
FLSmidth
FLS.COFLSmidth Price (FLS.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
57,334,000
(0.3448)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 16,444,000,000 | 14,911,000,000 | 10,829,000,000 | 10,250,000,000 | 12,311,000,000 | 19,967,000,000 | 25,285,000,000 | 23,134,000,000 | 20,186,000,000 | 21,998,000,000 | 24,849,000,000 | 26,923,000,000 | 21,129,000,000 | 19,682,000,000 | 18,192,000,000 | 18,000,000,000 | 18,750,000,000 | 20,646,000,000 | 16,441,000,000 | 17,581,000,000 | 21,849,000,000 | 24,106,000,000 | 20,187,000,000 |
Net Income | -1,245,000,000 | -2,552,000,000 | -342,000,000 | 478,000,000 | 1,141,000,000 | 1,294,000,000 | 1,515,000,000 | 1,664,000,000 | 1,284,000,000 | 1,427,000,000 | 1,306,000,000 | -786,000,000 | 812,000,000 | 603,000,000 | 518,000,000 | 417,000,000 | 642,000,000 | 775,000,000 | 210,000,000 | 358,000,000 | 370,000,000 | 497,000,000 | 1,018,000,000 |
FCF USD | -300,000,000 | -1,165,000,000 | 3,676,000,000 | 1,601,000,000 | 1,020,000,000 | 1,124,000,000 | 1,539,000,000 | 2,134,000,000 | 709,000,000 | 359,000,000 | 615,000,000 | -854,000,000 | 791,000,000 | 327,000,000 | 1,185,000,000 | 800,000,000 | -123,000,000 | 529,000,000 | 1,072,000,000 | 1,154,000,000 | 635,000,000 | 124,000,000 | -58,000,000 |
OCF USD | 714,000,000 | -200,000,000 | 3,823,000,000 | 1,752,000,000 | 1,288,000,000 | 1,493,000,000 | 2,324,000,000 | 2,470,000,000 | 1,335,000,000 | 1,148,000,000 | 1,720,000,000 | -157,000,000 | 1,298,000,000 | 538,000,000 | 1,447,000,000 | 1,065,000,000 | 385,000,000 | 948,000,000 | 1,421,000,000 | 1,449,000,000 | 968,000,000 | 623,000,000 | 640,000,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | -0.15 | 0.05 | -1.46 | 0.17 | 1.19 | 0.96 | 0.71 | 0.91 | 0.83 | 1.35 | 4.12 | 2.02 | 3.02 | 2.58 | 1.30 | 1.58 | 1.56 | 2.20 | 0.70 | 1.66 | 2.60 | 0.73 |
D/E | 0.14 | 0.28 | 0.11 | 0.12 | 0.09 | 0.65 | 0.31 | 0.18 | 0.14 | 0.15 | 0.47 | 0.81 | 0.72 | 0.61 | 0.47 | 0.37 | 0.34 | 0.40 | 0.34 | 0.10 | 0.27 | 0.18 | 0.15 |
CA/CL | 1.11 | 1.19 | 1.44 | 1.35 | 1.35 | 1.11 | 1.08 | 1.12 | 1.18 | 1.13 | 1.16 | 1.16 | 1.16 | 1.28 | 1.24 | 1.09 | 1.24 | 1.28 | 1.25 | 1.27 | 1.15 | 1.08 | 1.14 |
TA/TL | 1.58 | 1.34 | 1.46 | 1.38 | 1.35 | 1.27 | 1.32 | 1.44 | 1.56 | 1.54 | 1.42 | 1.34 | 1.42 | 1.49 | 1.54 | 1.56 | 1.61 | 1.60 | 1.66 | 1.82 | 1.57 | 1.67 | 1.78 |
Total Debt | 765,000,000 | 759,000,000 | 284,000,000 | 320,000,000 | 293,000,000 | 2,716,000,000 | 1,552,000,000 | 1,206,000,000 | 1,172,000,000 | 1,321,000,000 | 4,378,000,000 | 5,563,000,000 | 5,536,000,000 | 4,878,000,000 | 3,950,000,000 | 2,950,000,000 | 2,802,000,000 | 3,493,000,000 | 2,755,000,000 | 1,047,000,000 | 2,867,000,000 | 1,920,000,000 | 1,773,000,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -6.01% | -44.16% | -10.27% | 10.12% | 18.44% | 13.22% | 29.64% | 31.01% | 12.07% | 11.32% | 8.79% | -4.82% | 6.38% | 8.08% | 9.05% | 7.22% | 9.57% | 6.13% | 2.55% | 3.00% | 2.46% | 5.28% | 0.00% |
ROE | -23.00% | -95.15% | -13.36% | 18.08% | 35.79% | 30.78% | 30.35% | 25.20% | 15.88% | 16.11% | 13.94% | -11.41% | 10.52% | 7.59% | 6.15% | 5.21% | 7.78% | 8.83% | 2.58% | 3.45% | 3.42% | 4.58% | 8.63% |
ROA | 0.00% | -22.39% | 47.77% | 5.57% | 7.54% | 9.54% | 7.31% | 7.60% | 5.68% | 5.59% | 8.93% | 4.78% | 7.76% | 6.52% | 6.32% | 6.29% | 7.67% | 8.45% | 5.47% | 5.75% | 4.32% | 2.51% | 8.38% |
NM % | -7.57% | -17.11% | -3.16% | 4.66% | 9.27% | 6.48% | 5.99% | 7.19% | 6.36% | 6.49% | 5.26% | -2.92% | 3.84% | 3.06% | 2.85% | 2.32% | 3.42% | 3.75% | 1.28% | 2.04% | 1.69% | 2.06% | 5.04% |
FCF / R% | 0.00% | -7.81% | 33.95% | 15.62% | 8.29% | 5.63% | 6.09% | 9.22% | 3.51% | 1.63% | 2.47% | -3.17% | 3.74% | 1.66% | 6.51% | 4.44% | -0.66% | 2.56% | 6.52% | 6.56% | 2.91% | 0.51% | -0.29% |
FCF / NI% | 20.70% | 45.72% | 93.92% | 300.38% | 110.39% | 59.88% | 101.58% | 128.25% | 55.22% | 25.16% | 21.60% | -65.39% | 38.66% | 20.58% | 77.70% | 56.86% | -7.38% | 26.60% | 95.80% | 87.03% | 49.22% | 18.29% | -2.57% |
Operating Margin (OM) | 0.00 | 0.00 | 0.10 | 0.12 | 0.15 | 0.14 | 0.17 | 0.24 | 0.33 | 0.33 | 0.32 | 0.24 | 0.31 | 0.35 | 0.39 | 0.38 | 0.41 | 0.39 | 0.50 | 0.57 | 0.47 | 0.44 | 0.57 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -23.40 | -47.99 | -6.56 | 9.20 | 21.90 | 24.32 | 28.83 | 31.74 | 24.37 | 27.16 | 25.00 | -15.53 | 16.42 | 12.33 | 10.59 | 8.47 | 12.91 | 15.50 | 4.19 | 6.87 | 6.52 | 8.76 | 17.91 |
SPS | 309.10 | 280.38 | 207.68 | 197.28 | 236.29 | 375.32 | 481.22 | 441.24 | 383.09 | 418.61 | 475.73 | 532.08 | 427.38 | 402.58 | 371.79 | 365.54 | 377.06 | 412.97 | 327.82 | 337.58 | 385.14 | 424.88 | 355.24 |
OCPS | 13.42 | -3.76 | 73.32 | 33.72 | 24.72 | 28.06 | 44.23 | 47.11 | 25.34 | 21.85 | 32.93 | -3.10 | 26.25 | 11.00 | 29.57 | 21.63 | 7.74 | 18.96 | 28.33 | 27.82 | 17.06 | 10.98 | 11.26 |
FCPS | -5.64 | -21.91 | 70.50 | 30.81 | 19.58 | 21.13 | 29.29 | 40.70 | 13.46 | 6.83 | 11.77 | -16.88 | 16.00 | 6.69 | 24.22 | 16.25 | -2.47 | 10.58 | 21.37 | 22.16 | 11.19 | 2.19 | -1.02 |
BVPS | 107.69 | 54.83 | 49.58 | 50.97 | 61.27 | 79.21 | 95.82 | 126.84 | 154.46 | 169.50 | 180.33 | 136.80 | 156.98 | 163.26 | 172.94 | 163.23 | 166.23 | 175.88 | 162.10 | 199.08 | 190.15 | 190.85 | 207.32 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -23.40 | -47.99 | -6.56 | 9.20 | 21.90 | 24.32 | 28.83 | 31.74 | 24.37 | 27.16 | 25.00 | -15.53 | 16.42 | 12.33 | 10.59 | 8.47 | 12.91 | 15.50 | 4.19 | 6.87 | 6.52 | 8.76 | 17.91 |
CAGR-SPS | 309.10 | 280.38 | 207.68 | 197.28 | 236.29 | 375.32 | 481.22 | 441.24 | 383.09 | 418.61 | 475.73 | 532.08 | 427.38 | 402.58 | 371.79 | 365.54 | 377.06 | 412.97 | 327.82 | 337.58 | 385.14 | 424.88 | 355.24 |
CAGR-OCPS | 13.42 | -3.76 | 73.32 | 33.72 | 24.72 | 28.06 | 44.23 | 47.11 | 25.34 | 21.85 | 32.93 | -3.10 | 26.25 | 11.00 | 29.57 | 21.63 | 7.74 | 18.96 | 28.33 | 27.82 | 17.06 | 10.98 | 11.26 |
CAGR-FCPS | -5.64 | -21.91 | 70.50 | 30.81 | 19.58 | 21.13 | 29.29 | 40.70 | 13.46 | 6.83 | 11.77 | -16.88 | 16.00 | 6.69 | 24.22 | 16.25 | -2.47 | 10.58 | 21.37 | 22.16 | 11.19 | 2.19 | -1.02 |
CAGR-BVPS | 107.69 | 54.83 | 49.58 | 50.97 | 61.27 | 79.21 | 95.82 | 126.84 | 154.46 | 169.50 | 180.33 | 136.80 | 156.98 | 163.26 | 172.94 | 163.23 | 166.23 | 175.88 | 162.10 | 199.08 | 190.15 | 190.85 | 207.32 |