
ENGIE
EGIE3.SAENGIE Brasil Price (EGIE3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
815,927,740
(0)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,469,931,000 | 2,599,847,000 | 2,705,532,000 | 3,043,427,000 | 3,441,044,000 | 3,496,677,000 | 4,100,381,000 | 4,326,951,000 | 4,912,499,000 | 5,568,658,000 | 6,472,496,000 | 6,512,037,000 | 6,442,371,000 | 7,009,957,000 | 8,794,792,000 | 9,804,478,000 | 12,259,159,000 | 12,540,673,000 | 11,906,605,000 | 10,747,784,000 | 11,218,635,000 |
Net Income | 775,192,000 | 920,096,000 | 979,146,000 | 1,045,627,000 | 1,115,153,000 | 1,134,398,000 | 1,211,649,000 | 1,448,106,000 | 1,499,497,000 | 1,436,112,000 | 1,382,368,000 | 1,500,392,000 | 1,547,303,000 | 2,003,412,000 | 2,314,361,000 | 2,309,925,000 | 2,797,091,000 | 1,563,725,000 | 2,663,079,000 | 3,429,555,000 | 4,279,349,000 |
FCF USD | 974,182,000 | 1,172,813,000 | 1,217,169,000 | 1,339,262,000 | 1,391,934,000 | 1,096,052,000 | 1,377,479,000 | 1,692,596,000 | 2,024,318,000 | 1,768,495,000 | 1,323,977,000 | 1,825,881,000 | 1,349,211,000 | -2,624,546,000 | -158,808,000 | 2,438,457,000 | -6,769,000 | 748,875,000 | 1,758,707,000 | 2,020,143,000 | -2,491,818,000 |
OCF USD | 1,012,235,000 | 1,216,729,000 | 1,286,209,000 | 1,716,807,000 | 1,858,965,000 | 1,416,236,000 | 1,680,481,000 | 2,053,674,000 | 2,359,306,000 | 2,315,937,000 | 1,676,903,000 | 2,578,612,000 | 2,524,794,000 | 331,802,000 | 3,146,706,000 | 3,621,266,000 | 1,342,251,000 | 1,989,989,000 | 3,337,493,000 | 4,585,942,000 | 4,154,242,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.36 | 0.95 | 1.56 | 2.01 | 2.70 | 2.76 | 1.61 | 1.43 | 1.41 | 1.84 | 1.25 | 1.35 | 1.40 | 3.06 | 3.93 | 4.25 | 9.49 | 5.00 | 4.17 | 3.77 |
D/E | 0.70 | 0.55 | 0.46 | 0.62 | 0.94 | 0.93 | 0.91 | 0.68 | 0.65 | 0.65 | 0.72 | 0.64 | 0.47 | 0.99 | 1.54 | 2.13 | 2.18 | 2.60 | 2.13 | 2.33 | 2.14 |
CA/CL | 0.97 | 0.71 | 0.64 | 0.85 | 0.50 | 1.27 | 0.84 | 1.03 | 1.17 | 1.07 | 1.68 | 1.49 | 1.86 | 0.66 | 1.09 | 1.13 | 1.44 | 1.47 | 1.25 | 1.46 | 0.99 |
TA/TL | 1.82 | 1.89 | 2.00 | 1.74 | 1.61 | 1.62 | 1.65 | 1.79 | 1.80 | 1.74 | 1.71 | 1.77 | 1.85 | 1.54 | 1.36 | 1.30 | 1.28 | 1.26 | 1.28 | 1.30 | 1.32 |
Total Debt | 1,958,438,000 | 1,482,750,000 | 1,277,508,000 | 1,756,674,000 | 2,978,573,000 | 3,414,642,000 | 4,633,429,000 | 3,688,159,000 | 3,534,545,000 | 3,496,560,000 | 4,052,732,000 | 4,246,705,000 | 3,088,732,000 | 6,756,416,000 | 9,720,234,000 | 14,897,365,000 | 16,888,027,000 | 20,644,877,000 | 17,941,125,000 | 20,677,244,000 | 24,134,936,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 15.82% | 20.91% | 23.99% | 21.65% | 18.93% | 17.14% | 12.75% | 15.30% | 16.35% | 15.38% | 13.43% | 13.13% | 14.04% | 12.83% | 14.29% | 11.78% | 11.69% | 14.30% | 14.25% | 10.83% | 0.00% |
ROE | 27.82% | 34.26% | 35.42% | 37.12% | 35.17% | 30.82% | 23.89% | 26.58% | 27.46% | 26.79% | 24.46% | 22.60% | 23.40% | 29.33% | 36.64% | 33.02% | 36.14% | 19.72% | 31.57% | 38.70% | 37.98% |
ROA | 0.00% | 16.13% | 17.68% | 15.85% | 13.37% | 11.75% | 9.43% | 16.45% | 17.12% | 15.82% | 14.37% | 13.29% | 14.33% | 13.41% | 12.50% | 10.25% | 10.48% | 4.77% | 8.60% | 10.41% | 11.39% |
NM % | 31.39% | 35.39% | 36.19% | 34.36% | 32.41% | 32.44% | 29.55% | 33.47% | 30.52% | 25.79% | 21.36% | 23.04% | 24.02% | 28.58% | 26.32% | 23.56% | 22.82% | 12.47% | 22.37% | 31.91% | 38.15% |
FCF / R% | 0.00% | 45.11% | 44.99% | 44.01% | 40.45% | 31.35% | 33.59% | 39.12% | 41.21% | 31.76% | 20.46% | 28.04% | 20.94% | -37.44% | -1.81% | 24.87% | -0.06% | 5.97% | 14.77% | 18.80% | -22.21% |
FCF / NI% | 125.67% | 127.47% | 124.31% | 128.08% | 124.82% | 96.62% | 113.69% | 83.18% | 96.40% | 88.35% | 67.67% | 89.80% | 65.28% | -100.04% | -5.35% | 78.97% | -0.18% | 41.16% | 53.53% | 45.94% | -43.67% |
Operating Margin (OM) | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 | 0.00 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.95 | 1.13 | 1.20 | 1.28 | 1.37 | 1.39 | 1.48 | 1.78 | 1.84 | 1.76 | 1.70 | 1.84 | 1.90 | 2.46 | 2.84 | 2.83 | 3.43 | 1.92 | 3.26 | 4.20 | 5.24 |
SPS | 3.03 | 3.19 | 3.32 | 3.73 | 4.22 | 4.29 | 5.03 | 5.31 | 6.02 | 6.83 | 7.94 | 7.99 | 7.90 | 8.59 | 10.78 | 12.02 | 15.02 | 15.37 | 14.59 | 13.17 | 13.75 |
OCPS | 1.24 | 1.49 | 1.58 | 2.10 | 2.28 | 1.74 | 2.06 | 2.52 | 2.89 | 2.84 | 2.06 | 3.16 | 3.09 | 0.41 | 3.86 | 4.44 | 1.65 | 2.44 | 4.09 | 5.62 | 5.09 |
FCPS | 1.19 | 1.44 | 1.49 | 1.64 | 1.71 | 1.34 | 1.69 | 2.08 | 2.48 | 2.17 | 1.62 | 2.24 | 1.65 | -3.22 | -0.19 | 2.99 | -0.01 | 0.92 | 2.16 | 2.48 | -3.05 |
BVPS | 3.42 | 3.29 | 3.39 | 3.45 | 3.89 | 4.51 | 6.22 | 6.69 | 6.70 | 6.58 | 6.93 | 8.15 | 8.11 | 8.38 | 7.75 | 8.58 | 9.49 | 9.72 | 10.34 | 12.03 | 15.05 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.95 | 1.13 | 1.20 | 1.28 | 1.37 | 1.39 | 1.48 | 1.78 | 1.84 | 1.76 | 1.70 | 1.84 | 1.90 | 2.46 | 2.84 | 2.83 | 3.43 | 1.92 | 3.26 | 4.20 | 5.24 |
CAGR-SPS | 3.03 | 3.19 | 3.32 | 3.73 | 4.22 | 4.29 | 5.03 | 5.31 | 6.02 | 6.83 | 7.94 | 7.99 | 7.90 | 8.59 | 10.78 | 12.02 | 15.02 | 15.37 | 14.59 | 13.17 | 13.75 |
CAGR-OCPS | 1.24 | 1.49 | 1.58 | 2.10 | 2.28 | 1.74 | 2.06 | 2.52 | 2.89 | 2.84 | 2.06 | 3.16 | 3.09 | 0.41 | 3.86 | 4.44 | 1.65 | 2.44 | 4.09 | 5.62 | 5.09 |
CAGR-FCPS | 1.19 | 1.44 | 1.49 | 1.64 | 1.71 | 1.34 | 1.69 | 2.08 | 2.48 | 2.17 | 1.62 | 2.24 | 1.65 | -3.22 | -0.19 | 2.99 | -0.01 | 0.92 | 2.16 | 2.48 | -3.05 |
CAGR-BVPS | 3.42 | 3.29 | 3.39 | 3.45 | 3.89 | 4.51 | 6.22 | 6.69 | 6.70 | 6.58 | 6.93 | 8.15 | 8.11 | 8.38 | 7.75 | 8.58 | 9.49 | 9.72 | 10.34 | 12.03 | 15.05 |