news-img

Exxaro

EXX.JO

Tags: ZA Energy Coal

Exxaro Resources Price (EXX.JO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

241,534,848

(0.1922)%
Table Charts
Bar Charts

Revenue and Profitability

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue - 11,962,000,000 7,263,000,000 10,157,000,000 13,843,000,000 15,009,000,000 17,155,000,000 21,305,000,000 12,229,000,000 13,568,000,000 16,401,000,000 18,330,000,000 20,897,000,000 22,813,000,000 25,491,000,000 25,726,000,000 28,924,000,000 32,771,000,000 46,369,000,000 38,698,000,000 40,725,000,000
Net Income - 3,190,000,000 19,196,000,000 1,447,000,000 3,381,000,000 1,023,000,000 5,208,000,000 7,653,000,000 9,677,000,000 6,217,000,000 -883,000,000 296,000,000 5,679,000,000 5,982,000,000 7,030,000,000 9,809,000,000 7,283,000,000 12,667,000,000 13,826,000,000 11,292,000,000 7,724,000,000
FCF USD - 1,396,000,000 -670,000,000 2,307,000,000 1,910,000,000 -225,000,000 -313,000,000 -1,261,000,000 -4,826,000,000 -4,543,000,000 -1,562,000,000 587,000,000 1,138,000,000 -522,000,000 -5,845,000,000 -2,593,000,000 2,316,000,000 5,961,000,000 12,758,000,000 8,430,000,000 5,950,000,000
OCF USD - 1,407,000,000 -840,000,000 2,308,000,000 1,910,000,000 -206,000,000 2,364,000,000 3,784,000,000 543,000,000 422,000,000 1,660,000,000 3,011,000,000 3,918,000,000 3,400,000,000 -54,000,000 3,483,000,000 5,493,000,000 8,432,000,000 14,410,000,000 11,129,000,000 8,425,000,000

Financial Health - DEBT

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
YTPD - 0.25 0.06 0.87 1.48 4.25 1.38 0.50 0.62 1.03 -0.93 1.34 1.17 1.07 0.67 0.76 1.85 0.87 0.54 0.70 1.01
D/E 0.44 0.39 0.15 0.13 0.32 0.37 0.25 0.13 0.13 0.12 0.09 0.15 0.18 0.16 0.14 0.24 0.37 0.27 0.20 0.18 0.16
CA/CL 1.91 1.63 1.95 2.56 2.16 2.44 2.31 1.03 0.96 1.16 1.59 1.29 1.34 2.70 1.22 1.81 0.90 2.63 4.21 4.29 4.80
TA/TL 1.99 2.00 2.54 2.84 2.30 2.25 2.56 2.77 3.12 3.74 3.65 2.86 2.41 2.70 2.72 2.65 2.58 2.96 3.30 3.51 3.62
Total Debt 2,331,000,000 2,874,000,000 1,214,000,000 1,259,000,000 4,150,000,000 4,754,000,000 4,360,000,000 3,068,000,000 3,669,000,000 4,406,000,000 3,077,000,000 5,088,000,000 6,601,000,000 6,592,000,000 5,947,000,000 8,505,000,000 14,219,000,000 10,760,000,000 9,571,000,000 9,374,000,000 8,650,000,000

Management Performance

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
ROIC - 27.05% 141.29% 7.91% 10.53% 0.84% 9.22% 7.23% 4.09% 4.67% -7.60% 1.27% 7.04% 1.07% 7.65% 11.91% 14.31% 21.59% 23.86% 9.89% 6.85%
ROE - 43.24% 235.77% 14.76% 26.27% 7.93% 29.87% 32.44% 33.61% 17.13% -2.56% 0.85% 15.83% 14.92% 16.80% 28.21% 18.78% 32.03% 29.53% 21.61% 14.31%
ROA - 33.06% 142.56% 9.54% 10.64% 4.40% 9.21% 11.87% 10.89% 7.20% -6.94% 6.03% 8.68% 9.69% 8.77% 14.25% 5.46% 14.79% 19.05% 12.16% 8.03%
NM % - 26.67% 264.30% 14.25% 24.42% 6.82% 30.36% 35.92% 79.13% 45.82% -5.38% 1.61% 27.18% 26.22% 27.58% 38.13% 25.18% 38.65% 29.82% 29.18% 18.97%
FCF / R% - 0.00% -5.60% 31.76% 18.80% -1.63% -2.09% -7.35% -22.65% -37.15% -11.51% 3.58% 6.21% -2.50% -25.62% -10.17% 9.00% 20.61% 38.93% 18.18% 15.38%
FCF / NI% - 28.57% -3.49% 159.43% 77.42% -21.99% -11.87% -28.78% -104.48% -127.40% 47.45% 18.50% 21.88% -8.61% -102.49% -26.43% 53.95% 53.21% 78.66% 74.65% 78.22%
Operating Margin (OM) - 0.37 0.25 0.61 0.63 0.58 0.75 0.85 2.03 2.19 1.58 1.40 1.50 1.36 1.29 1.21 1.22 1.13 0.95 1.29 1.27

Per Share

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
EPS 0.00 10.49 61.33 4.24 9.86 2.97 15.01 21.99 27.34 17.51 -2.49 0.83 16.00 19.23 21.56 39.08 29.02 51.28 57.13 46.75 31.98
SPS 0.00 39.35 23.20 29.79 40.36 43.50 49.44 61.22 34.55 38.22 46.25 51.63 58.86 73.35 78.19 102.49 115.24 132.68 191.61 160.22 168.61
OCPS 0.00 4.63 -2.68 6.77 5.57 -0.60 6.81 10.87 1.53 1.19 4.68 8.48 11.04 10.93 -0.17 13.88 21.88 34.14 59.55 46.08 34.88
FCPS 0.00 4.59 -2.14 6.77 5.57 -0.65 -0.90 -3.62 -13.63 -12.80 -4.40 1.65 3.21 -1.68 -17.93 -10.33 9.23 24.13 52.72 34.90 24.63
BVPS 0.00 24.30 26.10 28.81 38.26 37.42 50.18 67.84 81.37 102.17 97.08 96.41 98.84 126.58 126.21 170.86 191.72 202.83 245.37 274.94 283.81

Per Share - CAGR

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
CAGR-EPS 0.00 10.49 61.33 4.24 9.86 2.97 15.01 21.99 27.34 17.51 -2.49 0.83 16.00 19.23 21.56 39.08 29.02 51.28 57.13 46.75 31.98
CAGR-SPS 0.00 39.35 23.20 29.79 40.36 43.50 49.44 61.22 34.55 38.22 46.25 51.63 58.86 73.35 78.19 102.49 115.24 132.68 191.61 160.22 168.61
CAGR-OCPS 0.00 4.63 -2.68 6.77 5.57 -0.60 6.81 10.87 1.53 1.19 4.68 8.48 11.04 10.93 -0.17 13.88 21.88 34.14 59.55 46.08 34.88
CAGR-FCPS 0.00 4.59 -2.14 6.77 5.57 -0.65 -0.90 -3.62 -13.63 -12.80 -4.40 1.65 3.21 -1.68 -17.93 -10.33 9.23 24.13 52.72 34.90 24.63
CAGR-BVPS 0.00 24.30 26.10 28.81 38.26 37.42 50.18 67.84 81.37 102.17 97.08 96.41 98.84 126.58 126.21 170.86 191.72 202.83 245.37 274.94 283.81
Revenue $40.73B
+5.24%
3Y
5Y
7Y
10Y
Net Income $7.72B
-31.60%
3Y
5Y
7Y
10Y
Operating Cash Flow $8.43B
-24.30%
3Y
5Y
7Y
10Y
Free Cash Flow $5.95B
-29.42%
3Y
5Y
7Y
10Y
YTPD $1.01
+44.64%
3Y
5Y
7Y
10Y
D/E $0.16
-10.70%
3Y
5Y
7Y
10Y
CA/CL $4.80
+11.85%
3Y
5Y
7Y
10Y
TA/TL $3.62
+3.10%
3Y
5Y
7Y
10Y
ROIC $6.85%
-30.73%
3Y
5Y
7Y
10Y
ROE $14.31%
-33.80%
3Y
5Y
7Y
10Y
ROA $8.03%
-33.96%
3Y
5Y
7Y
10Y
Net Margin $18.97%
-35.00%
3Y
5Y
7Y
10Y
FCF / R% $14.61%
-32.93%
3Y
5Y
7Y
10Y
FCFNI % $78.22%
+4.77%
3Y
5Y
7Y
10Y
Operating Margin $1.27
-1.24%
3Y
5Y
7Y
10Y
EPS $31.98
-31.60%
3Y
5Y
7Y
10Y
SPS $168.61
+5.24%
3Y
5Y
7Y
10Y
OCPS $34.88
-24.30%
3Y
5Y
7Y
10Y
FCPS $24.63
-29.42%
3Y
5Y
7Y
10Y
BVPS $283.81
+3.23%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation