European
EMH.AXEuropean Metals Holdings Limited Price (EMH.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
204,755,046
(8.4561)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
European Metals Holdings LimitedCurrency: AUD
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,155.00
+0% |
25,526.00
+2,110% |
8,743.00
-66% |
6,917.00
-21% |
12,647.00
+83% |
12,622.00
0% |
1,599.00
-87% |
1,461.00
-9% |
183,835.00
+12,483% |
1,102,953.00
+500% |
1,102,944.00
0% |
1,102,944.00
+0% |
868,741.00
-21% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 942.00 | 242.00 | 1,945.00 | 4,180.00 | 1,344.00 | 8,876.00 | 40,412.00 | -13,349.00 | 0.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,155.00
+0% |
25,526.00
+2,110% |
8,743.00
-66% |
6,917.00
-21% |
11,705.00
+69% |
12,380.00
+6% |
-346.00
-103% |
-2,719.00
+686% |
182,491.00
-6,812% |
1,094,077.00
+500% |
1,062,532.00
-3% |
1,116,293.00
+5% |
868,741.00
-22% |
||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.93%) | (0.98%) | (-0.22%) | (-1.86%) | (0.99%) | (0.99%) | (0.96%) | (1.01%) | (1.00%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 25,819.00 | 131,032.00 | 155,907.00 | 316,611.00 | 446,531.00 | 283,254.00 | 1,024,286.00 | 1,238,034.00 | 2,123,729.00 | 1,673,776.00 | 1,417,377.00 | 1,828,168.00 | 0.00 | ||||||
| Selling, General & Admin... | 57,032.00 | 211,745.00 | 195,140.00 | 346,162.00 | 474,248.00 | 382,718.00 | 1,306,920.00 | 1,506,532.00 | 2,397,357.00 | 2,086,300.00 | 1,977,818.00 | 5,773,252.00 | 2,670,409.00 | ||||||
| Selling & Marketing Exp... | 31,213.00 | 80,713.00 | 39,233.00 | 29,551.00 | 27,717.00 | 99,464.00 | 282,634.00 | 268,498.00 | 273,628.00 | 412,524.00 | 560,441.00 | 576,744.00 | 0.00 | ||||||
| Depreciation and Amortiz... | -4,460.00 | 21,855.00 | 17,436.00 | 2,333.00 | 942.00 | 242.00 | 1,945.00 | 1,344.00 | 1,344.00 | 8,876.00 | 40,412.00 | 48,873.00 | 54,724.00 | ||||||
| Other Expenses | -7,745.00 | -31,932.00 | -129,660.00 | -38,784.00 | 80,975.00 | -132,237.00 | 627,882.00 | 322,140.00 | 4,127.00 | 66,200.00 | 97,200.00 | 0.00 | 0.00 | ||||||
| Total Operating Expenses | 220,917.00 | 682,433.00 | 1,265,406.00 | 673,789.00 | 1,604,228.00 | 4,158,439.00 | 2,774,121.00 | 3,250,096.00 | 5,326,289.00 | 3,724,745.00 | 6,493,817.00 | 5,773,252.00 | 2,670,409.00 | ||||||
| Cost and Exponses | 220,917.00 | 682,433.00 | 1,265,406.00 | 673,789.00 | 1,604,228.00 | 4,158,439.00 | 2,776,066.00 | 3,254,276.00 | 5,327,633.00 | 3,733,621.00 | 6,534,229.00 | 5,822,125.00 | 2,725,133.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-215,302.00
+0% |
-682,433.00
+217% |
-1,336,939.00
+96% |
-673,789.00
-50% |
-1,604,284.00
+138% |
-4,158,494.00
+159% |
-895,670.00
-78% |
-3,256,995.00
+264% |
-5,145,142.00
+58% |
-2,630,668.00
-49% |
-5,431,285.00
+106% |
-4,719,180.00
-13% |
-1,856,392.00
-61% |
||||||
| Operating Income Ratio | (-186.41%) | (-26.73%) | (-152.92%) | (-97.41%) | (-126.85%) | (-329.46%) | (-560.14%) | (-2,229.29%) | (-27.99%) | (-2.39%) | (-4.92%) | (-4.28%) | (-2.14%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,155.00 | 25,526.00 | 8,743.00 | 6,917.00 | 12,647.00 | 12,622.00 | 0.00 | 1,461.00 | 11.00 | 0.00 | 44,783.00 | 479,783.00 | 767,263.00 | ||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,092.00 | 11,068.00 | ||||||
| Total Other Income/Exp... | 1,155.00 | 25,526.00 | -102,435.00 | 6,917.00 | 12,647.00 | 12,622.00 | -1,252,860.00 | 291,644.00 | 395,555.00 | -1,510,102.00 | -1,567,002.00 | 473,140.00 | 802,524.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -214,142.00 | -635,056.00 | -1,310,760.00 | -620,329.00 | -1,590,691.00 | -4,042,586.00 | -4,653,268.00 | -3,314,587.00 | -5,097,438.00 | -2,630,668.00 | -4,984,382.00 | -4,031,315.00 | -988,075.00 | ||||||
| EBITDA ratio | (-190.27%) | (-24.88%) | (-133.56%) | (-96.07%) | (-125.77%) | (-328.44%) | (-558.93%) | (-2,226.43%) | (-27.98%) | (-2.39%) | (-4.92%) | (-4.23%) | (-1.14%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -214,147.00 | -656,907.00 | -1,328,196.00 | -666,872.00 | -1,591,637.00 | -4,145,872.00 | -4,655,209.00 | -3,252,815.00 | -4,608,729.00 | -3,962,450.00 | -6,802,895.00 | -4,083,283.00 | -1,053,868.00 | ||||||
| Income Before Tax Ratio | (-185.41%) | (-25.73%) | (-151.92%) | (-96.41%) | (-125.85%) | (-328.46%) | (-2,911.33%) | (-2,226.43%) | (-25.07%) | (-3.59%) | (-6.17%) | (-3.70%) | (-1.21%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -2,600.00 | 25,526.00 | 151,809.00 | 6,917.00 | 12,759.00 | 12,732.00 | 0.00 | -167,680.00 | -7,422,536.00 | -8,876.00 | -40,412.00 | 1,845,155.00 | 3,115,301.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | -211,547.00
+0% |
-656,907.00
+211% |
-1,328,196.00
+102% |
-666,872.00
-50% |
-1,591,637.00
+139% |
-4,145,872.00
+160% |
-4,655,209.00
+12% |
-3,252,815.00
-30% |
2,813,807.00
-187% |
-3,962,450.00
-241% |
-6,802,895.00
+72% |
-5,928,441.00
-13% |
-3,355,576.00
-43% |
||||||
| Net Income Ratio | (-183.16%) | (-25.73%) | (-151.92%) | (-96.41%) | (-125.85%) | (-328.46%) | (-2,911.33%) | (-2,226.43%) | (15.31%) | (-3.59%) | (-6.17%) | (-5.38%) | (-3.86%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.02 | -0.03 | -0.03 | -0.01 | -0.02 | -0.03 | -0.03 | -0.02 | -0.03 | -0.02 | -0.04 | -0.03 | -0.02 | ||||||
| Diluted EPS | -0.02 | -0.03 | -0.03 | -0.01 | -0.02 | -0.03 | -0.03 | -0.02 | -0.03 | -0.02 | -0.04 | -0.03 | -0.02 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,900,006.00 | 24,782,397.00 | 38,400,006.00 | 75,144,459.00 | 89,471,195.00 | 126,508,202.00 | 135,979,290.00 | 144,514,487.00 | 150,957,617.00 | 166,032,891.00 | 179,817,540.00 | 188,790,669.00 | 204,755,046.00 | ||||||
| Diluted Share Outstanding | 12,900,006.00 | 25,400,006.00 | 38,400,006.00 | 75,144,459.00 | 89,471,195.00 | 126,508,202.00 | 135,979,290.00 | 144,514,487.00 | 150,957,617.00 | 166,032,891.00 | 179,817,540.00 | 188,790,669.00 | 204,755,046.00 | ||||||