Elementis
ELM.LElementis plc Price (ELM.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
587,900,000
(1.5078)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Elementis plcCurrency: GBp
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
2,039,963,695.00
+0% |
2,085,982,082.00
+2% |
2,870,365,165.00
+38% |
3,099,322,473.00
+8% |
2,987,804,878.00
-4% |
3,443,154,199.00
+15% |
3,414,917,106.00
-1% |
2,931,764,063.00
-14% |
3,269,037,335.00
+12% |
3,298,782,108.00
+1% |
3,163,050,868.00
-4% |
3,503,270,883.00
+11% |
3,017,423,791.00
-14% |
1,617,395,634.00
-46% |
865,633,492.00
-46% |
857,031,903.00
-1% |
770,672,594.00
-10% |
587,742,610.00
-24% |
657,500,000.00
+12% |
658,470,154.00
+0% |
687,246,197.00
+4% |
591,681,197.00
-14% |
594,546,355.00
+0% |
586,495,233.00
-1% |
588,102,129.00
+0% |
697,400,000.00
+19% |
760,500,000.00
+9% |
757,000,000.00
0% |
776,800,000.00
+3% |
790,400,000.00
+2% |
678,800,000.00
-14% |
659,500,000.00
-3% |
782,700,000.00
+19% |
822,200,000.00
+5% |
873,600,000.00
+6% |
751,300,000.00
-14% |
880,100,000.00
+17% |
736,400,000.00
-16% |
713,400,000.00
-3% |
738,300,000.00
+3% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 453,813,104.00 | 483,171,587.00 | 397,915,401.00 | 395,240,456.00 | 418,967,006.00 | 405,057,969.00 | 445,000,000.00 | 473,600,000.00 | 465,600,000.00 | 487,700,000.00 | 486,100,000.00 | 418,800,000.00 | 420,500,000.00 | 487,600,000.00 | 516,600,000.00 | 552,200,000.00 | 494,000,000.00 | 545,200,000.00 | 437,500,000.00 | 429,100,000.00 | 400,300,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
2,039,963,695.00
+0% |
2,085,982,082.00
+2% |
2,870,365,165.00
+38% |
3,099,322,473.00
+8% |
2,987,804,878.00
-4% |
3,443,154,199.00
+15% |
3,414,917,106.00
-1% |
2,931,764,063.00
-14% |
3,269,037,335.00
+12% |
3,298,782,108.00
+1% |
3,163,050,868.00
-4% |
3,503,270,883.00
+11% |
3,017,423,791.00
-14% |
1,617,395,634.00
-46% |
865,633,492.00
-46% |
857,031,903.00
-1% |
770,672,594.00
-10% |
587,742,610.00
-24% |
657,500,000.00
+12% |
204,657,050.00
-69% |
204,074,610.00
0% |
193,765,796.00
-5% |
199,305,899.00
+3% |
167,528,227.00
-16% |
183,044,160.00
+9% |
252,400,000.00
+38% |
286,900,000.00
+14% |
291,400,000.00
+2% |
289,100,000.00
-1% |
304,300,000.00
+5% |
260,000,000.00
-15% |
239,000,000.00
-8% |
295,100,000.00
+23% |
305,600,000.00
+4% |
321,400,000.00
+5% |
257,300,000.00
-20% |
334,900,000.00
+30% |
298,900,000.00
-11% |
284,300,000.00
-5% |
338,000,000.00
+19% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.31%) | (0.30%) | (0.33%) | (0.34%) | (0.29%) | (0.31%) | (0.36%) | (0.38%) | (0.38%) | (0.37%) | (0.38%) | (0.38%) | (0.36%) | (0.38%) | (0.37%) | (0.37%) | (0.34%) | (0.38%) | (0.41%) | (0.40%) | (0.46%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,741,138.00 | 10,496,248.00 | 5,877,627.00 | 5,552,801.00 | 6,736,274.00 | 9,099,913.00 | 9,200,053.00 | 0.00 | 0.00 | 7,600,000.00 | 8,000,000.00 | 7,800,000.00 | 7,900,000.00 | 8,600,000.00 | 9,300,000.00 | 7,800,000.00 | 7,200,000.00 | 7,500,000.00 | 8,100,000.00 | 7,800,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -31,647,997.54 | -30,112,189.41 | -38,400,501.56 | -31,730,292.51 | -6,004,071.05 | -8,893,488.35 | -15,500,000.00 | -15,600,000.00 | 66,900,000.00 | 58,900,000.00 | 61,900,000.00 | 51,700,000.00 | 74,500,000.00 | 105,600,000.00 | 109,000,000.00 | 93,200,000.00 | 172,900,000.00 | 156,600,000.00 | 215,700,000.00 | 116,700,000.00 | 236,700,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 76,530,612.00 | 70,548,558.00 | 46,825,101.00 | 46,008,924.00 | 57,697,658.00 | 69,692,608.00 | 67,300,000.00 | 67,100,000.00 | 147,500,000.00 | 142,500,000.00 | 154,200,000.00 | 137,500,000.00 | 154,500,000.00 | 203,700,000.00 | 220,600,000.00 | 220,500,000.00 | 285,500,000.00 | 308,500,000.00 | 340,700,000.00 | 225,400,000.00 | 364,600,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 108,178,609.00 | 100,660,747.00 | 85,225,602.00 | 77,739,216.00 | 63,701,729.00 | 78,586,097.00 | 82,800,000.00 | 82,700,000.00 | 80,600,000.00 | 83,600,000.00 | 92,300,000.00 | 85,800,000.00 | 80,000,000.00 | 98,100,000.00 | 111,600,000.00 | 127,300,000.00 | 112,600,000.00 | 151,900,000.00 | 125,000,000.00 | 108,700,000.00 | 127,900,000.00 | |
| Depreciation and Amortiz... | 34,863,786.00 | 37,107,122.00 | 46,090,720.00 | 51,535,245.00 | 55,359,435.00 | 71,370,703.00 | 83,080,723.00 | 74,621,206.00 | 85,054,138.00 | 83,329,424.00 | 74,479,263.00 | 81,686,474.00 | 65,628,512.00 | 27,554,153.00 | 24,750,873.00 | 25,839,407.00 | 27,316,449.00 | 29,475,718.00 | 50,000,000.00 | 29,729,937.00 | 31,316,676.00 | 28,996,297.00 | 24,590,976.00 | 18,158,653.00 | 21,344,372.00 | 21,400,000.00 | 19,900,000.00 | 21,300,000.00 | 23,900,000.00 | 25,200,000.00 | 26,900,000.00 | 28,000,000.00 | 39,700,000.00 | 45,900,000.00 | 70,100,000.00 | 66,700,000.00 | 68,300,000.00 | 56,900,000.00 | 55,700,000.00 | 52,700,000.00 | |
| Other Expenses | 2,039,963,695.00 | 2,085,982,082.00 | 2,870,365,165.00 | 3,099,322,473.00 | 2,987,804,878.00 | 3,443,154,199.00 | 3,414,917,106.00 | 2,774,483,187.00 | 3,124,371,338.00 | 3,353,188,562.00 | 3,004,975,585.00 | 3,371,750,522.00 | 2,693,248,694.00 | 1,472,653,332.00 | 784,101,203.00 | 771,149,480.00 | 754,398,965.00 | 1,127,486.00 | 11,071,428.00 | 70,201,012.00 | -52,309,174.75 | 40,947,473.00 | 42,042,637.00 | 8,054,241.00 | 51,100,507.00 | 58,182,977.00 | 27,501,353.00 | 0.00 | -2,000,000.00 | -1,900,000.00 | -2,100,000.00 | -1,400,000.00 | -1,200,000.00 | -1,600,000.00 | 1,500,000.00 | 1,600,000.00 | 2,100,000.00 | 1,300,000.00 | -7,800,000.00 | 0.00 | |
| Total Operating Expenses | 2,039,963,695.00 | 2,085,982,082.00 | 2,870,365,165.00 | 3,099,322,473.00 | 2,987,804,878.00 | 3,443,154,199.00 | 3,414,917,106.00 | 2,774,483,187.00 | 3,124,371,338.00 | 3,353,188,562.00 | 3,004,975,585.00 | 3,371,750,522.00 | 2,693,248,694.00 | 1,472,653,332.00 | 784,101,203.00 | 771,149,480.00 | 754,398,965.00 | 626,882,499.00 | 613,750,000.00 | 184,709,222.00 | 171,209,305.00 | 132,050,704.00 | 123,748,140.00 | 91,379,032.00 | 177,546,367.00 | 150,100,000.00 | 149,800,000.00 | 147,500,000.00 | 144,500,000.00 | 156,100,000.00 | 139,600,000.00 | 155,900,000.00 | 204,900,000.00 | 222,200,000.00 | 222,000,000.00 | 287,100,000.00 | 310,600,000.00 | 342,000,000.00 | 225,400,000.00 | 364,600,000.00 | |
| Cost and Exponses | 2,039,963,695.00 | 2,085,982,082.00 | 2,870,365,165.00 | 3,099,322,473.00 | 2,987,804,878.00 | 3,443,154,199.00 | 3,414,917,106.00 | 2,774,483,187.00 | 3,124,371,338.00 | 3,353,188,562.00 | 3,004,975,585.00 | 3,371,750,522.00 | 2,693,248,694.00 | 1,472,653,332.00 | 784,101,203.00 | 771,149,480.00 | 754,398,965.00 | 626,882,499.00 | 613,750,000.00 | 638,522,326.00 | 654,380,893.00 | 529,966,105.00 | 518,988,596.00 | 510,346,039.00 | 582,604,336.00 | 595,100,000.00 | 623,400,000.00 | 613,100,000.00 | 632,200,000.00 | 642,200,000.00 | 558,400,000.00 | 576,400,000.00 | 692,500,000.00 | 738,800,000.00 | 774,200,000.00 | 781,100,000.00 | 855,800,000.00 | 779,500,000.00 | 654,500,000.00 | 764,900,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Income |
117,701,295.00
+0% |
123,887,525.00
+5% |
204,223,109.00
+65% |
264,523,569.00
+30% |
240,372,272.00
-9% |
243,046,178.00
+1% |
174,207,552.00
-28% |
162,285,956.00
-7% |
143,186,793.00
-12% |
148,523,365.00
+4% |
151,585,388.00
+2% |
129,465,356.00
-15% |
6,612,444.00
-95% |
78,180,761.00
+1,082% |
46,913,420.00
-40% |
61,536,623.00
+31% |
-9,589,817.36
-116% |
-60,884,271.56
+535% |
19,464,285.00
-132% |
9,973,914.00
-49% |
-43,705,692.06
-538% |
65,633,510.00
-250% |
80,317,302.00
+22% |
46,128,838.00
-43% |
-42,203,644.71
-191% |
102,300,000.00
-342% |
164,600,000.00
+61% |
143,900,000.00
-13% |
144,900,000.00
+1% |
156,400,000.00
+8% |
128,100,000.00
-18% |
84,500,000.00
-34% |
91,400,000.00
+8% |
84,900,000.00
-7% |
100,900,000.00
+19% |
-30,100,000.00
-130% |
26,400,000.00
-188% |
-42,300,000.00
-260% |
58,900,000.00
-239% |
-26,600,000.00
-145% |
|
| Operating Income Ratio | (0.06%) | (0.06%) | (0.07%) | (0.09%) | (0.08%) | (0.07%) | (0.05%) | (0.06%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.00%) | (0.05%) | (0.05%) | (0.07%) | (-0.01%) | (-0.10%) | (0.03%) | (0.02%) | (-0.06%) | (0.11%) | (0.14%) | (0.08%) | (-0.07%) | (0.15%) | (0.22%) | (0.19%) | (0.19%) | (0.20%) | (0.19%) | (0.13%) | (0.12%) | (0.10%) | (0.12%) | (-0.04%) | (0.03%) | (-0.06%) | (0.08%) | (-0.04%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||||||
| Interest Income | 7,203,261.00 | 5,026,462.00 | 3,934,573.00 | 5,946,374.00 | 4,813,863.00 | 4,629,451.00 | -0.06 | 2,881,713.00 | 4,881,367.00 | 9,067,742.00 | 21,478,459.00 | 22,091,310.00 | 23,804,800.00 | 17,760,810.00 | 14,074,026.00 | 13,442,466.00 | 14,384,726.00 | 5,637,432.00 | 3,750,000.00 | 1,534,448.00 | 516,208.00 | 3,722,497.00 | 5,354,486.00 | 2,635,933.00 | 1,293,598.00 | 400,000.00 | 2,600,000.00 | 2,000,000.00 | 200,000.00 | 300,000.00 | 200,000.00 | 100,000.00 | 200,000.00 | 300,000.00 | 400,000.00 | 300,000.00 | 300,000.00 | 200,000.00 | 2,900,000.00 | 1,500,000.00 | |
| Interest Expenses | 28,236,785.00 | 30,750,125.00 | 35,411,162.00 | 42,345,394.00 | 30,648,267.00 | 38,385,864.00 | 39,669,174.00 | 41,254,000.00 | 47,334,477.00 | 35,958,288.00 | 30,440,694.00 | 33,222,591.00 | 27,772,267.00 | 30,541,953.00 | 22,809,628.00 | 21,059,863.00 | 15,111,227.00 | 7,087,058.00 | 14,821,428.00 | 11,891,974.00 | 688,278.00 | 15,281,832.00 | 12,692,117.00 | 6,589,834.00 | 9,540,287.00 | 5,600,000.00 | 4,000,000.00 | 4,700,000.00 | 4,300,000.00 | 3,500,000.00 | 2,600,000.00 | 2,200,000.00 | 10,800,000.00 | 17,800,000.00 | 27,900,000.00 | 27,000,000.00 | 27,500,000.00 | 21,600,000.00 | 20,200,000.00 | 24,100,000.00 | |
| Total Other Income/Exp... | 89,464,509.00 | 93,137,399.00 | 168,811,946.00 | 222,178,175.00 | 209,724,005.00 | 204,660,314.00 | -40,979,006.00 | -33,367,206.00 | 1,775,043.00 | 221,534,324.00 | 33,222,078.00 | 77,405,212.00 | -182,172,848.68 | -62,245,829.00 | 1,941,245.00 | 1,344,246.00 | 4,794,908.00 | 5,798,502.00 | -9,464,286.00 | -10,357,526.09 | -4,990,019.96 | -13,126,702.00 | -8,527,516.00 | -5,125,426.00 | -7,900,173.40 | -6,300,671.00 | -2,600,000.00 | -10,500,000.00 | -10,600,000.00 | -8,200,000.00 | -6,300,000.00 | -9,000,000.00 | -12,900,000.00 | -19,500,000.00 | -39,900,000.00 | -40,600,000.00 | -19,400,000.00 | -13,000,000.00 | -19,200,000.00 | -23,000,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||||||
| EBITDA | 152,565,081.00 | 160,994,648.00 | 250,313,829.00 | 316,058,815.00 | 295,731,707.00 | 314,416,882.00 | 257,288,275.00 | 240,850,560.00 | 278,237,974.00 | 287,353,626.00 | 290,809,073.00 | 322,464,636.00 | -82,159,624.41 | 140,592,580.00 | 96,415,167.00 | 109,780,140.00 | 63,496,214.00 | -20,133,687.69 | 43,392,857.00 | 39,512,045.00 | -5,162,089.61 | 96,784,937.00 | 109,072,880.00 | 65,898,340.00 | -12,299,758.30 | 125,298,273.00 | 187,100,000.00 | 167,200,000.00 | 162,500,000.00 | 176,900,000.00 | 146,600,000.00 | 106,300,000.00 | 129,000,000.00 | 129,100,000.00 | 169,400,000.00 | 24,900,000.00 | 87,300,000.00 | 23,700,000.00 | 115,600,000.00 | 27,200,000.00 | |
| EBITDA ratio | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.09%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.15%) | (0.16%) | (0.08%) | (-0.06%) | (0.11%) | (0.08%) | (0.08%) | (0.16%) | (0.18%) | (0.16%) | (0.00%) | (0.18%) | (0.21%) | (0.22%) | (0.21%) | (0.22%) | (0.21%) | (0.16%) | (0.16%) | (0.16%) | (0.19%) | (0.05%) | (0.11%) | (0.03%) | (0.16%) | (0.04%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 89,464,509.00 | 93,137,399.00 | 168,811,946.00 | 222,178,175.00 | 209,724,005.00 | 204,660,314.00 | 133,228,546.00 | 128,918,750.00 | 144,961,836.00 | 370,057,689.00 | 184,807,466.00 | 206,870,568.00 | -175,560,404.68 | 15,934,932.00 | 48,854,665.00 | 62,880,869.00 | -4,794,908.68 | -55,085,769.51 | 9,821,428.00 | -383,612.09 | -48,695,712.02 | 52,506,808.00 | 71,789,786.00 | 41,003,412.00 | -50,450,333.91 | 96,000,000.00 | 162,000,000.00 | 141,200,000.00 | 134,300,000.00 | 148,200,000.00 | 121,800,000.00 | 75,500,000.00 | 78,500,000.00 | 65,400,000.00 | 61,000,000.00 | -68,800,000.00 | 5,800,000.00 | -54,800,000.00 | 39,700,000.00 | -49,600,000.00 | |
| Income Before Tax Ratio | (0.04%) | (0.04%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.04%) | (0.04%) | (0.04%) | (0.11%) | (0.06%) | (0.06%) | (-0.06%) | (0.01%) | (0.06%) | (0.07%) | (-0.01%) | (-0.09%) | (0.01%) | (0.00%) | (-0.07%) | (0.09%) | (0.12%) | (0.07%) | (-0.09%) | (0.14%) | (0.21%) | (0.19%) | (0.17%) | (0.19%) | (0.18%) | (0.11%) | (0.10%) | (0.08%) | (0.07%) | (-0.09%) | (0.01%) | (-0.07%) | (0.06%) | (-0.07%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 32,846,873.00 | 31,637,148.00 | 52,648,342.00 | 62,346,835.00 | 62,419,768.00 | 61,340,226.00 | 41,914,599.00 | 46,714,088.00 | 53,251,286.00 | 63,005,174.00 | 55,318,622.00 | 56,683,905.00 | 8,100,244.00 | 13,943,065.00 | 16,985,893.00 | 11,650,137.00 | -11,624,021.04 | -5,637,432.55 | 1,964,285.00 | -2,301,672.55 | 5,850,368.00 | 1,763,288.00 | 4,957,858.00 | 12,008,142.00 | 9,378,587.00 | 21,900,000.00 | 37,900,000.00 | 34,100,000.00 | 27,600,000.00 | -27,200,000.00 | 26,500,000.00 | 7,400,000.00 | -34,200,000.00 | 15,600,000.00 | 14,600,000.00 | -1,800,000.00 | 3,300,000.00 | 7,800,000.00 | 11,500,000.00 | -1,800,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Net Income | 56,329,506.00
+0% |
60,761,065.00
+8% |
115,414,160.00
+90% |
159,470,952.00
+38% |
269,094,993.00
+69% |
144,670,344.00
-46% |
90,191,235.00
-38% |
79,626,287.00
-12% |
88,900,065.00
+12% |
299,548,176.00
+237% |
114,191,235.00
-62% |
136,315,374.00
+19% |
-183,825,960.46
-235% |
1,991,866.00
-101% |
32,354,083.00
+1,524% |
51,081,371.00
+58% |
6,683,812.00
-87% |
-49,609,406.46
-842% |
7,678,571.00
-115% |
6,521,405.00
-15% |
-65,558,538.10
-1,105% |
61,911,012.00
-194% |
95,190,877.00
+54% |
28,995,269.00
-70% |
-59,828,921.62
-306% |
74,100,000.00
-224% |
124,100,000.00
+67% |
107,100,000.00
-14% |
106,700,000.00
0% |
175,400,000.00
+64% |
95,300,000.00
-46% |
68,100,000.00
-29% |
117,600,000.00
+73% |
41,400,000.00
-65% |
46,400,000.00
+12% |
-67,000,000.00
-244% |
2,500,000.00
-104% |
-62,600,000.00
-2,604% |
26,500,000.00
-142% |
-47,800,000.00
-280% |
|
| Net Income Ratio | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.09%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.09%) | (0.04%) | (0.04%) | (-0.06%) | (0.00%) | (0.04%) | (0.06%) | (0.01%) | (-0.08%) | (0.01%) | (0.01%) | (-0.10%) | (0.10%) | (0.16%) | (0.05%) | (-0.10%) | (0.11%) | (0.16%) | (0.14%) | (0.14%) | (0.22%) | (0.14%) | (0.10%) | (0.15%) | (0.05%) | (0.05%) | (-0.09%) | (0.00%) | (-0.09%) | (0.04%) | (-0.06%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.15 | 0.16 | 0.30 | 0.41 | 0.66 | 0.29 | 0.20 | 0.18 | 0.19 | 0.65 | 0.25 | 0.29 | -0.39 | 0.00 | 0.07 | 0.11 | 0.01 | -0.11 | 0.02 | 0.01 | -0.14 | 0.13 | 0.20 | 0.06 | -0.12 | 0.15 | 0.25 | 0.20 | 0.21 | 0.35 | 0.19 | 0.13 | 0.23 | 0.08 | 0.08 | -0.12 | 0.00 | -0.11 | 0.05 | -0.08 | |
| Diluted EPS | 0.15 | 0.16 | 0.30 | 0.41 | 0.66 | 0.29 | 0.20 | 0.18 | 0.19 | 0.65 | 0.25 | 0.29 | -0.39 | 0.00 | 0.07 | 0.11 | 0.01 | -0.11 | 0.02 | 0.01 | -0.14 | 0.13 | 0.20 | 0.06 | -0.12 | 0.15 | 0.25 | 0.20 | 0.21 | 0.35 | 0.19 | 0.13 | 0.23 | 0.08 | 0.08 | -0.11 | 0.00 | -0.11 | 0.04 | -0.08 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 382,034,823.00 | 382,034,823.00 | 384,085,623.00 | 391,116,939.00 | 409,515,548.00 | 425,140,002.00 | 450,298,454.00 | 452,393,844.00 | 456,367,611.00 | 460,275,816.00 | 463,436,603.00 | 466,640,006.00 | 468,997,648.00 | 516,744,923.00 | 471,506,522.00 | 471,506,522.00 | 475,440,296.00 | 471,615,794.00 | 471,615,794.00 | 471,943,608.00 | 474,456,853.00 | 480,138,971.00 | 482,870,758.00 | 483,635,659.00 | 484,400,559.00 | 484,619,102.00 | 487,897,247.00 | 493,688,637.00 | 499,261,483.00 | 503,413,800.00 | 505,052,873.00 | 505,708,502.00 | 506,100,000.00 | 520,900,000.00 | 579,600,000.00 | 580,100,000.00 | 581,000,000.00 | 582,600,000.00 | 563,829,787.00 | 587,900,625.00 | |
| Diluted Share Outstanding | 382,034,823.00 | 382,034,823.00 | 384,085,623.00 | 391,116,939.00 | 409,515,548.00 | 425,140,002.00 | 450,298,454.00 | 452,393,844.00 | 456,367,611.00 | 460,275,816.00 | 463,436,603.00 | 466,640,006.00 | 469,587,714.00 | 516,744,923.00 | 471,506,522.00 | 471,506,522.00 | 475,440,296.00 | 471,615,794.00 | 471,615,794.00 | 471,943,608.00 | 474,456,853.00 | 488,225,062.00 | 486,476,718.00 | 483,635,659.00 | 484,400,559.00 | 489,645,591.00 | 498,715,126.00 | 503,085,986.00 | 506,691,945.00 | 508,549,561.00 | 509,423,733.00 | 509,970,090.00 | 513,000,000.00 | 526,300,000.00 | 588,500,000.00 | 593,700,000.00 | 588,800,000.00 | 592,300,000.00 | 596,900,000.00 | 587,900,000.00 | |