Equatorial
EQX.AXEquatorial Resources Limited Price (EQX.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
130,953,000
(5.2293)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Equatorial Resources LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
86,895.00
+0% |
1,445,760.00
+1,564% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
7,767.00
+0% |
0.00
+0% |
115,153.00
+0% |
232,958.00
+102% |
267,334.00
+15% |
230,000.00
-14% |
3,000.00
-99% |
0.00
+0% |
377,240.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
3,059.86
+0% |
1,728.40
-44% |
1,330.43
-23% |
1,170.52
-12% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,668.52 | 1,879.72 | 612.37 | 273,121.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
86,895.00
+0% |
1,445,760.00
+1,564% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
7,767.00
+0% |
0.00
+0% |
115,153.00
+0% |
232,958.00
+102% |
267,334.00
+15% |
230,000.00
-14% |
3,000.00
-99% |
0.00
+0% |
377,240.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
391.33
+0% |
-151.32
-139% |
718.06
-575% |
-271,950.48
-37,973% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.13%) | (-0.09%) | (0.54%) | (-232.33%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39,934.00 | 25,625.00 | 269,740.00 | 640,592.00 | 453,343.00 | 600.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 541,294.00 | 143,440.00 | 221,397.00 | 1,000,133.00 | 835,719.00 | 1,588,314.00 | 690,815.00 | 499,688.00 | 2,246,111.00 | 714,206.00 | 5,014,759.00 | 8,319,726.00 | 7,010,702.00 | 3,920,713.00 | 1,687,223.00 | 746,551.00 | 504,134.00 | 590,230.00 | 532,018.00 | 362.10 | 492.86 | 605.84 | 581.66 | 526,709.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 541,294.00 | 143,440.00 | 221,397.00 | 1,000,133.00 | 835,719.00 | 1,588,314.00 | 690,815.00 | 499,688.00 | 2,332,571.00 | 714,206.00 | 5,014,759.00 | 8,319,726.00 | 7,010,702.00 | 3,920,713.00 | 1,687,223.00 | 2,115,569.00 | 2,151,486.00 | 1,052,362.00 | 790,253.00 | 893,601.00 | 1,476,132.00 | 2,135,329.00 | 1,768,110.00 | 1,038,609.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 197,488.00 | 0.00 | 20,494.00 | 161,324.00 | 209,660.00 | 179,731.00 | 219,720.00 | 86,460.00 | 0.00 | 0.00 | 0.00 | 382.91 | 230.55 | 3,371.52 | 1,285.96 | 1,473.68 | 313.16 | 167.65 | 339.78 | 514.05 | 964.92 | 955.64 | 676,427.00 | |
| Depreciation and Amortiz... | 147,000.00 | 125,000.00 | 24,000.00 | 22,000.00 | 10,000.00 | 7,000.00 | 6,000.00 | 6,370.00 | 322,001.00 | 0.00 | 6,164.00 | 11,580.00 | 2,691.00 | 7,899.00 | 13,523.00 | 9,608.00 | 12,447.00 | 9,216.00 | 5,254.00 | 7,963.00 | 11,208.00 | 9,913.00 | 120,156.00 | 1,364,182.00 | 2,054,618.00 | 2,314,606.00 | 1,278,455.00 | 273,121.00 | 273,121.00 | 1,052,362.00 | 790,253.00 | 893,601.00 | 2,146,759.00 | 2,146,759.00 | 1,768,110.00 | 1,038,609.00 | |
| Other Expenses | 147,000.00 | 125,000.00 | 24,000.00 | 22,000.00 | 10,000.00 | 7,000.00 | 6,000.00 | -80,525.00 | -1,050,927.00 | 90,095.00 | 6,164.00 | 11,580.00 | 89.00 | 4,666.00 | -95,791.00 | -15,750.00 | 8,112.00 | 113,039.00 | -1,950.00 | -354,975.00 | 438,327.00 | 109,831.00 | -252,262.00 | 27,618,973.00 | -40,716.00 | 13,470.00 | 1,392,384.00 | 462,488.00 | -13,567.00 | 269.00 | 0.00 | 0.00 | -4,553,333.00 | -15,256,667.00 | -2,960,036.00 | 0.00 | |
| Total Operating Expenses | 147,000.00 | 125,000.00 | 24,000.00 | 22,000.00 | 10,000.00 | 7,000.00 | 6,000.00 | 6,370.00 | 394,833.00 | 90,095.00 | 6,164.00 | 11,580.00 | 656,563.00 | 732,497.00 | 1,038,448.00 | 1,440,053.00 | 2,137,663.00 | 2,331,799.00 | 941,758.00 | 1,026,035.00 | 12,880,751.00 | 1,201,483.00 | 10,216,226.00 | 38,207,720.00 | 37,757,241.00 | 17,121,509.00 | 7,901,513.00 | 2,115,569.00 | 2,151,486.00 | 1,052,362.00 | 790,253.00 | 893,601.00 | 1,476,132.00 | 2,135,329.00 | 1,768,110.00 | 1,038,609.00 | |
| Cost and Exponses | 147,000.00 | 125,000.00 | 24,000.00 | 22,000.00 | 10,000.00 | 7,000.00 | 6,000.00 | 6,370.00 | 394,833.00 | 90,095.00 | 6,164.00 | 11,580.00 | 656,563.00 | 732,497.00 | 1,038,448.00 | 1,440,053.00 | 2,137,663.00 | 2,331,799.00 | 941,758.00 | 1,026,035.00 | 12,880,751.00 | 1,201,483.00 | 10,216,226.00 | 38,207,720.00 | 37,757,241.00 | 14,793.00 | 5,236.88 | 2,388,690.00 | 2,151,486.00 | 1,052,362.00 | 790,253.00 | 893,601.00 | 1,476,132.00 | 2,135,329.00 | 1,768,110.00 | 1,038,609.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
-147,000.00
+0% |
-125,000.00
-15% |
-24,000.00
-81% |
-22,000.00
-8% |
-10,000.00
-55% |
-7,000.00
-30% |
-6,000.00
-14% |
80,525.00
-1,442% |
1,050,927.00
+1,205% |
90,095.00
-91% |
-6,164.00
-107% |
-11,580.00
+88% |
-648,796.00
+5,503% |
-558,313.00
-14% |
-865,528.00
+55% |
-1,365,053.00
+58% |
-1,882,776.00
+38% |
-2,101,799.00
+12% |
-1,022,752.00
-51% |
-1,026,035.00
+0% |
-12,492,303.00
+1,118% |
-1,201,483.00
-90% |
-10,216,226.00
+750% |
-38,207,720.00
+274% |
-37,757,241.00
-1% |
-13,078.51
-100% |
-3,913.36
-70% |
-2,388,690.00
+60,939% |
-2,151,490.00
-10% |
-1,052,360.00
-51% |
-790,250.00
-25% |
-893,600.00
+13% |
-1,476,130.00
+65% |
-2,135,330.00
+45% |
-1,768,110.00
-17% |
-1,038,609.00
-41% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.93%) | (0.73%) | (0.00%) | (0.00%) | (0.00%) | (-83.53%) | (0.00%) | (-7.52%) | (-5.86%) | (-7.04%) | (-9.14%) | (-340.92%) | (0.00%) | (-33.12%) | (0.00%) | (0.00%) | (0.00%) | (-12,339.54%) | (-7.57%) | (-2.94%) | (-2,040.70%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 388,804.00 | 0.00 | 0.00 | 0.00 | 43,241.00 | 27,568.00 | 65,528.00 | 125,234.00 | 122,342.00 | 39,565.00 | 28,170.00 | 455,759.00 | 136,244.00 | 42,186.00 | 1,485,830.00 | 3,244,794.00 | 3,059,857.00 | 1,728,396.00 | 1,330,427.00 | 1,170,522.00 | 1,120,093.00 | 1,000,677.00 | 1,054,724.00 | 701,231.00 | 160,359.00 | 128,861.00 | 538,914.00 | 792,287.00 | |
| Interest Expenses | 6,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 3,000.00 | 0.00 | 226.00 | 1,130.00 | 0.00 | 2,825.00 | 3,558.00 | 1,181.00 | 191.00 | 598.00 | 705.00 | 744.00 | 3,395.00 | 23,906.00 | 168,262.00 | 4,723.00 | 6,692.00 | 10,141.00 | 906.00 | 0.00 | 0.00 | 29,278.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | -2,065,000.00 | -98,000.00 | -1,362,000.00 | -956,000.00 | -143,000.00 | -652,000.00 | -705,000.00 | -1,335,833.00 | -1,569,839.00 | 0.00 | -1,318,805.00 | -25,086,977.00 | 42,149.00 | -914,173.00 | -5,112,572.00 | 186,777.00 | -247,882.00 | -564,591.00 | -165,722.00 | -67,478.00 | -9,683,299.00 | 119,392.00 | 1,378,098.00 | 32,227,043.00 | -64,502.00 | 1,741,866.00 | 1,356,903.00 | 131,575.00 | 1,106,526.00 | 1,000,946.00 | 1,054,721.00 | 701,231.00 | -6,539,735.00 | -15,255,059.00 | -2,421,121.00 | -726,047.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | -2,206,000.00 | -222,000.00 | -1,386,000.00 | -978,000.00 | -153,000.00 | -656,000.00 | -711,000.00 | -1,255,082.00 | -517,782.00 | 90,095.00 | -1,315,980.00 | -25,083,419.00 | -602,775.00 | -1,464,396.00 | -5,963,979.00 | -1,167,000.00 | -2,117,467.00 | -2,653,778.00 | -1,076,024.00 | -917,293.00 | -22,159,668.00 | -1,055,574.00 | -8,808,425.00 | -4,616,500.00 | -30,652,655.00 | -10,763,901.00 | -4,036,546.00 | -885,829.00 | -1,878,365.00 | 0.00 | 0.00 | 0.00 | -1,476,130.00 | 138,683.00 | 0.00 | -726,047.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-14.44%) | (-0.36%) | (0.00%) | (0.00%) | (0.00%) | (33.74%) | (0.00%) | (-51.79%) | (-5.11%) | (-7.97%) | (-11.58%) | (-331.29%) | (0.00%) | (-31.56%) | (0.00%) | (0.00%) | (0.00%) | (-11,660.30%) | (-8,566.85%) | (-1,970.64%) | (-1,807.37%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | -2,212,000.00 | -223,000.00 | -1,386,000.00 | -978,000.00 | -153,000.00 | -659,000.00 | -711,000.00 | -1,255,308.00 | -518,912.00 | 90,095.00 | -1,324,969.00 | -25,098,557.00 | -606,647.00 | -1,472,486.00 | -5,978,100.00 | -1,178,276.00 | -2,130,658.00 | -2,666,390.00 | -1,017,784.00 | -1,093,513.00 | -22,175,602.00 | -1,072,178.00 | -8,938,726.00 | -5,980,677.00 | -32,707,269.00 | -13,065,037.00 | -3,935,728.00 | -1,158,956.00 | -1,044,960.00 | -51,416.00 | 264,471.00 | -192,370.00 | -8,015,865.00 | -17,263,135.00 | -4,189,231.00 | -1,764,656.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-14.45%) | (-0.36%) | (0.00%) | (0.00%) | (0.00%) | (-78.11%) | (0.00%) | (-51.91%) | (-5.06%) | (-7.97%) | (-11.59%) | (-339.26%) | (0.00%) | (-58.78%) | (0.00%) | (0.00%) | (0.00%) | (-10,689.15%) | (-7,559.05%) | (-2,958.24%) | (-990.12%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | -2,212,000.00 | -223,000.00 | -1,386,000.00 | -978,000.00 | -153,000.00 | -659,000.00 | -711,000.00 | -1,255,308.00 | -518,912.00 | 90,095.00 | -1,324,969.00 | -25,098,557.00 | -606,647.00 | -1,472,486.00 | -5,978,100.00 | -1,178,276.00 | -2,130,658.00 | -430,471.00 | -64,638.00 | -143,710.00 | -2,131,398.00 | 116,523.00 | -2,734,097.00 | 1,463,233.00 | 50,416.00 | -4,043,002.00 | 1,421,662.00 | -330,913.00 | -273.12 | 1,000.95 | 1,054.72 | -21,718.60 | -442,325.76 | -4,302.76 | 394.89 | 0.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | -2,212,000.00
+0% |
-223,000.00
-90% |
-1,393,000.00
+525% |
-978,000.00
-30% |
-153,000.00
-84% |
-659,000.00
+331% |
-711,000.00
+8% |
-1,255,308.00
+77% |
-919,125.00
-27% |
274.00
-100% |
-1,330,931.00
-485,841% |
-24,536,798.00
+1,744% |
-606,647.00
-98% |
-1,472,486.00
+143% |
52,347.00
-104% |
-52,347.00
-200% |
-2,130,658.00
+3,970% |
-2,235,919.00
+5% |
-1,017,784.00
-54% |
-1,136,516.00
+12% |
-19,601,154.00
+1,625% |
-1,072,178.00
-95% |
-6,446,750.00
+501% |
-7,443,910.00
+15% |
-32,757,685.00
+340% |
-13,065,037.00
-60% |
-3,935,728.00
-70% |
-828,043.00
-79% |
-1,044,960.00
+26% |
-51,416.00
-95% |
264,471.00
-614% |
-171,545.00
-165% |
-7,575,686.00
+4,316% |
-17,260,979.00
+128% |
-4,191,394.00
-76% |
-1,761,889.00
-58% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-14.45%) | (-0.64%) | (0.00%) | (0.00%) | (0.00%) | (-78.11%) | (0.00%) | (0.45%) | (-0.22%) | (-7.97%) | (-9.72%) | (-339.26%) | (0.00%) | (-51.96%) | (0.00%) | (0.00%) | (0.00%) | (-10,705.63%) | (-7,559.05%) | (-2,958.24%) | (-707.41%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | -17.77 | -1.79 | -11.19 | -6.04 | -0.87 | -6.02 | -5.51 | -7.04 | -1.63 | 0.00 | -1.70 | -25.51 | -0.50 | -0.89 | -1.94 | -0.01 | -0.37 | -0.33 | -0.14 | -0.07 | -0.74 | -0.03 | -0.08 | -0.07 | -0.29 | -0.11 | -0.03 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | -0.06 | -0.14 | -0.03 | -0.01 | |
| Diluted EPS | -17.77 | -1.79 | -11.19 | -6.04 | -0.87 | -6.02 | -5.51 | -7.04 | -1.63 | 0.00 | -1.65 | -25.51 | -0.50 | -0.89 | -1.94 | -0.01 | -0.37 | -0.33 | -0.14 | -0.07 | -0.74 | -0.03 | -0.08 | -0.07 | -0.28 | -0.11 | -0.03 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | -0.06 | -0.14 | -0.03 | -0.01 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 124,445.00 | 124,445.00 | 124,445.00 | 161,845.00 | 176,067.00 | 109,491.00 | 128,979.00 | 178,215.00 | 563,448.00 | 783,235.00 | 783,235.00 | 962,000.00 | 1,222,134.00 | 1,658,550.00 | 3,060,007.00 | 4,736,824.00 | 5,778,055.00 | 6,718,212.00 | 7,283,472.00 | 16,251,176.00 | 26,490,267.00 | 33,547,146.00 | 80,429,347.00 | 112,680,364.00 | 112,680,364.00 | 122,058,367.00 | 123,485,627.00 | 124,445,353.00 | 124,445,353.00 | 124,445,353.00 | 124,445,353.00 | 124,445,353.00 | 124,445,353.00 | 124,445,353.00 | 124,445,353.00 | 130,953,550.00 | |
| Diluted Share Outstanding | 124,445.00 | 124,445.00 | 124,445.00 | 161,845.00 | 176,067.00 | 109,491.00 | 128,979.00 | 178,215.00 | 563,448.00 | 783,235.00 | 807,023.00 | 962,000.00 | 1,222,134.00 | 1,658,550.00 | 3,060,007.00 | 4,736,824.00 | 5,778,055.00 | 6,718,212.00 | 7,283,472.00 | 16,251,176.00 | 26,490,267.00 | 33,547,146.00 | 80,429,347.00 | 112,680,364.00 | 118,209,737.00 | 122,058,367.00 | 123,485,627.00 | 124,445,353.00 | 124,445,353.00 | 124,445,353.00 | 124,445,353.00 | 124,445,353.00 | 124,535,764.00 | 124,445,353.00 | 124,445,353.00 | 130,953,000.00 | |