Everest
EMC.AXEverest Metals Corporation Ltd Price (EMC.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
152,226,142
(55.7122)%Revenue and Profitability
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140,884 | 53,314 | 43,459 | 24,403 | 63,360 | 25,371 | 38,944 | 88,086 | 17,423 | 25,438 | 37,891 | 0 |
| Net Income | 0 | -517,245 | -531,217 | -2,525,237 | -2,048,450 | -557,505 | -2,992,465 | -853,196 | -746,708 | -1,516,549 | -812,625 | -356,641 | -353,967 | -1,132,777 | -1,055,176 | -3,387,463 | -843,503 | -2,407,404 | -3,400,114 |
| FCF USD | - | -1,213,480 | -1,859,722 | -1,187,091 | -2,241,400 | -4,637,929 | -4,375,002 | -1,585,724 | -1,396,957 | -738,915 | -411,300 | -369,212 | -333,357 | -1,097,779 | -1,744,858 | -2,600,836 | -1,543,300 | -2,026,404 | -3,778,257 |
| OCF USD | - | 0 | 0 | 0 | 0 | 0 | 0 | -12,827 | -564,019 | -408,814 | -260,675 | -323,988 | -299,140 | -562,888 | -610,890 | -898,786 | -713,602 | -1,281,137 | -1,145,646 |
Financial Health - DEBT
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | -0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| D/E | 0.00 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CA/CL | 2,414.60 | 23.68 | 8.74 | 7.93 | 8.28 | 17.33 | 13.34 | 5.82 | 1.54 | 1.20 | 0.72 | 2.74 | 3.70 | 3.55 | 4.88 | 29.20 | 9.39 | 5.03 | 1.42 |
| TA/TL | 4,079.64 | 32.88 | 29.17 | 29.73 | 23.02 | 40.91 | 50.21 | 55.64 | 44.87 | 85.22 | 1.44 | 4.76 | 6.41 | 38.18 | 22.97 | 76.10 | 43.88 | 18.16 | 4.66 |
| Total Debt | 0 | 162,399 | 111,326 | 64,419 | 0 | 0 | 0 | 0 | 0 | 0 | 135,000 | 0 | 0 | 0 | 0 | 0 | 0 | 35,338 | 8,124 |
Management Performance
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | - | -5.01% | -5.41% | -29.03% | -17.22% | -3.79% | -21.56% | -5.81% | -4.34% | -3.70% | -280.19% | -58.62% | -46.35% | -30.83% | -20.98% | -41.14% | -11.68% | -16.80% | -5.49% |
| ROE | 0.00% | -5.10% | -5.49% | -29.29% | -17.25% | -2.80% | -17.23% | -5.14% | -4.62% | -10.08% | -492.40% | -50.53% | -43.96% | -30.01% | -19.45% | -40.93% | -11.35% | -26.22% | -40.03% |
| ROA | - | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -5.05% | -4.52% | -9.96% | -107.75% | -39.92% | -37.10% | -29.23% | -18.60% | -40.39% | -11.09% | -24.78% | -31.45% |
| NM % | - | - | - | - | - | - | - | -605.60% | -1,400.59% | -3,489.61% | -3,330.02% | -562.88% | -1,395.16% | -2,908.73% | -1,197.89% | -19,442.48% | -3,315.92% | -6,353.50% | - |
| FCF / R% | - | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,125.55% | -2,620.24% | -1,700.26% | -1,685.45% | -582.72% | -1,313.93% | -2,818.87% | -1,980.86% | -14,927.60% | -6,066.91% | -5,347.98% | 0.00% |
| FCF / NI% | - | - | - | - | - | - | - | 185.86% | 187.08% | 48.72% | 70.58% | 103.52% | 94.18% | 96.91% | 165.36% | 76.78% | 182.96% | 84.17% | 111.12% |
| Operating Margin (OM) | - | - | - | - | - | - | - | -71.16 | -183.06 | -258.20 | -492.79 | -191.23 | -491.52 | -349.30 | -166.41 | -1,035.74 | -742.56 | -562.05 | - |
Per Share
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.00 | -0.28 | -0.28 | -1.37 | -0.69 | -0.15 | -0.71 | -0.33 | -0.17 | -0.30 | -0.15 | -0.04 | -0.03 | -0.05 | -0.03 | -0.06 | -0.01 | -0.02 | -0.02 |
| SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.13 | -0.08 | -0.05 | -0.04 | -0.03 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 |
| FCPS | 0.00 | -0.65 | -0.99 | -0.64 | -0.75 | -1.25 | -1.04 | -0.61 | -0.32 | -0.15 | -0.08 | -0.04 | -0.03 | -0.05 | -0.05 | -0.05 | -0.02 | -0.02 | -0.02 |
| BVPS | 5.48 | 5.45 | 5.14 | 4.66 | 3.98 | 5.38 | 4.13 | 6.42 | 3.75 | 2.99 | 0.03 | 0.09 | 0.08 | 0.16 | 0.15 | 0.15 | 0.10 | 0.09 | 0.06 |
Per Share - CAGR
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.00 | -0.28 | -0.28 | -1.37 | -0.69 | -0.15 | -0.71 | -0.33 | -0.17 | -0.30 | -0.15 | -0.04 | -0.03 | -0.05 | -0.03 | -0.06 | -0.01 | -0.02 | -0.02 |
| CAGR-SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.13 | -0.08 | -0.05 | -0.04 | -0.03 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 |
| CAGR-FCPS | 0.00 | -0.65 | -0.99 | -0.64 | -0.75 | -1.25 | -1.04 | -0.61 | -0.32 | -0.15 | -0.08 | -0.04 | -0.03 | -0.05 | -0.05 | -0.05 | -0.02 | -0.02 | -0.02 |
| CAGR-BVPS | 5.48 | 5.45 | 5.14 | 4.66 | 3.98 | 5.38 | 4.13 | 6.42 | 3.75 | 2.99 | 0.03 | 0.09 | 0.08 | 0.16 | 0.15 | 0.15 | 0.10 | 0.09 | 0.06 |