Fast
FED.COFast Ejendom Danmark A/S Price (FED.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,599,175
(0.8535)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Fast Ejendom Danmark A/SCurrency: DKK
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Current Assets | |||||||||||||||||||
| Cash And Cash Equivalents | 43.00k | 55.00k | 429.00k | 264.35k | 76.32M | 102.23M | 137.28M | 64.97M | 88.73M | 80.61M | 39.67M | 37.33M | 39.18M | 66.68M | 41.89M | ||||
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Net Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.11M | 0.00 | 1.86M | 4.20M | 2.32M | 0.00 | 0.00 | 0.00 | ||||
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,457,000.00 | -1,113,000.00 | -2,214,000.00 | -1,855,000.00 | 0.00 | 2.48M | 161.32M | 0.00 | 0.00 | ||||
| Other Current Assets | 9.92M | 13.87M | 9.47M | 3.24M | 3.84M | 2.77M | 1.46M | 1.37M | 2.76M | 4.05M | 5.96M | 4.79M | 82.30M | 5.41M | 4.42M | ||||
| Total Current Assets | 9.97M | 13.92M | 9.90M | 3.67M | 80.16M | 105.01M | 138.73M | 67.46M | 91.49M | 84.66M | 45.63M | 42.12M | 141.40M | 72.09M | 46.31M | ||||
| Non Current Assets | |||||||||||||||||||
| Property, Plant, and Equipment, Net | 0.00 | 0.00 | 0.00 | 1.03B | 968.70M | 23.00k | 38.00k | 13.00k | 868.20M | 149.00k | 803.00k | 2.27M | 3.61M | 5.61M | 3.95M | ||||
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 954.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 3.95M | 3.17M | 866.00k | 1.02B | 959.69M | 973.79M | 1.07B | 1.15B | 1.27B | 0.00 | 0.00 | ||||
| Other Non-Current Assets | 313.78M | 318.16M | 292.80M | -813,679,693.00 | 0.00 | 949.90M | 954.50M | -67,472,000.00 | -959,686,000.00 | -84,804,000.00 | -46,430,999.00 | -44,382,000.00 | -145,010,000.00 | 1.33B | 1.49B | ||||
| Total Non-Current Assets | 313.78M | 318.16M | 292.80M | 220.92M | 972.65M | 953.09M | 955.40M | 956.41M | 868.20M | 889.13M | 1.02B | 1.11B | 1.13B | 1.33B | 1.50B | ||||
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Total Assets | 323.75M
+0% |
332.08M
+3% |
302.70M
-9% |
224.59M
-26% |
1.05B
+369% |
1.06B
+1% |
1.09B
+3% |
1.02B
-6% |
959.69M
-6% |
973.79M
+1% |
1.07B
+9% |
1.15B
+8% |
1.27B
+10% |
1.40B
+11% |
1.54B
+10% |
||||
| Liabilities | |||||||||||||||||||
| Current Liabilities | |||||||||||||||||||
| Account Payables | 0.00 | 1.60M | 36.18k | 225.00k | 1.31M | 1.22M | 1.43M | 578.00k | 3.66M | 2.56M | 2.25M | 4.49M | 8.36M | 4.91M | 4.43M | ||||
| Short Term Debt | 2.29M | 1.06M | 738.00k | 389.16k | 531.00k | 1.34M | 9.56M | 20.26M | 20.44M | 20.86M | 21.25M | 20.24M | 20.43M | 17.25M | 244.83M | ||||
| Tax Payables | 354.00k | 21.00k | 36.00k | 389.16k | 1.10M | 810.00k | 744.00k | 1.66M | 2.97M | 1.61M | 49.00k | 7.00k | 807.00k | 6.00k | 789.00k | ||||
| Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 31.01M | 9.26M | 8.30M | 4.02M | 3.26M | 4.79M | 7.58M | 13.31M | 7.25M | 0.00 | 0.00 | ||||
| Other Current Liabilities | 1.60M | 1,000.00 | 1.57M | -550,314.00 | 37.56M | -3,000,000.00 | 552.00k | -22,109,000.00 | -23,609,000.00 | -20,542,000.00 | -16,678,000.00 | -21,867,000.00 | -28,307,000.00 | -19,333,000.00 | 7.95M | ||||
| Total Current Liabilities | 4.25M | 2.68M | 2.38M | 1.99M | 40.51M | 19.68M | 29.36M | 30.82M | 31.75M | 29.63M | 33.03M | 40.15M | 40.65M | 32.09M | 257.99M | ||||
| Non Current Liabilities | |||||||||||||||||||
| Long Term Debt | 131.48M | 118.58M | 89.58M | 785.34M | 787.85M | 784.15M | 774.42M | 675.09M | 585.42M | 561.46M | 597.99M | 645.32M | 652.11M | 641.45M | 510.36M | ||||
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.48M | 732.79M | 26.04M | 27.19M | 29.06M | 742.76M | 782.60M | 0.00 | 2.75M | ||||
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,478,000.00 | -732,790,000.00 | 2.03M | 9.96M | 21.02M | 29.57M | 60.10M | 93.68M | 94.67M | ||||
| Other Non-Current Liabilities | 0.00 | 0.00 | -1,000.00 | 0.00 | 39.90M | 42.89M | 43.78M | 30.43M | 28.29M | 25.16M | 26.43M | 65.00M | 69.11M | 66.08M | 36.66M | ||||
| Total Non-Current Liabilities | 131.48M | 118.58M | 89.58M | 8.08M | 787.85M | 807.74M | 801.13M | 701.97M | 613.48M | 598.61M | 648.34M | 702.62M | 741.94M | 771.95M | 644.43M | ||||
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 486.00k | 339.00k | 642.00k | 3.24M | 2.55M | ||||
| Total Liabilities | 135.72M
+0% |
121.25M
-11% |
91.96M
-24% |
10.07M
-89% |
828.36M
+8,126% |
827.42M
0% |
830.49M
+0% |
732.79M
-12% |
645.23M
-12% |
628.24M
-3% |
681.37M
+8% |
742.76M
+9% |
782.60M
+5% |
804.04M
+3% |
902.42M
+12% |
||||
| Equity | |||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 285.60M | 308.98M | 340.06M | 378.65M | 402.50M | 479.69M | 0.00 | 0.00 | ||||
| Common Stock | 2.50M | 2.50M | 2.50M | 3.00M | 5.48M | 5.48M | 5.48M | 5.48M | 5.48M | 5.48M | 5.32M | 5.32M | 5.32M | 5.32M | 5.32M | ||||
| Retained Earnings | 185.52M | 208.33M | 208.25M | 211.52M | 218.96M | 225.20M | 258.17M | 285.60M | 308.98M | 340.06M | 378.65M | 402.50M | 479.69M | 593.37M | 634.64M | ||||
| Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 291.08M | 314.46M | 345.54M | 383.96M | 0.00 | 485.01M | 0.00 | 0.00 | ||||
| Other Total Stockholders Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -576,682,000.00 | -623,438,000.00 | -685,602,000.00 | 0.00 | -402,499,000.00 | 0.00 | 0.00 | 0.00 | ||||
| Total Stockholders Equity | 188.02M | 210.83M | 210.75M | 214.52M | 224.45M | 230.68M | 263.65M | 291.08M | 314.46M | 345.54M | 383.96M | 407.82M | 485.01M | 598.69M | 639.96M | ||||
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 630.37M | 517.12M | 501.71M | 579.56M | 628.24M | 613.43M | 0.00 | 0.00 | ||||
| Total Equity | 188.02M
+0% |
210.83M
+12% |
210.75M
0% |
214.52M
+2% |
224.45M
+5% |
230.68M
+3% |
263.65M
+14% |
921.45M
+249% |
831.58M
-10% |
847.25M
+2% |
963.53M
+14% |
1.04B
+8% |
1.10B
+6% |
598.69M
-45% |
639.96M
+7% |
||||
| Total Liabilities And Total Equity | 323.75M
+0% |
332.08M
+3% |
302.70M
-9% |
224.59M
-26% |
1.05B
+369% |
1.06B
+1% |
1.09B
+3% |
1.02B
-6% |
959.69M
-6% |
973.79M
+1% |
1.07B
+9% |
1.15B
+8% |
1.27B
+10% |
1.40B
+11% |
1.54B
+10% |
||||
| Additional Metrics | |||||||||||||||||||
| Total Investments | 68.60M
+0% |
82.13M
+20% |
292.80M
+257% |
83.89M
-71% |
0.00
+0% |
0.00
+0% |
954.50M
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||||
| Total Debt | 133.77M
+0% |
119.63M
-11% |
90.32M
-25% |
8.47M
-91% |
788.38M
+9,211% |
785.50M
0% |
783.98M
0% |
695.34M
-11% |
605.85M
-13% |
582.32M
-4% |
619.23M
+6% |
665.56M
+7% |
672.54M
+1% |
658.70M
-2% |
755.18M
+15% |
||||
| Net Debt | 133.73M | 119.58M | 89.89M | 8.20M | 712.06M | 683.26M | 646.71M | 630.37M | 517.12M | 501.71M | 579.56M | 628.24M | 633.36M | 592.02M | 713.29M | ||||