Energy
ERA.AXEnergy Resources of Australia Price (ERA.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
22,148,299,188
(55.9502)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Energy Resources of Australia LtdCurrency: AUD
| YEAR | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
177,516,000.00
+0% |
206,898,000.00
+17% |
210,407,008.00
+2% |
170,459,008.00
-19% |
159,504,992.00
-6% |
152,178,000.00
-5% |
140,034,000.00
-8% |
180,350,000.00
+29% |
241,428,000.00
+34% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
162,152,000.00
+0% |
198,703,000.00
+23% |
196,216,000.00
-1% |
236,270,000.00
+20% |
262,036,000.00
+11% |
312,698,000.00
+19% |
357,080,000.00
+14% |
504,049,000.00
+41% |
780,643,000.00
+55% |
585,957,000.00
-25% |
667,849,000.00
+14% |
422,849,000.00
-37% |
370,144,000.00
-12% |
401,798,000.00
+9% |
348,260,000.00
-13% |
294,839,000.00
-15% |
240,471,000.00
-18% |
215,612,000.00
-10% |
209,677,000.00
-3% |
242,457,000.00
+16% |
190,347,000.00
-21% |
35,555,000.00
-81% |
34,182,000.00
-4% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 1,763,000.00 | 1,571,000.00 | 1,154,000.00 | 1,107,000.00 | 1,737,000.00 | 2,044,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45,111,000.00 | 36,281,000.00 | 67,742,000.00 | 47,055,000.00 | 74,233,000.00 | 40,831,000.00 | 60,823,000.00 | 68,522,000.00 | 178,665,000.00 | 465,686,000.00 | 76,277,000.00 | 74,319,000.00 | 292,532,000.00 | 139,157,000.00 | 134,199,000.00 | 104,538,000.00 | 59,802,000.00 | 198,971,000.00 | 217,889,000.00 | 830,412,000.00 | 206,970,000.00 | 1,100,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
177,516,000.00
+0% |
206,898,000.00
+17% |
210,407,008.00
+2% |
168,696,008.00
-20% |
157,933,992.00
-6% |
151,024,000.00
-4% |
138,927,000.00
-8% |
178,613,000.00
+29% |
239,384,000.00
+34% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
162,152,000.00
+0% |
153,592,000.00
-5% |
159,935,000.00
+4% |
168,528,000.00
+5% |
214,981,000.00
+28% |
238,465,000.00
+11% |
316,249,000.00
+33% |
443,226,000.00
+40% |
712,121,000.00
+61% |
407,292,000.00
-43% |
202,163,000.00
-50% |
346,572,000.00
+71% |
295,825,000.00
-15% |
109,266,000.00
-63% |
209,103,000.00
+91% |
160,640,000.00
-23% |
135,933,000.00
-15% |
155,810,000.00
+15% |
10,706,000.00
-93% |
24,568,000.00
+129% |
-640,065,000.00
-2,705% |
-171,415,000.00
-73% |
33,082,000.00
-119% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (0.99%) | (0.99%) | (0.99%) | (0.99%) | (0.99%) | (0.99%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.77%) | (0.82%) | (0.71%) | (0.82%) | (0.76%) | (0.89%) | (0.88%) | (0.91%) | (0.70%) | (0.30%) | (0.82%) | (0.80%) | (0.27%) | (0.60%) | (0.54%) | (0.57%) | (0.72%) | (0.05%) | (0.10%) | (-3.36%) | (-4.82%) | (0.97%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,040,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,080,000.00 | 2,986,000.00 | 3,189,000.00 | 3,478,000.00 | 8,236,000.00 | 20,934,000.00 | 34,229,000.00 | 35,280,000.00 | 64,775,000.00 | 0.00 | 34,493,000.00 | 28,013,000.00 | 22,790,000.00 | 1,705,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48,130,000.00 | 36,348,000.00 | 45,733,000.00 | 58,012,000.00 | 102,030,000.00 | 126,837,000.00 | 175,689,000.00 | 193,569,000.00 | 223,120,000.00 | 225,028,000.00 | 227,284,000.00 | 183,273,000.00 | 11,247,000.00 | 12,787,000.00 | 12,736,000.00 | 11,046,000.00 | 14,205,000.00 | 9,055,000.00 | 9,260,000.00 | 4,158,000.00 | 6,009,000.00 | 2,270,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48,130,000.00 | 44,420,000.00 | 53,360,000.00 | 67,241,000.00 | 102,030,000.00 | 126,837,000.00 | 175,689,000.00 | 193,569,000.00 | 223,120,000.00 | 225,028,000.00 | 227,284,000.00 | 183,273,000.00 | 229,396,000.00 | 153,685,000.00 | 141,114,000.00 | 127,760,000.00 | 127,611,000.00 | 24,946,000.00 | 27,114,000.00 | 17,215,000.00 | 8,022,000.00 | 14,244,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,434,000.00 | 8,072,000.00 | 7,627,000.00 | 9,229,000.00 | 11,314,000.00 | 9,758,000.00 | 9,166,000.00 | 13,936,000.00 | 10,778,000.00 | 0.00 | 7,228,000.00 | 10,371,000.00 | 2,333,000.00 | 5,130,000.00 | 5,526,000.00 | 4,890,000.00 | 3,453,000.00 | 5,589,000.00 | 5,069,000.00 | 2,585,000.00 | 56,000.00 | 11,974,000.00 | |
| Depreciation and Amortiz... | 30,216,000.00 | 29,571,000.00 | 29,978,000.00 | 29,283,000.00 | 15,125,000.00 | 14,461,000.00 | 16,444,000.00 | 34,204,000.00 | 37,418,000.00 | 0.00 | -21,898,000.00 | -34,683,000.00 | 35,601,000.00 | 39,234,000.00 | 39,049,000.00 | 44,177,000.00 | 40,421,000.00 | 47,832,000.00 | 33,645,000.00 | 45,644,000.00 | 47,277,000.00 | 66,602,000.00 | 60,748,000.00 | 125,925,000.00 | 243,651,000.00 | 232,169,000.00 | 148,059,000.00 | 132,623,000.00 | 55,603,000.00 | 41,283,000.00 | 363,668,000.00 | 32,774,000.00 | 30,779,000.00 | 687,300,000.00 | 168,293,000.00 | 1,406,197,000.00 | |
| Other Expenses | -147,300,000.00 | -177,327,000.00 | -180,429,008.00 | -141,176,008.00 | -144,379,992.00 | -137,717,000.00 | -123,590,000.00 | -146,146,000.00 | -241,428,000.00 | 51,417,000.00 | 68,371,000.00 | 83,568,000.00 | 0.00 | 145,744,000.00 | -18,766,000.00 | -8,990,000.00 | -2,237,000.00 | -2,999,000.00 | -15,997,000.00 | -17,312,000.00 | 162,794,000.00 | -41,650,000.00 | -25,873,000.00 | -16,153,000.00 | -20,639,000.00 | -18,407,000.00 | -15,423,000.00 | -17,908,000.00 | -14,286,000.00 | -11,215,000.00 | -10,724,000.00 | -11,085,000.00 | -5,665,000.00 | -1,173,000.00 | 8,561,000.00 | 0.00 | |
| Total Operating Expenses | 30,216,000.00 | 29,571,000.00 | 29,978,000.00 | 29,283,000.00 | 15,125,000.00 | 14,461,000.00 | 16,444,000.00 | 34,204,000.00 | 40,803,000.00 | 51,417,000.00 | 68,371,000.00 | 83,568,000.00 | 35,601,000.00 | 145,744,000.00 | 95,613,000.00 | 114,668,000.00 | 122,042,000.00 | 146,721,000.00 | 153,724,000.00 | 190,987,000.00 | 236,595,000.00 | 277,227,000.00 | 306,283,000.00 | 365,218,000.00 | 483,209,000.00 | 431,557,000.00 | 381,649,000.00 | 287,560,000.00 | 429,813,000.00 | 177,541,000.00 | 610,063,000.00 | 24,946,000.00 | 27,114,000.00 | 17,215,000.00 | 8,022,000.00 | 14,244,000.00 | |
| Cost and Exponses | 30,216,000.00 | 29,571,000.00 | 29,978,000.00 | 31,046,000.00 | 16,696,000.00 | 15,615,000.00 | 17,551,000.00 | 35,941,000.00 | 42,847,000.00 | 51,417,000.00 | 68,371,000.00 | 83,568,000.00 | 35,601,000.00 | 145,744,000.00 | 140,725,000.00 | 150,949,000.00 | 181,621,000.00 | 183,552,000.00 | 227,957,000.00 | 231,818,000.00 | 317,055,000.00 | 377,933,000.00 | 484,948,000.00 | 830,904,000.00 | 559,486,000.00 | 505,876,000.00 | 674,181,000.00 | 426,717,000.00 | 564,012,000.00 | 282,079,000.00 | 669,865,000.00 | 223,917,000.00 | 245,003,000.00 | 847,627,000.00 | 214,992,000.00 | 15,344,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
66,928,000.00
+0% |
177,327,000.00
+165% |
76,517,000.00
-57% |
141,176,008.00
+85% |
144,379,992.00
+2% |
137,717,000.00
-5% |
123,590,000.00
-10% |
146,146,000.00
+18% |
241,428,000.00
+65% |
51,417,000.00
-79% |
68,371,000.00
+33% |
83,568,000.00
+22% |
26,945,000.00
-68% |
16,408,000.00
-39% |
39,477,000.00
+141% |
36,277,000.00
-8% |
47,836,000.00
+32% |
69,153,000.00
+45% |
73,236,000.00
+6% |
112,172,000.00
+53% |
367,635,000.00
+228% |
393,192,000.00
+7% |
75,136,000.00
-81% |
-179,208,000.00
-339% |
-157,276,000.00
-12% |
-154,139,000.00
-2% |
-272,383,000.00
+77% |
-78,457,000.00
-71% |
-38,449,000.00
-51% |
-41,608,000.00
+8% |
-454,253,000.00
+992% |
-14,240,000.00
-97% |
-2,546,000.00
-82% |
-657,280,000.00
+25,716% |
-179,437,000.00
-73% |
18,838,000.00
-110% |
|
| Operating Income Ratio | (0.38%) | (0.86%) | (0.36%) | (0.83%) | (0.91%) | (0.90%) | (0.88%) | (0.81%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.10%) | (0.20%) | (0.18%) | (0.20%) | (0.26%) | (0.23%) | (0.31%) | (0.73%) | (0.50%) | (0.13%) | (-0.27%) | (-0.37%) | (-0.42%) | (-0.68%) | (-0.23%) | (-0.13%) | (-0.17%) | (-2.11%) | (-0.07%) | (-0.01%) | (-3.45%) | (-5.05%) | (0.55%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 5,442,000.00 | 4,803,000.00 | 1,840,000.00 | 1,648,000.00 | 1,731,000.00 | 2,464,000.00 | 3,154,000.00 | 1,574,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 264,000.00 | 0.00 | 3,587,000.00 | 3,892,000.00 | 4,492,000.00 | 4,222,000.00 | 5,388,000.00 | 7,621,000.00 | 12,699,000.00 | 0.00 | 25,257,000.00 | 13,073,000.00 | 1,219,000.00 | 1,341,000.00 | 1,904,000.00 | 1,924,000.00 | 2,069,999.00 | 7,571,000.00 | 5,582,000.00 | 1,942,000.00 | 9,257,000.00 | 32,246,000.00 | |
| Interest Expenses | 16,514,000.00 | 10,374,000.00 | 4,891,000.00 | 4,639,000.00 | 11,141,000.00 | 7,715,000.00 | 6,629,000.00 | 5,433,000.00 | 3,761,000.00 | 3,800,000.00 | 3,321,000.00 | 4,605,000.00 | 5,181,000.00 | 0.00 | 2,802,000.00 | 731,000.00 | 187,000.00 | 9,971,000.00 | 10,989,000.00 | 13,871,000.00 | 56,855,000.00 | 11,191,000.00 | 15,709,000.00 | 27,132,000.00 | 29,465,000.00 | 32,402,000.00 | 29,301,000.00 | 22,031,000.00 | 19,654,000.00 | 22,072,000.00 | 22,539,000.00 | 1,982,000.00 | 1,052,000.00 | 732,000.00 | 643,000.00 | 640,000.00 | |
| Total Other Income/Exp... | -66,670,000.00 | -51,497,000.00 | -78,825,008.00 | -72,087,008.00 | -71,851,992.00 | -93,436,000.00 | -88,166,000.00 | -87,586,000.00 | -169,856,000.00 | -3,800,000.00 | -25,219,000.00 | -39,288,000.00 | -5,181,000.00 | 424,000.00 | -21,303,000.00 | -9,721,000.00 | -187,000.00 | -19,302,000.00 | -22,494,000.00 | -26,896,000.00 | -54,434,000.00 | -8,311,000.00 | -27,908,000.00 | -27,132,000.00 | -97,509,000.00 | 12,540,000.00 | -130,682,000.00 | 12,890,000.00 | -232,628,000.00 | -3,997,000.00 | -18,924,000.00 | -40,270,001.00 | -32,292,000.00 | -18,760,000.00 | -88,649,000.00 | -1,406,932,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | 97,144,000.00 | 136,204,000.00 | 106,495,000.00 | 73,728,000.00 | 83,669,000.00 | 51,996,000.00 | 42,053,000.00 | 63,993,000.00 | 75,333,000.00 | 51,417,000.00 | 46,473,000.00 | 48,885,000.00 | 62,546,000.00 | 55,642,000.00 | 78,527,000.00 | 80,454,000.00 | 88,257,000.00 | 116,985,000.00 | 96,917,000.00 | 157,881,000.00 | 359,846,000.00 | 448,655,000.00 | 120,175,000.00 | -80,415,000.00 | 15,121,000.00 | 78,030,000.00 | -124,324,000.00 | 54,166,000.00 | -215,474,000.00 | -21,460,000.00 | -92,655,000.00 | 41,008,000.00 | 40,474,000.00 | -627,512,000.00 | 8,383,000.00 | 18,743,000.00 | |
| EBITDA ratio | (0.55%) | (0.66%) | (0.51%) | (0.43%) | (0.52%) | (0.34%) | (0.30%) | (0.35%) | (0.31%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.34%) | (0.40%) | (0.41%) | (0.37%) | (0.45%) | (0.34%) | (0.44%) | (0.83%) | (0.59%) | (0.23%) | (-0.08%) | (0.20%) | (0.21%) | (-0.31%) | (0.16%) | (0.06%) | (-0.09%) | (-1.48%) | (0.09%) | (0.12%) | (0.16%) | (-0.31%) | (0.55%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | 80,630,000.00 | 125,830,000.00 | 101,604,000.00 | 69,089,000.00 | 72,528,000.00 | 44,281,000.00 | 35,424,000.00 | 58,560,000.00 | 71,572,000.00 | 47,617,000.00 | 43,152,000.00 | 44,280,000.00 | 21,764,000.00 | 16,832,000.00 | 36,675,000.00 | 35,546,000.00 | 47,649,000.00 | 59,182,000.00 | 62,247,000.00 | 98,366,000.00 | 312,570,000.00 | 382,053,000.00 | 59,427,000.00 | -206,340,000.00 | -254,785,000.00 | -186,541,000.00 | -273,602,000.00 | -79,798,000.00 | -271,077,000.00 | -43,532,000.00 | -456,323,000.00 | 6,252,000.00 | 8,643,000.00 | -647,395,000.00 | -160,553,000.00 | -1,388,094,000.00 | |
| Income Before Tax Ratio | (0.45%) | (0.61%) | (0.48%) | (0.41%) | (0.45%) | (0.29%) | (0.25%) | (0.32%) | (0.30%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.10%) | (0.18%) | (0.18%) | (0.20%) | (0.23%) | (0.20%) | (0.28%) | (0.62%) | (0.49%) | (0.10%) | (-0.31%) | (-0.60%) | (-0.50%) | (-0.68%) | (-0.23%) | (-0.92%) | (-0.18%) | (-2.12%) | (0.03%) | (0.04%) | (-3.40%) | (-4.52%) | (-40.61%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 80,630,000.00 | 125,830,000.00 | 101,604,000.00 | 69,089,000.00 | 72,528,000.00 | 44,281,000.00 | 35,424,000.00 | 58,560,000.00 | 71,572,000.00 | 47,617,000.00 | 43,152,000.00 | 44,280,000.00 | 21,764,000.00 | 16,832,000.00 | 36,675,000.00 | 35,546,000.00 | 47,649,000.00 | 18,480,000.00 | 18,640,000.00 | 22,277,000.00 | 90,785,000.00 | 109,479,000.00 | 12,423,000.00 | -52,741,000.00 | -36,026,000.00 | -50,712,000.00 | 85,802,000.00 | 195,695,000.00 | 0.00 | -21,135,000.00 | 21,049,000.00 | 32,602,140.00 | -2,817,000.00 | 2,817,000.00 | 168,064,515.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | -74,902,000.00
+0% |
0.00
+0% |
47,326,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
40,425,000.00
+0% |
26,732,000.00
-34% |
21,898,000.00
-18% |
34,683,000.00
+58% |
13,123,000.00
-62% |
8,054,000.00
-39% |
21,185,000.00
+163% |
19,872,000.00
-6% |
38,615,000.00
+94% |
40,702,000.00
+5% |
43,607,000.00
+7% |
76,089,000.00
+74% |
221,785,000.00
+191% |
272,574,000.00
+23% |
47,004,000.00
-83% |
-153,599,000.00
-427% |
-218,759,000.00
+42% |
-135,829,000.00
-38% |
-187,800,000.00
+38% |
-275,493,000.00
+47% |
-271,077,000.00
-2% |
-43,532,000.00
-84% |
-435,274,000.00
+900% |
6,252,000.00
-101% |
11,460,000.00
+83% |
-650,212,000.00
-5,774% |
-160,553,000.00
-75% |
-1,388,094,000.00
+765% |
|
| Net Income Ratio | (-0.42%) | (0.00%) | (0.22%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.17%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.05%) | (0.11%) | (0.10%) | (0.16%) | (0.16%) | (0.14%) | (0.21%) | (0.44%) | (0.35%) | (0.08%) | (-0.23%) | (-0.52%) | (-0.37%) | (-0.47%) | (-0.79%) | (-0.92%) | (-0.18%) | (-2.02%) | (0.03%) | (0.05%) | (-3.42%) | (-4.52%) | (-40.61%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.09 | 0.04 | 0.07 | 0.03 | 0.01 | 0.03 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.05 | 0.14 | 0.18 | 0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.02 | 0.00 | 0.00 | -0.03 | -0.01 | -0.09 | |
| Diluted EPS | 0.00 | 0.00 | 0.09 | 0.04 | 0.07 | 0.03 | 0.01 | 0.03 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.05 | 0.14 | 0.18 | 0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.02 | 0.00 | 0.00 | -0.03 | -0.01 | -0.06 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 5,401,280,447.00 | 5,401,280,447.00 | 5,401,280,447.00 | 5,401,280,447.00 | 5,401,280,447.00 | 5,401,280,447.00 | 5,401,280,447.00 | 5,953,836,583.00 | 9,707,441,825.00 | 9,707,441,825.00 | 9,707,441,825.00 | 9,707,441,825.00 | 9,707,441,825.00 | 9,707,441,825.00 | 9,707,441,825.00 | 7,051,911,899.00 | 43,647,897,426.00 | 50,280,179,599.00 | 50,280,179,599.00 | 16,140,815,590.00 | |
| Diluted Share Outstanding | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 22,148,299,188.00 | 0.00 | 5,401,280,447.00 | 5,401,280,447.00 | 5,401,280,447.00 | 5,401,280,447.00 | 5,401,280,447.00 | 5,401,280,447.00 | 5,953,836,583.00 | 9,707,441,825.00 | 9,707,441,825.00 | 9,707,441,825.00 | 9,707,441,825.00 | 9,707,441,825.00 | 9,707,441,825.00 | 9,707,441,825.00 | 7,051,911,899.00 | 43,647,897,426.00 | 50,280,179,599.00 | 50,280,179,599.00 | 22,148,299,188.00 | |