Fusion
FAB.LFusion Antibodies plc Price (FAB.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
55,556,020
(113.5542)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fusion Antibodies plcCurrency: GBp
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
404,997.00
+0% |
723,046.00
+79% |
909,294.00
+26% |
1,481,265.00
+63% |
1,913,956.00
+29% |
2,690,744.00
+41% |
2,181,838.00
-19% |
3,895,000.00
+79% |
4,165,000.00
+7% |
4,799,000.00
+15% |
2,901,000.00
-40% |
1,136,000.00
-61% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 350,473.00 | 369,274.00 | 460,440.00 | 618,055.00 | 952,459.00 | 1,207,331.00 | 1,377,836.00 | 2,743,000.00 | 2,855,000.00 | 3,082,000.00 | 2,699,000.00 | 1,401,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
54,524.00
+0% |
353,772.00
+549% |
448,854.00
+27% |
863,210.00
+92% |
961,497.00
+11% |
1,483,413.00
+54% |
804,002.00
-46% |
1,152,000.00
+43% |
1,310,000.00
+14% |
1,717,000.00
+31% |
202,000.00
-88% |
-265,000.00
-231% |
|||||||
| Gross Profit Ratio | (0.13%) | (0.49%) | (0.49%) | (0.58%) | (0.50%) | (0.55%) | (0.37%) | (0.30%) | (0.31%) | (0.36%) | (0.07%) | (-0.23%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 199,917.00 | 160,943.00 | 0.00 | 0.00 | 70,000.00 | 69,000.00 | 240,000.00 | 391,000.00 | 613,000.00 | 699,000.00 | 806,000.00 | 254,000.00 | |||||||
| General and Administrative | 323,480.00 | 325,456.00 | 568,636.00 | 842,629.00 | 880,641.00 | 1,403,027.00 | 2,398,842.00 | 2,264,000.00 | 2,744,000.00 | 3,029,000.00 | 3,051,000.00 | 2,247,000.00 | |||||||
| Selling, General & Admin... | 355,562.00 | 346,442.00 | 568,636.00 | 842,629.00 | 880,641.00 | 1,406,021.00 | 2,398,842.00 | 1,875,000.00 | 2,076,000.00 | 2,350,000.00 | 2,229,000.00 | 1,773,000.00 | |||||||
| Selling & Marketing Exp... | 32,082.00 | 20,986.00 | 0.00 | 0.00 | 0.00 | 2,994.00 | 0.00 | -389,000.00 | -668,000.00 | -679,000.00 | -822,000.00 | -474,000.00 | |||||||
| Depreciation and Amortiz... | 28,469.00 | 18,333.00 | 19,435.00 | 22,236.00 | 32,990.00 | 69,625.00 | 431,215.00 | 622,000.00 | 714,000.00 | 751,000.00 | 372,000.00 | 220,000.00 | |||||||
| Other Expenses | 0.00 | 0.00 | -20,995.00 | -7,104.00 | -45,674.00 | 0.00 | -86,406.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Total Operating Expenses | 527,741.00 | 473,198.00 | 547,641.00 | 835,525.00 | 834,967.00 | 2,193,956.00 | 2,312,436.00 | 2,266,000.00 | 2,689,000.00 | 3,049,000.00 | 3,035,000.00 | 2,027,000.00 | |||||||
| Cost and Exponses | 878,214.00 | 842,472.00 | 1,008,081.00 | 1,453,580.00 | 1,787,426.00 | 3,401,287.00 | 3,690,272.00 | 5,009,000.00 | 5,544,000.00 | 6,131,000.00 | 5,734,000.00 | 3,424,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-473,218.00
+0% |
-119,426.00
-75% |
-98,787.00
-17% |
27,685.00
-128% |
126,530.00
+357% |
62,393.00
-51% |
-1,508,434.00
-2,518% |
-1,114,000.00
-26% |
-1,379,000.00
+24% |
-1,332,000.00
-3% |
-2,833,000.00
+113% |
-2,288,000.00
-19% |
|||||||
| Operating Income Ratio | (-1.17%) | (-0.17%) | (-0.11%) | (0.02%) | (0.07%) | (0.02%) | (-0.69%) | (-0.29%) | (-0.33%) | (-0.28%) | (-0.98%) | (-2.01%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 427.00 | 1,057.00 | 1.00 | 496.00 | 615.00 | 819.00 | 12,596.00 | 6,000.00 | 3,000.00 | 1,000.00 | 3,000.00 | 3,000.00 | |||||||
| Interest Expenses | 427.00 | 1,057.00 | 665.00 | 496.00 | 615.00 | 4,862.00 | 4,033.00 | 20,000.00 | 18,000.00 | 9,000.00 | 4,000.00 | 5,000.00 | |||||||
| Total Other Income/Exp... | -427.00 | -1,057.00 | -664.00 | -496.00 | -615.00 | -773,755.00 | 9,000.00 | -14,000.00 | -15,000.00 | -8,000.00 | -1,000.00 | -1,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -444,749.00 | -101,093.00 | -79,351.00 | 49,921.00 | 288,473.00 | -636,879.00 | -1,064,627.00 | -431,000.00 | -532,000.00 | -573,000.00 | -2,483,000.00 | -2,064,000.00 | |||||||
| EBITDA ratio | (-1.10%) | (-0.14%) | (-0.09%) | (0.03%) | (0.08%) | (0.05%) | (-0.49%) | (-0.13%) | (-0.16%) | (-0.12%) | (-0.85%) | (-1.82%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -473,645.00 | -120,483.00 | -99,451.00 | 27,189.00 | 125,915.00 | -711,362.00 | -1,499,871.00 | -1,073,000.00 | -1,264,000.00 | -1,333,000.00 | -2,859,000.00 | -2,289,000.00 | |||||||
| Income Before Tax Ratio | (-1.17%) | (-0.17%) | (-0.11%) | (0.02%) | (0.07%) | (-0.26%) | (-0.69%) | (-0.28%) | (-0.30%) | (-0.28%) | (-0.99%) | (-2.01%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,908.00 | 6,945.00 | -14,339.00 | -1,126,903.00 | 5,961.00 | 11,421.00 | -235,489.00 | -376,000.00 | 1,635,000.00 | -133,000.00 | -263,000.00 | -63,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | -468,737.00
+0% |
-113,538.00
-76% |
-85,112.00
-25% |
1,154,092.00
-1,456% |
119,954.00
-90% |
-699,941.00
-684% |
-1,264,382.00
+81% |
-697,000.00
-45% |
-2,899,000.00
+316% |
-1,200,000.00
-59% |
-2,596,000.00
+116% |
-2,226,000.00
-14% |
|||||||
| Net Income Ratio | (-1.16%) | (-0.16%) | (-0.09%) | (0.78%) | (0.06%) | (-0.26%) | (-0.58%) | (-0.18%) | (-0.70%) | (-0.25%) | (-0.89%) | (-1.96%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.02 | -0.01 | 0.00 | 0.05 | 0.01 | -0.04 | -0.06 | -0.03 | -0.11 | -0.05 | -0.10 | -0.04 | |||||||
| Diluted EPS | -0.02 | -0.01 | 0.00 | 0.05 | 0.01 | -0.04 | -0.06 | -0.03 | -0.11 | -0.05 | -0.10 | -0.04 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 22,091,192.00 | 22,091,192.00 | 22,091,192.00 | 22,091,192.00 | 22,091,192.00 | 16,117,206.00 | 22,091,192.00 | 22,091,192.00 | 25,458,761.00 | 25,945,780.00 | 26,014,946.00 | 55,556,020.00 | |||||||
| Diluted Share Outstanding | 22,091,192.00 | 22,091,192.00 | 22,091,192.00 | 22,091,192.00 | 22,091,192.00 | 16,117,206.00 | 22,091,192.00 | 22,091,192.00 | 25,458,761.00 | 25,945,780.00 | 26,014,946.00 | 55,556,020.00 | |||||||