Finexia
FNX.AXFinexia Financial Group Limited Price (FNX.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
48,898,735
(21.7772)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Finexia Financial Group LimitedCurrency: AUD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
67,500.00
+0% |
6,928,872.00
+10,165% |
9,000,000.00
+30% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
555.00
+0% |
1,529,080.00
+275,410% |
1,302,370.00
-15% |
2,028,768.00
+56% |
2,013,399.00
-1% |
1,938,350.00
-4% |
1,765,184.00
-9% |
2,884,463.00
+63% |
5,729,107.00
+99% |
14,830,725.00
+159% |
7,603,728.00
-49% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 840,615.00 | 331,139.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,756,098.00 | 2,030,244.00 | 1,821,113.00 | 1,865,755.00 | 1,678,628.00 | 2,965,358.00 | 3,071,003.00 | 3,088,482.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
67,500.00
+0% |
6,928,872.00
+10,165% |
8,159,385.00
+18% |
-331,139.00
-104% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
555.00
+0% |
1,529,080.00
+275,410% |
-453,728.00
-130% |
-1,476.00
-100% |
192,286.00
-13,128% |
72,595.00
-62% |
86,556.00
+19% |
-80,895.00
-193% |
2,658,104.00
-3,386% |
11,742,243.00
+342% |
7,603,728.00
-35% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.91%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (-0.35%) | (0.00%) | (0.10%) | (0.04%) | (0.05%) | (-0.03%) | (0.46%) | (0.79%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.49 | -0.04 | -0.29 | -0.70 | -0.34 | 0.19 | 0.38 | 0.29 | 0.00 | |
| General and Administrative | 2,827,163.00 | 7,316,342.00 | 3,816,699.00 | 183,824.00 | 0.00 | 0.00 | 0.00 | 0.00 | 982,203.00 | 1,161,642.00 | 1,040,005.00 | 1,149,283.00 | 1,611,989.00 | 1,604,208.00 | 2,322,485.00 | 3,280,521.00 | 4,577,817.00 | 6,497,016.00 | |
| Selling, General & Admin... | 2,827,163.00 | 7,316,342.00 | 3,816,699.00 | 183,824.00 | 0.00 | 0.00 | 0.00 | 0.00 | 982,203.00 | 1,161,642.00 | 1,040,005.00 | 1,149,283.00 | 1,611,989.00 | 1,604,208.00 | 2,322,485.00 | 3,280,521.00 | 4,577,817.00 | 6,497,016.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 59,772.00 | 3,473,915.00 | 2,399,615.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,469.00 | 672.00 | 6,034.00 | 7,723.00 | 8,672.00 | 36,375.00 | 131,218.00 | 270,572.00 | 306,687.00 | 306,921.00 | 613,492.00 | |
| Other Expenses | 936,965.00 | -1,879,704.00 | 540,653.00 | -448,742.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,874,270.00 | -2,088,665.00 | 205,900.00 | -303,756.00 | -200,102.00 | 136,920.00 | 1,090,178.00 | 988,731.00 | -2,779,498.00 | 0.00 | |
| Total Operating Expenses | 6,727,165.00 | 52,454,775.00 | 57,097,118.00 | 581,015.00 | 245,761.00 | 377,800.00 | 6,449.00 | 159,950.00 | 2,663,582.00 | 2,214,680.00 | 2,292,970.00 | 2,207,512.00 | 2,363,065.00 | 2,411,725.00 | 3,766,686.00 | 4,283,502.00 | 2,779,498.00 | 2,557.00 | |
| Cost and Exponses | 6,727,165.00 | 52,454,775.00 | 57,937,733.00 | 912,154.00 | 245,761.00 | 377,800.00 | 6,449.00 | 159,950.00 | 2,663,582.00 | 2,214,680.00 | 2,292,970.00 | 2,207,512.00 | 2,363,065.00 | 2,411,725.00 | 3,766,686.00 | 4,283,502.00 | 5,867,978.00 | 2,557.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-4,498,659.00
+0% |
-46,648,417.00
+937% |
-48,270,390.00
+3% |
-912,154.00
-98% |
-245,761.00
-73% |
-377,800.00
+54% |
-6,449.00
-98% |
-159,950.00
+2,380% |
238,305.00
-249% |
-2,965,215.00
-1,344% |
-54,115.00
-98% |
-489,934.00
+805% |
-624,422.00
+27% |
-509,191.00
-18% |
2,265,077.00
-545% |
5,953,612.00
+163% |
8,962,740.00
+51% |
7,601,171.00
-15% |
|
| Operating Income Ratio | (-66.65%) | (-6.73%) | (-5.36%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-288.20%) | (0.16%) | (-2.28%) | (-0.03%) | (-0.24%) | (-0.32%) | (-0.29%) | (0.79%) | (1.04%) | (0.60%) | (1.00%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,882,657.00 | 7,244,408.00 | 126,690.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,617.00 | 35,760.00 | 4,187.00 | 7,935.00 | 395.00 | 430.00 | 2,072,849.00 | 3,549,519.00 | 5,716,904.00 | 14,590,139.00 | |
| Interest Expenses | 22,154,123.00 | 12,466,548.00 | 21,349,056.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29,787.00 | 81,075.00 | 27,919.00 | 12,127.00 | 67,017.00 | 93,520.00 | 1,171,841.00 | 2,117,708.00 | 4,661,769.00 | 8,203,479.00 | |
| Total Other Income/Exp... | -43,279,013.00 | -18,301,825.00 | -189,929,210.00 | -779,881.00 | 0.00 | 0.00 | 0.00 | 0.00 | -251,833.00 | -2,204,706.00 | -1,086,349.00 | 0.00 | -373,728.00 | 64,705.00 | -614,070.00 | -1,127,662.00 | -5,268,078.00 | -7,383,187.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -4,438,887.00 | -43,174,502.00 | -45,870,775.00 | -581,015.00 | -245,761.00 | -377,800.00 | -6,449.00 | -159,950.00 | 1,272,783.00 | -2,958,239.00 | -46,392.00 | -493,389.00 | -798,798.00 | -536,198.00 | 2,535,649.00 | 6,260,299.00 | 9,620,577.00 | 8,990,511.00 | |
| EBITDA ratio | (-65.76%) | (-6.23%) | (-5.10%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-288.20%) | (0.16%) | (-2.27%) | (-0.02%) | (-0.24%) | (-0.30%) | (-0.21%) | (0.88%) | (1.09%) | (0.63%) | (1.18%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -47,777,672.00 | -64,950,242.00 | -238,199,600.00 | -1,360,896.00 | -245,761.00 | -377,800.00 | -6,449.00 | -159,950.00 | 208,518.00 | -3,306,290.00 | -82,034.00 | -502,061.00 | -1,208,902.00 | -602,711.00 | 1,093,746.00 | 3,835,904.00 | 4,300,978.00 | 217,984.00 | |
| Income Before Tax Ratio | (-707.82%) | (-9.37%) | (-26.47%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-288.20%) | (0.14%) | (-2.54%) | (-0.04%) | (-0.25%) | (-0.62%) | (-0.34%) | (0.38%) | (0.67%) | (0.29%) | (0.03%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 398.00 | 4,099,626.00 | 3,624,949.00 | -10,427,116.00 | 0.00 | 0.00 | 0.00 | -9,469.00 | 306,633.00 | -185,515.00 | 962,057.00 | -1,009,401.00 | -270,046.00 | 162,828.00 | -175,000.00 | 545,462.00 | 1,087,259.00 | 147,494.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -47,778,070.00
+0% |
-64,950,242.00
+36% |
-241,824,549.00
+272% |
172,735,474.00
-171% |
-245,761.00
-100% |
-377,800.00
+54% |
-6,449.00
-98% |
-159,950.00
+2,380% |
-98,115.00
-39% |
-3,120,775.00
+3,081% |
-810,272.00
-74% |
215,711.00
-127% |
-1,071,941.00
-597% |
-535,099.00
-50% |
1,268,746.00
-337% |
3,290,442.00
+159% |
3,213,719.00
-2% |
70,490.00
-98% |
|
| Net Income Ratio | (-707.82%) | (-9.37%) | (-26.87%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-288.20%) | (-0.06%) | (-2.40%) | (-0.40%) | (0.11%) | (-0.55%) | (-0.30%) | (0.44%) | (0.57%) | (0.22%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -749.32 | -652.35 | -1,701.91 | 1,156.65 | -1.06 | -1.63 | -0.03 | -0.69 | -0.01 | -0.14 | -0.03 | 0.01 | -0.04 | -0.02 | 0.04 | 0.09 | 0.08 | 0.00 | |
| Diluted EPS | -749.32 | -652.35 | -1,701.91 | 1,156.65 | -1.06 | -1.63 | -0.03 | -0.69 | -0.01 | -0.14 | -0.03 | 0.01 | -0.04 | -0.02 | 0.04 | 0.09 | 0.08 | 0.00 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 63,762.00 | 99,563.00 | 142,090.00 | 149,314.00 | 231,394.00 | 231,394.00 | 231,394.00 | 231,394.00 | 9,507,267.00 | 21,615,094.00 | 24,776,200.00 | 24,392,022.00 | 25,154,128.00 | 27,508,032.00 | 30,880,516.00 | 7,010,835.00 | 40,154,264.00 | 48,898,735.00 | |
| Diluted Share Outstanding | 63,762.00 | 99,563.00 | 142,090.00 | 149,314.00 | 231,394.00 | 231,394.00 | 231,394.00 | 231,394.00 | 9,803,503.00 | 22,290,440.00 | 25,546,826.00 | 25,154,103.00 | 25,154,128.00 | 27,508,032.00 | 30,880,516.00 | 7,010,835.00 | 40,154,264.00 | 48,898,735.00 | |