First
FM.TOFirst Quantum Minerals Price (FM.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
834,355,000
(20.7677)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
First Quantum Minerals Ltd.Currency: CAD
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
70,259.00
+0% |
19,564,367.00
+27,746% |
33,932,813.00
+73% |
90,589,741.00
+167% |
138,099,320.00
+52% |
51,345,237.00
-63% |
60,733,582.00
+18% |
113,522,794.00
+87% |
518,297,635.00
+357% |
1,269,716,448.00
+145% |
1,539,199,189.00
+21% |
1,740,399,613.00
+13% |
1,902,900,000.00
+9% |
2,378,200,000.00
+25% |
2,583,500,000.00
+9% |
2,950,400,000.00
+14% |
3,552,900,000.00
+20% |
3,542,000,000.00
0% |
2,698,000,000.00
-24% |
2,673,000,000.00
-1% |
3,310,000,000.00
+24% |
3,966,000,000.00
+20% |
4,067,000,000.00
+3% |
5,199,000,000.00
+28% |
7,212,000,000.00
+39% |
7,626,000,000.00
+6% |
6,456,000,000.00
-15% |
4,802,000,000.00
-26% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 11,542,976.00 | 17,848,660.00 | 64,855,843.00 | 123,487,023.00 | 46,899,663.00 | 41,320,447.00 | 53,770,314.00 | 177,076,820.00 | 334,800,367.00 | 528,199,769.00 | 763,200,007.00 | 745,400,000.00 | 1,050,700,000.00 | 1,275,500,000.00 | 1,849,400,000.00 | 2,419,100,000.00 | 2,544,200,000.00 | 2,405,000,000.00 | 2,334,000,000.00 | 2,975,000,000.00 | 2,988,000,000.00 | 3,277,000,000.00 | 4,122,000,000.00 | 4,650,000,000.00 | 5,426,000,000.00 | 5,164,000,000.00 | 3,452,000,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
70,259.00
+0% |
8,021,391.00
+11,317% |
16,084,153.00
+101% |
25,733,898.00
+60% |
14,612,297.00
-43% |
4,445,574.00
-70% |
19,413,135.00
+337% |
59,752,480.00
+208% |
341,220,815.00
+471% |
934,916,081.00
+174% |
1,010,999,420.00
+8% |
977,199,606.00
-3% |
1,157,500,000.00
+18% |
1,327,500,000.00
+15% |
1,308,000,000.00
-1% |
1,101,000,000.00
-16% |
1,133,800,000.00
+3% |
997,800,000.00
-12% |
293,000,000.00
-71% |
339,000,000.00
+16% |
335,000,000.00
-1% |
978,000,000.00
+192% |
790,000,000.00
-19% |
1,077,000,000.00
+36% |
2,562,000,000.00
+138% |
2,200,000,000.00
-14% |
1,292,000,000.00
-41% |
1,350,000,000.00
+4% |
|
| Gross Profit Ratio | (1.00%) | (0.41%) | (0.47%) | (0.28%) | (0.11%) | (0.09%) | (0.32%) | (0.53%) | (0.66%) | (0.74%) | (0.66%) | (0.56%) | (0.61%) | (0.56%) | (0.51%) | (0.37%) | (0.32%) | (0.28%) | (0.11%) | (0.13%) | (0.10%) | (0.25%) | (0.19%) | (0.21%) | (0.36%) | (0.29%) | (0.20%) | (0.28%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,926,455.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 76,000,000.00 | 122,700,000.00 | 116,100,000.00 | 85,000,000.00 | 70,000,000.00 | 74,000,000.00 | 74,000,000.00 | 82,000,000.00 | 99,000,000.00 | 118,000,000.00 | 136,000,000.00 | 142,000,000.00 | 148,000,000.00 | |
| Selling, General & Admin... | 2,529,333.00 | 3,782,444.00 | 1,289,447.00 | 1,605,906.00 | 2,134,496.00 | 2,933,215.00 | 2,851,265.00 | 6,171,348.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25,300,000.00 | 44,600,000.00 | 73,800,000.00 | 76,000,000.00 | 122,700,000.00 | 116,100,000.00 | 85,000,000.00 | 70,000,000.00 | 74,000,000.00 | 74,000,000.00 | 82,000,000.00 | 99,000,000.00 | 118,000,000.00 | 136,000,000.00 | 142,000,000.00 | 148,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 3,372,444.00 | 6,651,885.00 | 9,908,381.00 | 11,942,830.00 | 13,410,486.00 | 5,061,956.00 | 7,914,144.00 | 10,873,406.00 | 42,600,712.00 | 65,080,142.00 | 81,199,418.00 | 113,300,681.00 | 161,700,000.00 | 115,600,000.00 | 112,000,000.00 | 172,300,000.00 | 457,100,000.00 | 571,800,000.00 | 562,000,000.00 | 686,000,000.00 | 894,000,000.00 | 864,000,000.00 | 907,000,000.00 | 1,217,000,000.00 | 1,174,000,000.00 | 1,230,000,000.00 | 1,121,000,000.00 | 633,000,000.00 | |
| Other Expenses | 70,259.00 | -521,716.00 | 271,463.00 | 666,611.00 | -726,465.00 | 522,336.00 | -830,616.00 | 725,061.00 | 108,195,340.00 | 182,597,469.00 | 174,097,705.00 | 323,597,911.00 | 324,000,000.00 | 115,600,000.00 | 73,000,000.00 | 51,200,000.00 | 62,000,000.00 | 67,800,000.00 | -6,000,000.00 | 0.00 | 38,000,000.00 | 5,000,000.00 | 32,000,000.00 | 26,000,000.00 | 38,000,000.00 | 24,000,000.00 | 1,072,000,000.00 | 392,000,000.00 | |
| Total Operating Expenses | 2,529,333.00 | 12,521,195.00 | 11,876,484.00 | 13,864,192.00 | 15,119,250.00 | 8,207,409.00 | 11,231,952.00 | 20,107,509.00 | 108,195,340.00 | 204,523,924.00 | 174,097,705.00 | 323,597,911.00 | 349,300,000.00 | 160,200,000.00 | 146,800,000.00 | 127,200,000.00 | 184,700,000.00 | 183,900,000.00 | 79,000,000.00 | 70,000,000.00 | 112,000,000.00 | 124,000,000.00 | 114,000,000.00 | 125,000,000.00 | 156,000,000.00 | 160,000,000.00 | 1,214,000,000.00 | 540,000,000.00 | |
| Cost and Exponses | 2,529,333.00 | 24,064,171.00 | 29,725,144.00 | 78,720,035.00 | 138,606,273.00 | 55,107,072.00 | 52,552,399.00 | 73,877,823.00 | 285,272,160.00 | 539,324,292.00 | 702,297,475.00 | 1,086,797,918.00 | 1,094,700,000.00 | 1,210,900,000.00 | 1,422,300,000.00 | 1,976,600,000.00 | 2,603,800,000.00 | 2,728,100,000.00 | 2,484,000,000.00 | 2,404,000,000.00 | 3,087,000,000.00 | 3,112,000,000.00 | 3,391,000,000.00 | 4,247,000,000.00 | 4,806,000,000.00 | 5,586,000,000.00 | 6,378,000,000.00 | 3,992,000,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
-4,145,296.00
+0% |
-6,651,885.00
+60% |
4,004,072.00
-160% |
11,603,924.00
+190% |
-10,875,989.00
-194% |
-3,761,835.00
-65% |
8,181,183.00
-317% |
39,644,970.00
+385% |
254,938,480.00
+543% |
723,199,495.00
+184% |
834,500,505.00
+15% |
391,000,289.00
-53% |
808,200,000.00
+107% |
29,500,000.00
-96% |
1,120,100,000.00
+3,697% |
2,188,900,000.00
+95% |
894,800,000.00
-59% |
841,000,000.00
-6% |
-84,000,000.00
-110% |
280,000,000.00
-433% |
183,000,000.00
-35% |
809,000,000.00
+342% |
474,000,000.00
-41% |
991,000,000.00
+109% |
2,598,000,000.00
+162% |
2,241,000,000.00
-14% |
78,000,000.00
-97% |
810,000,000.00
+938% |
|
| Operating Income Ratio | (-59.00%) | (-0.34%) | (0.12%) | (0.13%) | (-0.08%) | (-0.07%) | (0.13%) | (0.35%) | (0.49%) | (0.57%) | (0.54%) | (0.22%) | (0.42%) | (0.01%) | (0.43%) | (0.74%) | (0.25%) | (0.24%) | (-0.03%) | (0.10%) | (0.06%) | (0.20%) | (0.12%) | (0.19%) | (0.36%) | (0.29%) | (0.01%) | (0.17%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,488,701.00 | 10,208,203.00 | 10,799,418.00 | 7,900,527.00 | 1,700,000.00 | 2,500,000.00 | 5,300,000.00 | 23,600,000.00 | 27,800,000.00 | 33,100,000.00 | 15,000,000.00 | 5,000,000.00 | 6,000,000.00 | 20,000,000.00 | 37,000,000.00 | 66,000,000.00 | 65,000,000.00 | 80,000,000.00 | 45,000,000.00 | 90,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,596,847.00 | 37,935,705.00 | 28,900,841.00 | 31,800,425.00 | 60,400,000.00 | 58,800,000.00 | 9,900,000.00 | 8,700,000.00 | 14,200,000.00 | 8,200,000.00 | 12,000,000.00 | 7,000,000.00 | 32,000,000.00 | 24,000,000.00 | 271,000,000.00 | 729,000,000.00 | 650,000,000.00 | 584,000,000.00 | 641,000,000.00 | 680,000,000.00 | |
| Total Other Income/Exp... | -1,615,963.00 | -2,673,796.00 | 67,866.00 | -4,582,768.00 | -6,555,210.00 | -1,486,307.00 | -2,224,810.00 | -11,549,296.00 | -37,470,978.00 | -88,299,425.00 | 0.00 | -289.00 | -60,400,000.00 | -564,400,000.00 | -4,600,000.00 | 1,223,400,000.00 | 4,500,000.00 | 11,000,000.00 | -8,000,000.00 | -13,000,000.00 | -123,000,000.00 | -18,000,000.00 | -455,000,000.00 | -663,000,000.00 | -697,000,000.00 | -772,000,000.00 | -564,000,000.00 | -530,000,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | -772,852.00 | 2,152,081.00 | 14,116,050.00 | 23,812,536.00 | 12,903,819.00 | 1,300,121.00 | 16,095,327.00 | 59,753,313.00 | 292,709,605.00 | 767,799,810.00 | 944,600,765.00 | 536,100,000.00 | 969,900,000.00 | 1,126,400,000.00 | 1,233,500,000.00 | 2,378,200,000.00 | 1,370,600,000.00 | 1,418,800,000.00 | 451,000,000.00 | 960,000,000.00 | 1,123,000,000.00 | 1,723,000,000.00 | 1,427,000,000.00 | 1,978,000,000.00 | 3,725,000,000.00 | 3,283,000,000.00 | 1,276,000,000.00 | 1,593,000,000.00 | |
| EBITDA ratio | (-11.00%) | (0.22%) | (0.42%) | (0.27%) | (0.17%) | (0.03%) | (0.27%) | (0.45%) | (0.62%) | (0.71%) | (0.62%) | (0.46%) | (0.51%) | (0.52%) | (0.49%) | (0.40%) | (0.40%) | (0.40%) | (0.29%) | (0.36%) | (0.34%) | (0.44%) | (0.35%) | (0.42%) | (0.50%) | (0.43%) | (0.20%) | (0.33%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | -5,761,259.00 | -9,325,681.00 | 4,071,938.00 | 7,021,156.00 | -17,430,673.00 | -5,248,142.00 | 5,956,373.00 | 37,330,611.00 | 254,938,480.00 | 723,199,495.00 | 834,500,505.00 | 391,000,289.00 | 747,800,000.00 | 440,200,000.00 | 1,115,500,000.00 | 2,197,200,000.00 | 899,300,000.00 | 852,400,000.00 | -92,000,000.00 | 267,000,000.00 | 60,000,000.00 | 791,000,000.00 | 19,000,000.00 | 32,000,000.00 | 1,901,000,000.00 | 1,469,000,000.00 | -486,000,000.00 | 280,000,000.00 | |
| Income Before Tax Ratio | (-82.00%) | (-0.48%) | (0.12%) | (0.08%) | (-0.13%) | (-0.10%) | (0.10%) | (0.33%) | (0.49%) | (0.57%) | (0.54%) | (0.22%) | (0.39%) | (0.19%) | (0.43%) | (0.74%) | (0.25%) | (0.24%) | (-0.03%) | (0.10%) | (0.02%) | (0.20%) | (0.00%) | (0.01%) | (0.26%) | (0.19%) | (-0.08%) | (0.06%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | -1,475,444.00 | 4,434,591.00 | 4,546,998.00 | -507,568.00 | 3,544,193.00 | -1,457,076.00 | 1,521,503.00 | 11,005,917.00 | 53,171,175.00 | 186,890,745.00 | 182,799,077.00 | 247,199,896.00 | 200,300,000.00 | 494,600,000.00 | 460,700,000.00 | 327,800,000.00 | 369,600,000.00 | -140,900,000.00 | 518,000,000.00 | 19,000,000.00 | 299,000,000.00 | 283,000,000.00 | 70,000,000.00 | 256,000,000.00 | 812,000,000.00 | 320,000,000.00 | 757,000,000.00 | 388,000,000.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | -4,285,815.00
+0% |
-9,456,111.00
+121% |
-67,866.00
-99% |
7,528,724.00
-11,194% |
-20,974,866.00
-379% |
-3,791,066.00
-82% |
4,434,870.00
-217% |
28,009,834.00
+532% |
178,143,692.00
+536% |
463,339,000.00
+160% |
520,301,478.00
+12% |
45,899,761.00
-91% |
463,400,000.00
+910% |
-123,400,000.00
-127% |
528,900,000.00
-529% |
1,772,900,000.00
+235% |
458,600,000.00
-74% |
834,800,000.00
+82% |
-496,000,000.00
-159% |
-45,000,000.00
-91% |
-316,000,000.00
+602% |
441,000,000.00
-240% |
-51,000,000.00
-112% |
-224,000,000.00
+339% |
832,000,000.00
-471% |
1,034,000,000.00
+24% |
-954,000,000.00
-192% |
2,000,000.00
-100% |
|
| Net Income Ratio | (-61.00%) | (-0.48%) | (0.00%) | (0.08%) | (-0.15%) | (-0.07%) | (0.07%) | (0.25%) | (0.34%) | (0.36%) | (0.34%) | (0.03%) | (0.24%) | (-0.05%) | (0.20%) | (0.60%) | (0.13%) | (0.24%) | (-0.18%) | (-0.02%) | (-0.10%) | (0.11%) | (-0.01%) | (-0.04%) | (0.12%) | (0.14%) | (-0.15%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | -0.05 | -0.09 | 0.00 | 0.06 | -0.12 | -0.02 | 0.02 | -0.11 | 0.50 | 1.23 | 1.54 | 0.13 | 1.23 | -0.31 | 1.18 | 3.74 | 0.82 | 1.40 | -0.77 | -0.07 | -0.46 | 0.64 | -0.07 | -0.33 | 1.21 | 1.50 | -1.38 | 0.00 | |
| Diluted EPS | -0.05 | -0.09 | 0.00 | 0.05 | -0.12 | -0.02 | 0.02 | -0.11 | 0.49 | 1.20 | 1.52 | 0.13 | 1.18 | -0.28 | 1.18 | 3.72 | 0.81 | 1.39 | -0.77 | -0.07 | -0.46 | 0.64 | -0.07 | -0.33 | 1.20 | 1.49 | -1.38 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 89,713,954.00 | 107,934,151.00 | 100,002,488.00 | 128,842,685.00 | 181,633,700.00 | 217,533,120.00 | 254,575,722.00 | 299,303,745.00 | 307,490,000.00 | 325,440,000.00 | 336,970,000.00 | 340,805,000.00 | 377,540,000.00 | 401,322,000.00 | 447,224,000.00 | 473,893,000.00 | 560,009,000.00 | 595,994,000.00 | 646,823,000.00 | 685,746,000.00 | 685,936,000.00 | 686,747,000.00 | 687,596,000.00 | 688,469,000.00 | 688,674,000.00 | 690,516,000.00 | 690,876,000.00 | 832,474,000.00 | |
| Diluted Share Outstanding | 89,713,954.00 | 107,934,151.00 | 100,002,488.00 | 128,842,685.00 | 181,633,700.00 | 217,533,120.00 | 254,575,722.00 | 299,303,745.00 | 314,440,237.00 | 332,210,000.00 | 341,230,000.00 | 344,580,000.00 | 404,910,000.00 | 447,723,000.00 | 449,457,000.00 | 476,310,000.00 | 563,389,000.00 | 599,978,000.00 | 646,823,000.00 | 689,353,000.00 | 685,936,000.00 | 689,387,000.00 | 687,596,000.00 | 688,469,000.00 | 691,712,000.00 | 691,712,000.00 | 690,876,000.00 | 834,355,000.00 | |