Elementos
ELT.AXElementos Limited Price (ELT.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
194,740,085
(7.7125)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Elementos LimitedCurrency: AUD
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
169,660.00
+0% |
312,948.00
+84% |
10,000.00
-97% |
3,885.00
-61% |
12,641.00
+225% |
96,706.00
+665% |
10,648.00
-89% |
2,841.00
-73% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
50,000.00
+0% |
0.00
+0% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,783.00 | 10,002.00 | 2,774.00 | 2,619.00 | 7,423.00 | 7,556.00 | 44,555.00 | 51,319.00 | 61,096.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
169,660.00
+0% |
312,948.00
+84% |
10,000.00
-97% |
3,885.00
-61% |
12,641.00
+225% |
96,706.00
+665% |
6,865.00
-93% |
-7,161.00
-204% |
-2,774.00
-61% |
-2,619.00
-6% |
-7,423.00
+183% |
-7,556.00
+2% |
-44,555.00
+490% |
-1,319.00
-97% |
-61,096.00
+4,532% |
||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.64%) | (-2.52%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.03%) | (0.00%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 836,043.00 | 3,104,521.00 | 1,836,479.00 | 1,940,216.00 | 1,026,188.00 | 907,211.00 | 532,460.00 | 711,408.00 | 682,983.00 | 1,967,777.00 | 464,665.00 | 549,111.00 | 1,006,648.00 | 988,748.00 | 59,761.00 | ||||
| Selling, General & Admin... | 836,043.00 | 3,104,521.00 | 1,836,479.00 | 1,940,216.00 | 1,026,188.00 | 907,211.00 | 857,050.00 | 701,406.00 | 836,032.00 | 1,965,158.00 | 1,564,308.00 | 1,512,446.00 | 2,295,913.00 | 2,253,420.00 | 1,140,266.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 200,636.00 | 0.00 | 163,961.00 | 139,076.00 | 167,155.00 | 227,814.00 | 120,472.00 | 142,749.00 | 158,204.00 | 141,951.00 | 100,533.00 | ||||
| Depreciation and Amortiz... | 3,728.00 | 15,995.00 | 42,348.00 | 33,098.00 | 8,079.00 | 37,790.00 | 3,783.00 | 10,002.00 | 2,774.00 | 2,619.00 | 7,423.00 | 7,556.00 | 44,555.00 | 51,319.00 | 61,096.00 | ||||
| Other Expenses | 369,113.00 | 1,843,832.00 | 1,008,616.00 | 11,357.00 | 1,500.00 | 45,679.00 | -666,695.00 | 527,456.00 | 615,144.00 | 0.00 | 59,425.00 | 19,703.00 | 115,017.00 | 44,420.00 | 0.00 | ||||
| Total Operating Expenses | 986,720.00 | 3,503,459.00 | 3,051,148.00 | 9,431,742.00 | 1,512,376.00 | 2,789,344.00 | 857,050.00 | 701,406.00 | 836,032.00 | 1,965,158.00 | 1,564,308.00 | 1,512,446.00 | 2,295,913.00 | 2,253,420.00 | 1,140,266.00 | ||||
| Cost and Exponses | 982,992.00 | 3,487,464.00 | 3,008,800.00 | 9,431,742.00 | 1,504,297.00 | 2,789,246.00 | 860,833.00 | 711,408.00 | 838,806.00 | 1,967,777.00 | 1,571,731.00 | 1,520,002.00 | 2,340,468.00 | 2,304,739.00 | 1,140,266.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-986,720.00
+0% |
-3,503,459.00
+255% |
-3,041,148.00
-13% |
-9,431,742.00
+210% |
-1,291,020.00
-86% |
-2,692,540.00
+109% |
-860,830.00
-68% |
-711,410.00
-17% |
-838,810.00
+18% |
-1,967,780.00
+135% |
-1,571,730.00
-20% |
-1,520,000.00
-3% |
-2,340,470.00
+54% |
-2,304,740.00
-2% |
-1,140,266.00
-51% |
||||
| Operating Income Ratio | (-5.82%) | (-11.20%) | (-304.11%) | (-2,427.73%) | (-102.13%) | (-27.84%) | (-80.84%) | (-250.41%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-46.09%) | (0.00%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 169,660.00 | 312,948.00 | 275,739.00 | 21,259.00 | 11,141.00 | 51,125.00 | 10,195.00 | 2,841.00 | 22,658.00 | 10,400.00 | 341.00 | 1,768.00 | 1,163.00 | 38,702.00 | 16,859.00 | ||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,785.00 | 0.00 | 69,519.00 | 113,856.00 | 6,349.00 | 3,690.00 | 17,896.00 | ||||
| Total Other Income/Exp... | 169,660.00 | 312,948.00 | 318,087.00 | 0.00 | -478,109.00 | -1,844,343.00 | -908,271.00 | -60,926.00 | -42,314.00 | 10,400.00 | -75,735.00 | -92,385.00 | -49,494.00 | -121,621.00 | -136,276.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | -809,604.00 | -3,158,518.00 | -2,998,800.00 | -340,896.00 | -1,005,468.00 | -810,407.00 | -1,754,002.00 | -759,491.00 | -777,619.00 | -1,911,974.00 | -1,505,749.00 | -1,439,023.00 | -2,179,733.00 | -2,103,686.00 | -1,140,266.00 | ||||
| EBITDA ratio | (-5.79%) | (-11.14%) | (-299.88%) | (-2,419.21%) | (-119.00%) | (-28.45%) | (-80.49%) | (-246.89%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-45.07%) | (0.00%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -813,332.00 | -3,174,516.00 | -2,723,061.00 | -9,366,028.00 | -1,491,656.00 | -2,692,540.00 | -1,757,780.00 | -769,493.00 | -819,933.00 | -1,957,377.00 | -1,581,484.00 | -1,612,387.00 | -2,230,637.00 | -2,225,307.00 | -1,276,542.00 | ||||
| Income Before Tax Ratio | (-4.79%) | (-10.14%) | (-272.31%) | (-2,410.82%) | (-118.00%) | (-27.84%) | (-165.08%) | (-270.85%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-44.51%) | (0.00%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 195,725.00 | 1,514,889.00 | 3,122.00 | -3,242.00 | -19,220.00 | -51,125.00 | -3.00 | -58,083.00 | -4.00 | 1.00 | -3.00 | 4.00 | -5.00 | 1.00 | 0.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | -813,332.00
+0% |
-3,174,516.00
+290% |
-2,726,183.00
-14% |
-9,362,786.00
+243% |
-1,491,656.00
-84% |
-2,692,540.00
+81% |
-1,757,780.00
-35% |
-769,493.00
-56% |
-819,933.00
+7% |
-1,957,377.00
+139% |
-1,581,484.00
-19% |
-1,612,387.00
+2% |
-2,230,637.00
+38% |
-2,225,307.00
0% |
-1,276,542.00
-43% |
||||
| Net Income Ratio | (-4.79%) | (-10.14%) | (-272.62%) | (-2,409.98%) | (-118.00%) | (-27.84%) | (-165.08%) | (-270.85%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-44.51%) | (0.00%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.50 | -1.10 | -0.73 | -1.59 | -0.08 | -0.08 | -0.05 | -0.02 | -0.02 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | ||||
| Diluted EPS | -0.50 | -1.10 | -0.73 | -1.59 | -0.08 | -0.08 | -0.05 | -0.02 | -0.02 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,640,163.00 | 2,876,188.00 | 3,712,644.00 | 5,899,224.00 | 19,385,659.00 | 32,259,170.00 | 32,891,985.00 | 35,185,625.00 | 49,173,301.00 | 58,880,531.00 | 80,199,539.00 | 128,730,661.00 | 164,987,703.00 | 180,796,145.00 | 194,743,249.00 | ||||
| Diluted Share Outstanding | 1,640,163.00 | 2,876,188.00 | 3,712,644.00 | 5,899,224.00 | 19,385,659.00 | 32,259,170.00 | 32,891,985.00 | 35,185,625.00 | 49,173,301.00 | 58,880,531.00 | 80,199,539.00 | 128,730,661.00 | 164,987,703.00 | 180,796,145.00 | 194,740,085.00 | ||||