.08%) (-0.11%) (0.78%) (1.22%) (1.14%) (0.90%) (2.39%) (-0.32%)
Income Before Tax
Income Before Tax
114,420.00 -7,867,401.00 0.00 0.00 0.00 -23,192,000.00 -27,574,000.00 10,157,000.00 -9,237,000.00 -31,621,000.00 -18,877,000.00 -20,661,000.00 -11,409,000.00 257,000.00 1,798,000.00 -20,000.00 -5,416,000.00 -5,653,000.00
Income Before Tax Ratio
(0.00%) (-0.24%) (0.00%) (0.00%) (0.00%) (-0.44%) (-0.56%) (0.23%) (-0.16%) (-0.85%) (-0.41%) (-0.46%) (-2.19%) (0.03%) (0.14%) (0.00%) (-0.95%) (-0.75%)
Income Tax Expense
Income Tax Expense
0.00 0.00 8,092,073.00 2,864,000.00 15,803,000.00 -1,593,000.00 -4,540,000.00 2,390,000.00 -685,000.00 -529,000.00 -509,000.00 -609,000.00 -3,905,000.00 -340,000.00 -361,000.00 -308,000.00 -216,000.00 -209,000.00
Net Income
Net Income
114,420.00

+0%

-7,867,401.00

-6,976%

-3,330,964.00

-58%

-15,630,000.00

+369%

-35,046,000.00

+124%

-21,599,000.00

-38%

-23,035,000.00

+7%

7,767,000.00

-134%

-8,552,000.00

-210%

-31,092,000.00

+264%

-18,368,000.00

-41%

-20,051,000.00

+9%

-7,505,000.00

-63%

597,000.00

-108%

2,159,000.00

+262%

288,000.00

-87%

-5,200,000.00

-1,906%

-5,444,000.00

+5%

Net Income Ratio
(0.00%) (-0.24%) (-0.08%) (-0.47%) (-0.53%) (-0.41%) (-0.47%) (0.18%) (-0.15%) (-0.83%) (-0.40%) (-0.45%) (-1.44%) (0.06%) (0.17%) (0.02%) (-0.91%) (-0.72%)
Earning Per Share
Basic EPS
0.36 -12.44 -8.95 -20.99 -34.23 -21.87 -23.32 5.77 -6.27 -15.18 -9.23 -10.02 -3.75 0.30 1.08 0.14 -2.53 -2.65
Diluted EPS
0.36 -12.44 -8.95 -20.99 -34.23 -21.87 -23.32 5.77 -6.27 -15.18 -9.23 -10.02 -3.75 0.30 1.08 0.14 -2.53 -2.65
Share Outstanding
Basic Share Outstanding
632,500.00 632,500.00 372,323.00 744,646.00 1,023,963.00 987,738.00 987,966.00 1,347,227.00 1,364,054.00 2,047,910.00 1,990,338.00 1,990,411.00 2,001,017.00 2,001,106.00 2,001,106.00 2,053,605.00 2,053,605.00 2,053,605.00
Diluted Share Outstanding
632,500.00 632,500.00 372,323.00 744,646.00 1,023,963.00 987,738.00 987,966.00 1,347,227.00 1,364,054.00 2,047,910.00 1,990,338.00 2,001,102.00 2,001,017.00 2,001,106.00 2,001,106.00 2,053,605.00 2,053,605.00 2,053,605.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

-5444000.00RevenueGross ProfitOperating IncomeBasic Shares