Fast Ejendom Danmark A/S Price (FED.CO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

2,599,175

(0.8535)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue - 0 0 5,899,188 81,242,000 53,972,000 85,143,000 82,028,000 77,804,000 86,495,000 106,069,000 84,495,000 160,658,000 198,352,000 93,632,000
Net Income - 22,803,000 -75,000 -47,230,275 -39,220,000 6,234,000 32,971,000 27,432,000 29,496,000 33,430,000 45,475,000 25,865,000 77,005,000 113,523,000 37,246,000
FCF USD - - - 35,494,000 35,755,000 26,570,000 33,285,000 17,960,000 28,338,000 20,257,000 26,364,000 22,830,000 24,783,000 18,290,000 23,082,000
OCF USD - - - 35,494,000 35,755,000 26,605,000 33,324,000 17,960,000 28,338,000 20,415,000 26,609,000 24,656,000 26,599,000 18,980,000 23,257,000

Financial Health - DEBT

Year 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD - - - -22.79 -44.01 40.45 16.39 15.77 12.73 11.81 9.34 14.90 5.44 4.05 13.70
D/E 0.71 0.57 0.43 0.04 3.51 3.41 2.97 2.39 1.93 1.69 1.61 1.63 1.39 1.10 1.18
CA/CL 2.35 5.20 4.16 1.84 1.98 5.34 4.73 2.19 2.88 2.86 1.38 1.05 3.48 2.25 0.18
TA/TL 2.39 2.74 3.29 22.30 1.27 1.28 1.32 1.40 1.49 1.55 1.56 1.55 1.62 1.74 1.71
Total Debt 133,768,000 119,634,000 90,316,000 8,467,007 788,382,000 785,497,000 783,984,000 695,341,000 605,854,000 582,318,000 619,234,000 665,562,000 672,537,000 658,698,000 755,181,000

Management Performance

Year 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC - 8.52% 0.02% -21.18% -2.33% 1.66% 4.11% 3.88% 4.17% 3.88% 4.78% 2.88% 6.71% 8.76% 3.43%
ROE - 10.82% -0.04% -22.02% -17.47% 2.70% 12.51% 9.42% 9.38% 9.67% 11.84% 6.34% 15.88% 18.96% 5.82%
ROA - - - -15.34% -1.70% 1.83% 4.32% 4.18% 4.79% 4.88% 6.01% 3.76% 9.45% 11.30% 2.41%
NM % - - - -800.62% -48.28% 11.55% 38.72% 33.44% 37.91% 38.65% 42.87% 30.61% 47.93% 57.23% 39.78%
FCF / R% - - - 0.00% 606.10% 32.70% 61.67% 21.09% 34.55% 26.04% 30.48% 21.52% 29.33% 11.38% 11.64%
FCF / NI% - - - -103.01% -199.72% 137.05% 70.45% 41.96% 61.61% 42.61% 41.19% 52.72% 20.69% 11.54% 61.97%
Operating Margin (OM) - - - 35.86 2.70 4.17 3.03 3.48 3.97 3.93 3.57 4.76 2.99 2.99 6.78

Per Share

Year 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.00 9,117.55 -29.99 -18,884.56 -1,188.23 2.27 12.03 10.01 10.89 12.54 17.28 10.06 29.95 44.16 14.34
SPS 0.00 0.00 0.00 2,358.73 2,461.36 19.69 31.06 29.93 28.72 32.46 40.31 32.85 62.49 77.15 36.04
OCPS 0.00 0.00 0.00 14,191.92 1,083.26 9.71 12.16 6.55 10.46 7.66 10.11 9.59 10.35 7.38 8.95
FCPS 0.00 0.00 0.00 14,191.92 1,083.26 9.69 12.14 6.55 10.46 7.60 10.02 8.88 9.64 7.11 8.88
BVPS 0.00 84,296.28 84,265.89 85,773.58 6,799.92 84.16 96.18 106.19 116.07 129.66 145.94 158.54 188.65 232.86 246.33

Per Share - CAGR

Year 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.00 9,117.55 -29.99 -18,884.56 -1,188.23 2.27 12.03 10.01 10.89 12.54 17.28 10.06 29.95 44.16 14.34
CAGR-SPS 0.00 0.00 0.00 2,358.73 2,461.36 19.69 31.06 29.93 28.72 32.46 40.31 32.85 62.49 77.15 36.04
CAGR-OCPS 0.00 0.00 0.00 14,191.92 1,083.26 9.71 12.16 6.55 10.46 7.66 10.11 9.59 10.35 7.38 8.95
CAGR-FCPS 0.00 0.00 0.00 14,191.92 1,083.26 9.69 12.14 6.55 10.46 7.60 10.02 8.88 9.64 7.11 8.88
CAGR-BVPS 0.00 84,296.28 84,265.89 85,773.58 6,799.92 84.16 96.18 106.19 116.07 129.66 145.94 158.54 188.65 232.86 246.33
Revenue $93.63M
3Y
5Y
7Y
10Y
Net Income $37.25M
3Y
5Y
7Y
10Y
Operating Cash Flow $23.26M
3Y
5Y
7Y
10Y
Free Cash Flow $23.08M
3Y
5Y
7Y
10Y
YTPD $13.70
3Y
5Y
7Y
10Y
D/E $1.18
3Y
5Y
7Y
10Y
CA/CL $0.18
3Y
5Y
7Y
10Y
TA/TL $1.71
3Y
5Y
7Y
10Y
ROIC $3.43%
3Y
5Y
7Y
10Y
ROE $5.82%
3Y
5Y
7Y
10Y
ROA $2.41%
3Y
5Y
7Y
10Y
Net Margin $39.78%
3Y
5Y
7Y
10Y
FCF / R% $24.65%
3Y
5Y
7Y
10Y
FCFNI % $61.97%
3Y
5Y
7Y
10Y
Operating Margin $6.78
3Y
5Y
7Y
10Y
EPS $14.34
3Y
5Y
7Y
10Y
SPS $36.04
3Y
5Y
7Y
10Y
OCPS $8.95
3Y
5Y
7Y
10Y
FCPS $8.88
3Y
5Y
7Y
10Y
BVPS $246.33
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation