
ERG
ERG.MIERG Price (ERG.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
146,221,684
(2.0567)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
ERG S.p.A.Currency: EUR
YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||||||||
Current Assets | |||||||||||||||||||||||||||
Cash And Cash Equivalents | 31.79M | 43.42M | 5.97M | 13.61M | 0.00 | 225.26M | 145.33M | 169.86M | 181.00M | 744.96M | 1.80B | 1.31B | 532.67M | 999.33M | 977.27M | 1.17B | 770.56M | 427.20M | 812.99M | 774.19M | 653.53M | 655.57M | 860.35M | 392.81M | 467.57M | 0.00 | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5,545,455,000.00 | 0.00 | 53.40M | 19.74M | 37.26M | 73.32M | 58.81M | -331,000.00 | 80.14M | 137.00k | 0.00 | 24.24M | 84.85M | 578.44M | 3.14M | 241.70M | 0.00 | |
Net Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 882.41M | 438.60M | 343.45M | 292.98M | 0.00 | 0.00 | 0.00 | 178.48M | 320.20M | 202.47M | 157.90M | 0.00 | |
Inventory | 0.00 | 0.00 | 288.94M | 355.76M | 412.16M | 359.42M | 922.61M | 881.23M | 1.22B | 425.34M | 383.01M | 288.92M | 308.29M | 192.61M | 90.39M | 49.10M | 21.22M | 20.37M | 20.60M | 21.62M | 22.27M | 49.38M | 32.30M | 17.60M | 20.02M | 0.00 | |
Other Current Assets | 987.45M | 1.35B | 498.20M | 689.52M | 702.36M | 610.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 211.89M | 199.74M | 201.68M | 133.06M | 386.51M | 421.48M | 0.00 | 108.41M | 1.07B | 209.80M | 168.68M | 34.00M | |
Total Current Assets | 1.02B | 1.39B | 793.10M | 1.06B | 1.11B | 1.20B | 1.97B | 2.11B | 2.40B | 2.79B | 3.01B | 2.21B | 1.76B | 2.11B | 2.16B | 1.86B | 1.34B | 953.74M | 1.22B | 1.22B | 974.35M | 1.06B | 2.71B | 1.06B | 1.06B | 34.00M | |
Non Current Assets | |||||||||||||||||||||||||||
Property, Plant, and Equipment, Net | 950.20M | 961.47M | 593.60M | 740.53M | 0.00 | 1.46B | 1.64B | 1.97B | 2.23B | 1.51B | 1.73B | 1.64B | 1.62B | 1.56B | 1.94B | 1.37B | 2.05B | 2.36B | 2.18B | 2.29B | 2.34B | 2.26B | 2.05B | 2.27B | 2.57B | 3.21B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 56.94M | 110.02M | 121.37M | 59.51M | 52.87M | 9.42M | 25.67M | 22.90M | 125.49M | 125.49M | 141.10M | 125.93M | 125.93M | 148.27M | 220.94M | 223.38M | 306.12M | 408.05M | 412.51M | 0.00 | |
Intangible Assets | 0.00 | 0.00 | 128.42M | 130.67M | 92.02M | 146.46M | 90.11M | 223.38M | 251.07M | 207.11M | 196.25M | 192.11M | 285.27M | 268.64M | 397.73M | 372.59M | 845.73M | 676.61M | 634.57M | 782.51M | 1.11B | 826.48M | 689.06M | 1.38B | 990.87M | 1.58B | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 110.75M | 0.00 | 135.37M | 6.27B | 713.46M | 944.06M | 875.54M | 537.09M | 259.11M | 197.11M | 182.51M | 127.85M | 58.78M | 90.60M | 55.43M | -32,592,000.00 | -565,339,000.00 | 78.15M | 36.75M | 49.00M | |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 166.59M | 0.00 | 199.86M | 240.28M | 248.18M | 209.43M | 244.10M | 208.74M | 196.82M | 169.67M | 173.03M | 160.05M | 132.86M | 128.03M | 42.26M | 53.52M | 150.35M | 243.72M | 43.24M | 0.00 | |
Other Non-Current Assets | 374.33M | 520.53M | 191.01M | 276.31M | 1.68B | 211.04M | 10.10M | 385.16M | 46.22M | -5,529,081,000.00 | 35.51M | 90.99M | 43.47M | 53.26M | 131.58M | 92.54M | 42.88M | 127.09M | 307.01M | 42.89M | -137,212,001.00 | 134.34M | 666.16M | -115,719,000.00 | 134.66M | 246.00M | |
Total Non-Current Assets | 1.32B | 1.48B | 913.03M | 1.15B | 1.77B | 1.82B | 2.08B | 2.69B | 2.99B | 2.76B | 2.98B | 3.08B | 3.09B | 2.65B | 3.05B | 2.32B | 3.44B | 3.58B | 3.44B | 3.48B | 3.63B | 3.46B | 3.29B | 4.27B | 4.14B | 5.09B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00k | -2,000.00 | -1,000.00 | -2,000.00 | 2.00k | 4.00k | 1.00 | 2.00k | 2.00k | 1.00 | -2,000.00 | 0.00 | |
Total Assets | 2.34B
+0% |
2.87B
+23% |
1.71B
-41% |
2.21B
+29% |
2.89B
+31% |
3.02B
+4% |
4.05B
+34% |
4.80B
+18% |
5.39B
+12% |
5.55B
+3% |
5.99B
+8% |
5.29B
-12% |
4.86B
-8% |
4.76B
-2% |
5.21B
+9% |
4.18B
-20% |
4.78B
+14% |
4.53B
-5% |
4.66B
+3% |
4.70B
+1% |
4.60B
-2% |
4.53B
-2% |
6.00B
+33% |
5.33B
-11% |
5.20B
-2% |
5.12B
-2% |
|
Liabilities | |||||||||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||||||||
Account Payables | 0.00 | 238.86M | 226.97M | 483.14M | 389.76M | 516.76M | 935.68M | 959.68M | 1.17B | 658.86M | 671.77M | 660.55M | 844.59M | 777.62M | 693.70M | 297.67M | 162.10M | 152.68M | 126.80M | 92.29M | 87.83M | 74.20M | 254.37M | 123.00M | 122.04M | 0.00 | |
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 445.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 627.75M | 344.97M | 238.38M | 254.75M | 159.10M | 287.65M | 334.73M | 128.96M | 150.18M | 1.35B | 383.56M | 170.33M | 0.00 | |
Tax Payables | 0.00 | 0.00 | 122.76M | 41.91M | 58.06M | 182.28M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.98M | 27.65M | 34.67M | 39.62M | 36.36M | 38.15M | 31.75M | 7.15M | 26.31M | 27.30M | 52.31M | 40.22M | 0.00 | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 73.10M | 77.42M | 113.52M | 177.81M | 97.89M | 109.51M | 31.75M | 157.00k | 104.62M | 291.33M | 7.27M | 2.49M | 0.00 | |
Other Current Liabilities | 1.77B | 1.87B | 89.87M | 79.77M | 103.67M | -357,369,000.00 | 616.99M | 968.80M | 841.36M | 1.37B | 2.09B | 1.12B | 748.78M | 160.81M | 142.09M | 195.99M | -22,509,000.00 | 76.18M | -7,453,000.00 | 69.33M | 101.68M | 103.82M | 278.43M | 187.52M | 96.76M | 0.00 | |
Total Current Liabilities | 1.77B | 2.11B | 439.60M | 604.82M | 389.76M | 786.75M | 1.55B | 1.93B | 2.01B | 2.03B | 2.76B | 1.78B | 1.59B | 1.59B | 1.36B | 766.71M | 611.77M | 424.33M | 553.34M | 528.10M | 325.62M | 354.51M | 1.91B | 746.39M | 431.84M | 0.00 | |
Non Current Liabilities | |||||||||||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 503.26M | 686.58M | 1.33B | 990.29M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 803.29M | 1.27B | 1.13B | 1.99B | 1.79B | 1.68B | 1.87B | 2.06B | 2.06B | 2.17B | 1.90B | 2.17B | 2.02B | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 118.15M | 273.27M | 287.32M | 1.81M | 2.31M | 2.14M | 1.97M | 1.80M | 1.63M | 1.48M | 791.00k | 14.50M | 0.00 | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 300.36M | 274.76M | 362.75M | 148.99M | 159.78M | 120.55M | 151.45M | 137.36M | 222.83M | 179.40M | 254.68M | 274.36M | 265.26M | 288.64M | 209.06M | 120.44M | 107.27M | 302.74M | 191.96M | 0.00 | |
Other Non-Current Liabilities | 0.00 | 0.00 | 172.56M | 216.45M | 0.00 | 111.18M | 922.61M | 1.20B | 1.55B | 1.34B | 1.14B | 1.50B | 1.23B | 22.72M | 65.80M | 95.38M | 244.31M | 309.40M | 279.44M | 182.16M | 217.37M | 64.65M | 244.28M | 327.01M | 382.68M | 876.00M | |
Total Non-Current Liabilities | 0.00 | 0.00 | 675.83M | 903.03M | 1.33B | 1.21B | 1.22B | 1.47B | 1.92B | 1.49B | 1.30B | 1.62B | 1.38B | 1.20B | 1.84B | 1.69B | 2.49B | 2.38B | 2.23B | 2.34B | 2.49B | 2.40B | 2.53B | 2.53B | 2.76B | 2.90B | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 348.17M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -132,348,000.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -118,145,000.00 | -77,416,000.00 | 0.00 | 0.00 | 1,000.00 | -1,314,000.00 | 0.00 | 77.54M | 100.72M | 128.95M | 173.33M | 172.04M | 229.00M | |
Total Liabilities | 1.77B
+0% |
2.11B
+19% |
1.12B
-47% |
1.51B
+35% |
2.07B
+37% |
2.00B
-3% |
2.78B
+39% |
3.40B
+23% |
3.93B
+16% |
3.52B
-10% |
4.06B
+15% |
3.40B
-16% |
2.98B
-13% |
2.79B
-6% |
3.20B
+15% |
2.46B
-23% |
3.10B
+26% |
2.80B
-10% |
2.78B
-1% |
2.87B
+3% |
2.82B
-2% |
2.76B
-2% |
4.44B
+61% |
3.28B
-26% |
3.06B
-7% |
2.90B
-5% |
|
Equity | |||||||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 16.07M | 16.07M | 0.00 | 0.00 | 16.18M | 16.18M | 15.03M | 0.00 | 0.00 | 0.00 | 0.00 | 15.03M | 15.03M | 15.03M | 15.03M | 15.03M | 15.03M | 15.03M | 15.03M | 15.03M | 15.03M | 15.03M | 15.03M | 15.03M | 15.03M | 2.15B | |
Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33.22M | 406.04M | 0.00 | 0.00 | 0.00 | 0.00 | 10.38M | 65.09M | 151.22M | 28.40M | 69.80M | 20.63M | 175.22M | 206.82M | 898.05M | 945.82M | 769.59M | 724.38M | 1.07B | 478.78M | 0.00 | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.73B | 1.59B | 1.59B | 1.71B | 425.42M | 600.42M | 749.18M | 657.18M | 498.70M | 892.48M | 1.63B | 0.00 | |
Other Total Stockholders Equity | 561.52M | 753.48M | 589.56M | 514.68M | 743.67M | 65.24M | 722.01M | 1.04B | 1.02B | 1.26B | 1.76B | 1.72B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 64.21M | 64.21M | -183,312,000.00 | 64.57M | 69.17M | 69.17M | 11.04M | 0.00 | |
Total Stockholders Equity | 577.59M | 769.55M | 589.56M | 530.85M | 821.02M | 780.38M | 1.14B | 1.04B | 1.21B | 1.92B | 1.78B | 1.74B | 1.73B | 1.78B | 1.77B | 1.67B | 1.63B | 1.73B | 1.88B | 1.83B | 1.77B | 1.76B | 1.56B | 2.05B | 2.13B | 2.15B | |
Minority Interest | 0.00 | 0.00 | 574.00k | 83.85M | 0.00 | 235.17M | 65.66M | 179.46M | 125.30M | 108.00M | 146.06M | 151.07M | 150.51M | 195.40M | 240.00M | 47.39M | 50.34M | 0.00 | 0.00 | 0.00 | 11.53M | 9.67M | 9.64M | 9.33M | 6.66M | 76.00M | |
Total Equity | 577.59M
+0% |
769.55M
+33% |
590.13M
-23% |
614.70M
+4% |
821.02M
+34% |
1.02B
+24% |
1.21B
+19% |
1.22B
+1% |
1.33B
+9% |
2.02B
+52% |
1.93B
-5% |
1.89B
-2% |
1.88B
-1% |
1.97B
+5% |
2.01B
+2% |
1.72B
-15% |
1.68B
-2% |
1.73B
+3% |
1.88B
+9% |
1.83B
-3% |
1.79B
-2% |
1.77B
-1% |
1.57B
-11% |
2.05B
+31% |
2.14B
+4% |
2.22B
+4% |
|
Total Liabilities And Total Equity | 2.34B
+0% |
2.87B
+23% |
1.71B
-41% |
2.21B
+29% |
2.89B
+31% |
3.02B
+4% |
4.05B
+34% |
4.80B
+18% |
5.39B
+12% |
5.55B
+3% |
5.99B
+8% |
5.29B
-12% |
4.86B
-8% |
4.76B
-2% |
5.21B
+9% |
4.18B
-20% |
4.78B
+14% |
4.53B
-5% |
4.66B
+3% |
4.70B
+1% |
4.60B
-2% |
4.53B
-2% |
6.00B
+33% |
5.33B
-11% |
5.20B
-2% |
5.12B
-2% |
|
Additional Metrics | |||||||||||||||||||||||||||
Total Investments | 636.56M
+0% |
852.55M
+34% |
130.49M
-85% |
207.30M
+59% |
0.00
+0% |
47.65M
+0% |
110.75M
+132% |
129.59M
+17% |
135.37M
+4% |
721.95M
+433% |
713.46M
-1% |
997.46M
+40% |
895.28M
-10% |
574.35M
-36% |
332.43M
-42% |
255.92M
-23% |
182.18M
-29% |
207.99M
+14% |
58.91M
-72% |
90.60M
+54% |
55.43M
-39% |
52.25M
-6% |
13.10M
-75% |
78.15M
+497% |
321.68M
+312% |
49.00M
-85% |
|
Total Debt | 0.00
+0% |
0.00
+0% |
503.26M
+0% |
686.58M
+36% |
1.33B
+94% |
990.29M
-25% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1.45B
+0% |
1.70B
+17% |
1.38B
-19% |
2.09B
+52% |
1.95B
-7% |
1.97B
+1% |
2.11B
+7% |
2.21B
+5% |
2.22B
+1% |
3.54B
+59% |
2.28B
-35% |
2.34B
+3% |
2.02B
-14% |
|
Net Debt | -31,790,000.00 | -43,415,000.00 | 497.29M | 672.97M | 1.33B | 765.03M | -145,334,000.00 | -169,856,000.00 | -180,996,000.00 | -744,962,000.00 | -1,797,855,000.00 | -1,312,544,000.00 | -532,670,000.00 | 451.90M | 718.45M | 207.81M | 1.32B | 1.52B | 1.16B | 1.34B | 1.56B | 1.57B | 2.68B | 1.89B | 1.87B | 2.02B |