ERG
ERG.MIERG Price (ERG.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ERG S.p.A.Currency: EUR
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
8,773,609,000.00
+0% |
11,766,133,000.00
+34% |
6,215,337,000.00
-47% |
6,538,845,000.00
+5% |
7,617,364,000.00
+16% |
8,996,648,000.00
+18% |
8,958,363,000.00
0% |
9,199,587,000.00
+3% |
10,348,726,000.00
+12% |
11,498,312,000.00
+11% |
5,982,612,000.00
-48% |
5,382,861,000.00
-10% |
6,770,291,000.00
+26% |
8,264,842,000.00
+22% |
5,331,224,000.00
-35% |
4,833,918,000.00
-9% |
921,030,000.00
-81% |
1,025,488,000.00
+11% |
1,053,552,000.00
+3% |
1,023,735,000.00
-3% |
1,021,594,000.00
0% |
973,695,000.00
-5% |
1,038,182,000.00
+7% |
713,840,000.00
-31% |
740,940,000.00
+4% |
738,000,000.00
0% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 8,756,202,000.00 | 11,391,929,000.00 | 5,837,385,000.00 | 6,316,461,000.00 | 406,223,000.00 | 8,184,458,000.00 | 7,500,265,000.00 | 8,585,403,000.00 | 9,611,660,000.00 | 10,486,056,000.00 | 5,898,929,000.00 | 5,240,361,000.00 | 6,541,893,000.00 | 7,894,933,000.00 | 4,714,821,000.00 | 4,509,377,000.00 | 569,886,000.00 | 526,232,000.00 | 537,841,000.00 | 499,264,000.00 | 703,519,000.00 | 462,240,000.00 | 557,189,000.00 | 305,426,000.00 | 165,134,000.00 | 188,000,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
17,407,000.00
+0% |
374,204,000.00
+2,050% |
377,952,000.00
+1% |
222,384,000.00
-41% |
7,211,141,000.00
+3,143% |
812,190,000.00
-89% |
1,458,098,000.00
+80% |
614,184,000.00
-58% |
737,066,000.00
+20% |
1,012,256,000.00
+37% |
83,683,000.00
-92% |
142,500,000.00
+70% |
228,398,000.00
+60% |
369,909,000.00
+62% |
616,403,000.00
+67% |
324,541,000.00
-47% |
351,144,000.00
+8% |
499,256,000.00
+42% |
515,711,000.00
+3% |
524,471,000.00
+2% |
318,075,000.00
-39% |
511,455,000.00
+61% |
480,993,000.00
-6% |
408,414,000.00
-15% |
575,806,000.00
+41% |
550,000,000.00
-4% |
|
| Gross Profit Ratio | (0.00%) | (0.03%) | (0.06%) | (0.03%) | (0.95%) | (0.09%) | (0.16%) | (0.07%) | (0.07%) | (0.09%) | (0.01%) | (0.03%) | (0.03%) | (0.04%) | (0.12%) | (0.07%) | (0.38%) | (0.49%) | (0.49%) | (0.51%) | (0.31%) | (0.53%) | (0.46%) | (0.57%) | (0.78%) | (0.75%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 172,222,000.00 | 185,493,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 64,963,999.00 | 0.00 | 118,141,000.00 | 175,800,000.00 | 117,388,000.00 | 114,463,000.00 | 90,477,000.00 | 109,233,000.00 | 136,405,000.00 | 140,550,000.00 | 52,782,000.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 172,222,000.00 | 185,493,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 65,566,999.00 | 512,000.00 | 118,696,000.00 | 177,021,000.00 | 118,512,000.00 | 115,511,000.00 | 122,175,000.00 | 109,554,000.00 | 136,726,000.00 | 141,027,000.00 | 53,228,000.00 | 58,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 603,000.00 | 512,000.00 | 555,000.00 | 1,221,000.00 | 1,124,000.00 | 1,048,000.00 | 1,076,000.00 | 321,000.00 | 321,000.00 | 477,000.00 | 446,000.00 | 0.00 | |
| Depreciation and Amortiz... | 111,140,000.00 | 125,232,000.00 | 74,792,000.00 | 74,783,000.00 | 1,428,000.00 | 142,741,000.00 | 156,206,000.00 | 157,148,000.00 | 142,438,000.00 | 362,237,000.00 | 161,103,000.00 | 190,662,000.00 | 238,726,000.00 | 152,595,000.00 | 210,129,000.00 | 187,602,000.00 | 163,030,000.00 | 251,343,000.00 | 250,937,000.00 | 274,068,000.00 | 305,294,000.00 | 247,806,000.00 | 206,294,000.00 | 235,430,000.00 | 224,859,000.00 | 267,000,000.00 | |
| Other Expenses | 111,140,000.00 | 125,232,000.00 | 231,822,000.00 | 241,195,000.00 | 7,020,257,000.00 | 421,626,000.00 | 745,622,000.00 | 157,148,000.00 | 185,371,000.00 | 1,257,000,000.00 | 15,419,000.00 | 7,068,000.00 | 153,202,000.00 | 15,682,000.00 | 2,689,000.00 | 13,017,000.00 | 7,731,000.00 | 10,270,000.00 | 8,674,000.00 | 21,870,000.00 | -28,089,000.00 | 356,464,000.00 | 292,675,000.00 | -16,067,000.00 | 218,395,000.00 | 221,000,000.00 | |
| Total Operating Expenses | 111,140,000.00 | 125,232,000.00 | 231,822,000.00 | 241,195,000.00 | 7,020,257,000.00 | 421,626,000.00 | 745,622,000.00 | 329,370,000.00 | 370,864,000.00 | 1,257,000,000.00 | 15,419,000.00 | 141,723,000.00 | 278,265,000.00 | 185,034,000.00 | 266,354,000.00 | 187,678,000.00 | 203,787,000.00 | 298,045,000.00 | 307,840,000.00 | 316,214,000.00 | 150,264,000.00 | 356,464,000.00 | 292,675,000.00 | 157,094,000.00 | 271,623,000.00 | 279,000,000.00 | |
| Cost and Exponses | 8,867,342,000.00 | 11,517,161,000.00 | 6,069,207,000.00 | 6,557,656,000.00 | 7,426,480,000.00 | 8,606,084,000.00 | 8,245,887,000.00 | 8,914,773,000.00 | 9,982,524,000.00 | 11,743,056,000.00 | 5,914,348,000.00 | 5,382,084,000.00 | 6,820,158,000.00 | 8,079,967,000.00 | 4,981,175,000.00 | 4,697,055,000.00 | 773,673,000.00 | 824,277,000.00 | 845,681,000.00 | 815,478,000.00 | 853,783,000.00 | 818,704,000.00 | 849,864,000.00 | 462,520,000.00 | 436,757,000.00 | 467,000,000.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
-93,733,000.00
+0% |
248,972,000.00
-366% |
146,130,000.00
-41% |
-18,811,000.00
-113% |
190,884,000.00
-1,115% |
390,564,000.00
+105% |
712,476,000.00
+82% |
284,814,000.00
-60% |
366,202,000.00
+29% |
-244,744,000.00
-167% |
68,264,000.00
-128% |
777,000.00
-99% |
-49,867,000.00
-6,518% |
184,875,000.00
-471% |
350,049,000.00
+89% |
136,863,000.00
-61% |
147,357,000.00
+8% |
201,211,000.00
+37% |
207,871,000.00
+3% |
208,257,000.00
+0% |
167,811,000.00
-19% |
123,422,000.00
-26% |
162,801,000.00
+32% |
251,320,000.00
+54% |
304,183,000.00
+21% |
271,000,000.00
-11% |
|
| Operating Income Ratio | (-0.01%) | (0.02%) | (0.02%) | (0.00%) | (0.03%) | (0.04%) | (0.08%) | (0.03%) | (0.04%) | (-0.02%) | (0.01%) | (0.00%) | (-0.01%) | (0.02%) | (0.07%) | (0.03%) | (0.16%) | (0.20%) | (0.20%) | (0.20%) | (0.16%) | (0.13%) | (0.16%) | (0.35%) | (0.41%) | (0.37%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | -8,630,000.00 | 1,944,000.00 | 142,575,000.00 | 135,872,000.00 | 135,674,000.00 | 410,795,000.00 | 123,994,000.00 | 103,849,000.00 | 136,322,000.00 | 10,128,000.00 | 14,059,000.00 | 14,480,000.00 | 9,618,000.00 | 2,069,000.00 | 4,615,000.00 | 13,459,000.00 | 2,030,000.00 | 6,842,000.00 | 4,072,000.00 | 2,020,000.00 | 18,486,000.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 63,466,000.00 | 48,955,000.00 | 155,379,000.00 | 184,320,000.00 | 209,096,000.00 | 413,658,000.00 | 141,891,000.00 | 149,536,000.00 | 174,697,000.00 | 45,310,000.00 | 41,833,000.00 | 34,410,000.00 | 25,076,000.00 | 40,168,000.00 | 28,720,000.00 | 52,486,000.00 | 52,544,000.00 | 47,838,000.00 | 37,518,000.00 | 43,148,000.00 | 49,103,000.00 | 0.00 | |
| Total Other Income/Exp... | 136,742,000.00 | -55,440,000.00 | 25,391,000.00 | 55,298,000.00 | -68,661,000.00 | -49,584,000.00 | -9,638,000.00 | -44,517,000.00 | -66,658,000.00 | 889,256,000.00 | 17,826,000.00 | -38,619,000.00 | 16,413,000.00 | 1,435,000.00 | 6,833,000.00 | -130,241,000.00 | -110,616,000.00 | -73,161,000.00 | -69,177,000.00 | -61,494,000.00 | -115,509,000.00 | -88,846,000.00 | -50,428,000.00 | -34,279,000.00 | -14,046,000.00 | -27,000,000.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | 17,407,000.00 | 374,204,000.00 | 220,922,000.00 | 56,489,000.00 | 192,312,000.00 | 564,518,000.00 | 1,014,423,000.00 | 424,617,000.00 | 508,640,000.00 | 1,420,407,000.00 | 261,672,000.00 | 302,356,000.00 | 356,746,000.00 | 331,004,000.00 | 441,656,000.00 | 249,976,000.00 | 224,847,000.00 | 449,445,000.00 | 443,829,000.00 | 473,737,000.00 | 457,809,000.00 | 389,695,000.00 | 375,922,000.00 | 462,819,000.00 | 568,481,000.00 | 534,000,000.00 | |
| EBITDA ratio | (0.00%) | (0.03%) | (0.03%) | (0.01%) | (0.03%) | (0.06%) | (0.11%) | (0.06%) | (0.05%) | (0.12%) | (0.07%) | (0.06%) | (0.07%) | (0.06%) | (0.08%) | (0.05%) | (0.25%) | (0.44%) | (0.40%) | (0.48%) | (0.46%) | (0.45%) | (0.45%) | (0.68%) | (0.77%) | (0.72%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | 43,009,000.00 | 382,233,000.00 | 171,521,000.00 | 36,487,000.00 | 122,223,000.00 | 345,152,000.00 | 702,838,000.00 | 240,297,000.00 | 299,544,000.00 | 644,512,000.00 | 86,090,000.00 | -37,842,000.00 | 64,960,000.00 | 268,738,000.00 | 183,828,000.00 | -1,986,000.00 | 36,741,000.00 | 153,541,000.00 | 140,189,000.00 | 144,012,000.00 | 52,848,000.00 | 66,276,000.00 | 112,198,000.00 | 184,241,000.00 | 290,137,000.00 | 244,000,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.03%) | (0.03%) | (0.01%) | (0.02%) | (0.04%) | (0.08%) | (0.03%) | (0.03%) | (0.06%) | (0.01%) | (-0.01%) | (0.01%) | (0.03%) | (0.03%) | (0.00%) | (0.04%) | (0.15%) | (0.13%) | (0.14%) | (0.05%) | (0.07%) | (0.11%) | (0.26%) | (0.39%) | (0.33%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | 18,337,000.00 | 181,268,000.00 | 46,595,000.00 | 2,437,000.00 | 30,256,000.00 | 145,887,000.00 | 281,551,000.00 | 46,505,000.00 | 107,417,000.00 | -4,515,000.00 | 41,302,000.00 | 11,901,000.00 | -30,923,000.00 | 68,838,000.00 | 125,524,000.00 | 50,017,000.00 | 12,560,000.00 | 28,657,000.00 | 32,958,000.00 | 39,683,000.00 | 19,531,000.00 | -43,264,000.00 | 30,296,000.00 | 97,569,000.00 | 74,063,000.00 | 66,000,000.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | 24,672,000.00
+0% |
200,965,000.00
+715% |
124,926,000.00
-38% |
34,050,000.00
-73% |
91,967,000.00
+170% |
199,265,000.00
+117% |
421,287,000.00
+111% |
193,792,000.00
-54% |
192,127,000.00
-1% |
649,027,000.00
+238% |
44,788,000.00
-93% |
43,398,000.00
-3% |
95,883,000.00
+121% |
151,225,000.00
+58% |
28,395,000.00
-81% |
47,761,000.00
+68% |
20,626,000.00
-57% |
122,459,000.00
+494% |
206,815,000.00
+69% |
132,628,000.00
-36% |
31,553,000.00
-76% |
107,885,000.00
+242% |
81,902,000.00
-24% |
378,939,000.00
+363% |
178,668,000.00
-53% |
175,000,000.00
-2% |
|
| Net Income Ratio | (0.00%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.05%) | (0.02%) | (0.02%) | (0.06%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.12%) | (0.20%) | (0.13%) | (0.03%) | (0.11%) | (0.08%) | (0.53%) | (0.24%) | (0.24%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | 0.15 | 0.65 | 0.78 | 0.20 | 0.32 | 1.30 | 2.56 | 1.02 | 1.14 | 4.36 | 0.05 | 0.07 | 0.44 | 1.04 | 0.20 | 0.33 | 0.14 | 0.85 | 1.39 | 0.89 | 0.21 | 0.72 | 0.55 | 2.53 | 1.20 | 0.00 | |
| Diluted EPS | 0.15 | 0.65 | 0.78 | 0.20 | 0.32 | 1.30 | 2.56 | 1.02 | 1.14 | 4.36 | 0.05 | 0.07 | 0.44 | 1.04 | 0.20 | 0.33 | 0.14 | 0.85 | 1.39 | 0.89 | 0.21 | 0.72 | 0.55 | 2.53 | 1.20 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 160,066,000.00 | 160,066,000.00 | 160,660,000.00 | 161,782,000.00 | 161,782,000.00 | 149,096,118.00 | 150,487,891.00 | 149,781,373.00 | 149,664,544.00 | 148,308,882.00 | 148,220,000.00 | 148,220,000.00 | 148,220,000.00 | 145,060,615.00 | 142,804,000.00 | 142,804,000.00 | 142,804,000.00 | 144,142,788.00 | 148,816,800.00 | 148,816,800.00 | 148,868,444.00 | 148,869,920.00 | 149,313,514.00 | 149,537,920.00 | 149,292,110.00 | 0.00 | |
| Diluted Share Outstanding | 160,066,000.00 | 160,066,000.00 | 160,660,000.00 | 161,782,000.00 | 161,782,000.00 | 149,096,118.00 | 150,487,891.00 | 149,781,373.00 | 149,664,544.00 | 148,308,882.00 | 148,220,000.00 | 148,220,000.00 | 148,220,000.00 | 145,060,615.00 | 142,804,000.00 | 142,804,000.00 | 142,804,000.00 | 144,142,788.00 | 148,816,800.00 | 148,816,800.00 | 148,868,444.00 | 148,869,920.00 | 149,313,514.00 | 149,537,920.00 | 149,292,110.00 | 0.00 | |