
EVRAZ
EVR.LEVRAZ plc Price (EVR.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,464,885,000
(0.1285)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,932,999,610 | 6,507,999,838 | 8,291,999,513 | 12,858,999,275 | 20,380,000,057 | 9,772,000,321 | 13,394,000,000 | 16,400,000,000 | 14,726,000,000 | 14,411,000,000 | 13,061,000,000 | 8,767,000,000 | 7,713,000,000 | 10,827,000,000 | 12,836,000,000 | 11,905,000,000 | 9,754,000,000 | 13,486,000,000 |
Net Income | 1,179,999,817 | 917,998,528 | 1,376,999,721 | 2,102,999,495 | 1,797,001,104 | -294,998,554 | 486,000,000 | 461,000,000 | -308,000,000 | -522,000,000 | -1,175,000,000 | -644,000,000 | -215,000,000 | 699,000,000 | 2,406,000,000 | 326,000,000 | 848,000,000 | 3,034,000,000 |
FCF USD | 307,711,614 | 799,000,215 | 1,460,000,191 | 2,279,000,500 | 3,362,998,538 | 1,269,998,955 | 823,000,000 | 1,307,000,000 | 882,000,000 | 998,000,000 | 1,345,000,000 | 1,199,000,000 | 1,121,000,000 | 1,362,000,000 | 2,112,000,000 | 1,668,000,000 | 1,281,000,000 | 2,461,000,000 |
OCF USD | 841,712,538 | 1,493,999,695 | 2,111,001,022 | 3,022,999,913 | 4,465,998,517 | 1,710,998,729 | 1,655,000,000 | 2,588,000,000 | 2,143,000,000 | 1,900,000,000 | 1,957,000,000 | 1,622,000,000 | 1,503,000,000 | 1,957,000,000 | 2,633,000,000 | 2,430,000,000 | 1,928,000,000 | 3,424,000,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.98 | 0.83 | 1.36 | 1.68 | 30.71 | 5.36 | 3.56 | -19.06 | -10.56 | -4.28 | -8.14 | -29.29 | 6.91 | 1.70 | 12.83 | 4.45 | 1.12 |
D/E | 0.86 | 0.89 | 0.65 | 1.15 | 2.15 | 1.55 | 1.37 | 1.31 | 1.58 | 1.57 | 3.47 | 46.67 | 12.00 | 3.02 | 2.71 | 2.83 | 6.12 | 1.72 |
CA/CL | 1.76 | 1.40 | 1.51 | 0.85 | 0.96 | 1.12 | 1.77 | 1.77 | 1.46 | 1.21 | 1.30 | 1.43 | 1.46 | 1.81 | 1.52 | 1.69 | 1.10 | 1.62 |
TA/TL | 1.86 | 1.75 | 1.99 | 1.52 | 1.34 | 1.47 | 1.51 | 1.52 | 1.43 | 1.44 | 1.21 | 1.03 | 1.08 | 1.24 | 1.26 | 1.24 | 1.12 | 1.29 |
Total Debt | 1,375,999,649 | 2,408,000,246 | 2,649,000,194 | 6,824,999,472 | 10,041,000,423 | 7,997,999,083 | 7,868,000,000 | 7,245,000,000 | 8,169,000,000 | 7,855,000,000 | 6,231,000,000 | 6,347,000,000 | 5,894,000,000 | 5,391,000,000 | 4,563,000,000 | 4,856,000,000 | 4,924,000,000 | 3,612,000,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 48.07% | 21.31% | 23.78% | 18.93% | 15.04% | 1.28% | 7.31% | 7.55% | 5.76% | 0.14% | -1.48% | -0.38% | 14.82% | 18.19% | 43.60% | 10.64% | 19.67% | 66.04% |
ROE | 73.34% | 33.90% | 33.87% | 35.34% | 38.46% | -5.71% | 8.54% | 8.31% | -5.95% | -10.43% | -65.35% | -473.53% | -43.79% | 39.18% | 143.13% | 19.45% | 107.21% | 147.71% |
ROA | 0.00% | 23.42% | 27.00% | 18.61% | 18.67% | 1.15% | 7.58% | 10.96% | -1.88% | -3.23% | -10.99% | -7.88% | -2.04% | 7.31% | 26.35% | 3.71% | 9.85% | 31.53% |
NM % | 19.89% | 14.11% | 16.61% | 16.35% | 8.82% | -3.02% | 3.63% | 2.81% | -2.09% | -3.62% | -9.00% | -7.35% | -2.79% | 6.46% | 18.74% | 2.74% | 8.69% | 22.50% |
FCF / R% | 0.00% | 12.28% | 17.61% | 17.72% | 16.50% | 13.00% | 6.14% | 7.97% | 5.99% | 6.93% | 10.30% | 13.68% | 14.53% | 12.58% | 16.45% | 14.01% | 13.13% | 18.25% |
FCF / NI% | 16.75% | 50.51% | 63.53% | 65.72% | 92.59% | 651.28% | 61.88% | 70.27% | -263.28% | -174.48% | -105.24% | -166.76% | -596.28% | 179.45% | 85.51% | 456.99% | 149.30% | 79.21% |
Operating Margin (OM) | 0.00 | 0.27 | 0.33 | 0.32 | 0.21 | 0.42 | 0.34 | 0.22 | 0.23 | 0.18 | 0.10 | 0.07 | 0.05 | 0.06 | 0.24 | 0.19 | 0.22 | 0.26 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 11.01 | 8.14 | 11.66 | 17.62 | 14.55 | -2.19 | 0.39 | 0.36 | -0.23 | -0.35 | -0.78 | -0.45 | -0.15 | 0.49 | 1.67 | 0.23 | 0.58 | 2.35 |
SPS | 55.34 | 57.73 | 70.20 | 107.73 | 165.03 | 72.68 | 10.74 | 12.68 | 11.00 | 9.61 | 8.67 | 6.10 | 5.45 | 7.58 | 8.92 | 8.22 | 6.70 | 10.47 |
OCPS | 7.85 | 13.25 | 17.87 | 25.33 | 36.16 | 12.73 | 1.33 | 2.00 | 1.60 | 1.27 | 1.30 | 1.13 | 1.06 | 1.37 | 1.83 | 1.68 | 1.33 | 2.66 |
FCPS | 2.87 | 7.09 | 12.36 | 19.09 | 27.23 | 9.45 | 0.66 | 1.01 | 0.66 | 0.67 | 0.89 | 0.83 | 0.79 | 0.95 | 1.47 | 1.15 | 0.88 | 1.91 |
BVPS | 18.35 | 25.61 | 35.85 | 53.25 | 39.82 | 40.47 | 4.76 | 4.47 | 4.01 | 3.62 | 1.34 | 0.19 | 0.48 | 1.42 | 1.35 | 1.33 | 0.63 | 1.73 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 11.01 | 8.14 | 11.66 | 17.62 | 14.55 | -2.19 | 0.39 | 0.36 | -0.23 | -0.35 | -0.78 | -0.45 | -0.15 | 0.49 | 1.67 | 0.23 | 0.58 | 2.35 |
CAGR-SPS | 55.34 | 57.73 | 70.20 | 107.73 | 165.03 | 72.68 | 10.74 | 12.68 | 11.00 | 9.61 | 8.67 | 6.10 | 5.45 | 7.58 | 8.92 | 8.22 | 6.70 | 10.47 |
CAGR-OCPS | 7.85 | 13.25 | 17.87 | 25.33 | 36.16 | 12.73 | 1.33 | 2.00 | 1.60 | 1.27 | 1.30 | 1.13 | 1.06 | 1.37 | 1.83 | 1.68 | 1.33 | 2.66 |
CAGR-FCPS | 2.87 | 7.09 | 12.36 | 19.09 | 27.23 | 9.45 | 0.66 | 1.01 | 0.66 | 0.67 | 0.89 | 0.83 | 0.79 | 0.95 | 1.47 | 1.15 | 0.88 | 1.91 |
CAGR-BVPS | 18.35 | 25.61 | 35.85 | 53.25 | 39.82 | 40.47 | 4.76 | 4.47 | 4.01 | 3.62 | 1.34 | 0.19 | 0.48 | 1.42 | 1.35 | 1.33 | 0.63 | 1.73 |