DX
DX.LDX (Group) plc Price (DX.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
601,600,000
(6.7576)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
DX (Group) plcCurrency: GBp
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
149,900,000.00
+0% |
195,800,000.00
+31% |
297,000,000.00
+52% |
312,000,000.00
+5% |
297,500,000.00
-5% |
287,900,000.00
-3% |
291,900,000.00
+1% |
299,500,000.00
+3% |
322,500,000.00
+8% |
329,300,000.00
+2% |
382,100,000.00
+16% |
428,200,000.00
+12% |
471,200,000.00
+10% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 45,100,000.00 | 61,600,000.00 | 104,600,000.00 | 108,800,000.00 | 101,300,000.00 | 100,300,000.00 | 108,500,000.00 | 116,800,000.00 | 28,100,000.00 | 124,100,000.00 | 134,400,000.00 | 151,400,000.00 | 344,500,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
104,800,000.00
+0% |
134,200,000.00
+28% |
192,400,000.00
+43% |
203,200,000.00
+6% |
196,200,000.00
-3% |
187,600,000.00
-4% |
183,400,000.00
-2% |
182,700,000.00
0% |
294,400,000.00
+61% |
205,200,000.00
-30% |
247,700,000.00
+21% |
276,800,000.00
+12% |
126,700,000.00
-54% |
||||||
| Gross Profit Ratio | (0.70%) | (0.69%) | (0.65%) | (0.65%) | (0.66%) | (0.65%) | (0.63%) | (0.61%) | (0.91%) | (0.62%) | (0.65%) | (0.65%) | (0.27%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Depreciation and Amortiz... | 3,100,000.00 | 4,800,000.00 | 6,800,000.00 | 7,300,000.00 | 8,400,000.00 | 8,200,000.00 | 7,700,000.00 | 6,300,000.00 | 3,400,000.00 | 20,700,000.00 | 22,900,000.00 | 25,300,000.00 | 28,500,000.00 | ||||||
| Other Expenses | -1,300,000.00 | 117,700,000.00 | 175,700,000.00 | 187,400,000.00 | 178,300,000.00 | 181,600,000.00 | 197,800,000.00 | 203,100,000.00 | 295,700,000.00 | 205,200,000.00 | 231,800,000.00 | 254,400,000.00 | 0.00 | ||||||
| Total Operating Expenses | 93,200,000.00 | 117,700,000.00 | 175,700,000.00 | 179,800,000.00 | 170,900,000.00 | 181,600,000.00 | 190,400,000.00 | 195,100,000.00 | 295,700,000.00 | 205,200,000.00 | 231,800,000.00 | 254,400,000.00 | 96,700,000.00 | ||||||
| Cost and Exponses | 138,300,000.00 | 179,300,000.00 | 280,300,000.00 | 288,600,000.00 | 272,200,000.00 | 281,900,000.00 | 298,900,000.00 | 311,900,000.00 | 323,800,000.00 | 329,300,000.00 | 366,200,000.00 | 405,800,000.00 | 441,200,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
23,800,000.00
+0% |
24,400,000.00
+3% |
25,400,000.00
+4% |
13,500,000.00
-47% |
25,300,000.00
+87% |
-82,300,000.00
-425% |
-81,200,000.00
-1% |
-17,100,000.00
-79% |
-1,300,000.00
-92% |
3,000,000.00
-331% |
15,100,000.00
+403% |
22,100,000.00
+46% |
30,000,000.00
+36% |
||||||
| Operating Income Ratio | (0.16%) | (0.12%) | (0.09%) | (0.04%) | (0.09%) | (-0.29%) | (-0.28%) | (-0.06%) | (0.00%) | (0.01%) | (0.04%) | (0.05%) | (0.06%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 400,000.00 | 500,000.00 | 400,000.00 | 700,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000,000.00 | ||||||
| Interest Expenses | 18,400,000.00 | 33,400,000.00 | 47,600,000.00 | 69,900,000.00 | 500,000.00 | 500,000.00 | 900,000.00 | 2,800,000.00 | 400,000.00 | 4,300,000.00 | 4,500,000.00 | 4,700,000.00 | 5,100,000.00 | ||||||
| Total Other Income/Exp... | 136,200,000.00 | -31,000,000.00 | -47,200,000.00 | -69,200,000.00 | -500,000.00 | -400,000.00 | -1,100,000.00 | -2,800,000.00 | -400,000.00 | -4,300,000.00 | -4,500,000.00 | -4,700,000.00 | -4,600,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 13,100,000.00 | 21,800,000.00 | 23,900,000.00 | 31,400,000.00 | 33,700,000.00 | -74,100,000.00 | -71,900,000.00 | -6,100,000.00 | 2,100,000.00 | 23,700,000.00 | 37,200,000.00 | 47,400,000.00 | 59,000,000.00 | ||||||
| EBITDA ratio | (0.09%) | (0.11%) | (0.08%) | (0.10%) | (0.11%) | (-0.26%) | (-0.25%) | (-0.02%) | (0.01%) | (0.06%) | (0.10%) | (0.11%) | (0.13%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 160,000,000.00 | -6,600,000.00 | -21,800,000.00 | -55,700,000.00 | 24,800,000.00 | -82,700,000.00 | -82,300,000.00 | -19,900,000.00 | -1,700,000.00 | -1,300,000.00 | 10,600,000.00 | 17,400,000.00 | 25,400,000.00 | ||||||
| Income Before Tax Ratio | (1.07%) | (-0.03%) | (-0.07%) | (-0.18%) | (0.08%) | (-0.29%) | (-0.28%) | (-0.07%) | (-0.01%) | (0.00%) | (0.03%) | (0.04%) | (0.05%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 8,400,000.00 | 3,600,000.00 | 2,800,000.00 | -700,000.00 | 4,900,000.00 | 1,700,000.00 | -1,200,000.00 | -400,000.00 | 800,000.00 | 500,000.00 | -4,800,000.00 | 3,400,000.00 | 2,600,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 151,600,000.00
+0% |
-10,200,000.00
-107% |
-24,600,000.00
+141% |
-55,000,000.00
+124% |
19,900,000.00
-136% |
-84,400,000.00
-524% |
-81,100,000.00
-4% |
-19,500,000.00
-76% |
-2,500,000.00
-87% |
-1,800,000.00
-28% |
15,400,000.00
-956% |
14,000,000.00
-9% |
22,800,000.00
+63% |
||||||
| Net Income Ratio | (1.01%) | (-0.05%) | (-0.08%) | (-0.18%) | (0.07%) | (-0.29%) | (-0.28%) | (-0.07%) | (-0.01%) | (-0.01%) | (0.04%) | (0.03%) | (0.05%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 9.76 | -0.66 | -1.58 | -0.70 | 0.10 | -0.42 | -0.40 | -0.08 | 0.00 | 0.00 | 0.03 | 0.02 | 0.04 | ||||||
| Diluted EPS | 9.76 | -0.66 | -1.58 | -0.70 | 0.10 | -0.42 | -0.40 | -0.08 | 0.00 | 0.00 | 0.02 | 0.02 | 0.04 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 15,526,000.00 | 15,526,000.00 | 15,526,000.00 | 78,375,000.00 | 200,525,000.00 | 200,525,000.00 | 200,525,000.00 | 239,400,000.00 | 573,700,000.00 | 573,700,000.00 | 665,900,000.00 | 645,200,000.00 | 588,600,000.00 | ||||||
| Diluted Share Outstanding | 15,526,000.00 | 15,526,000.00 | 15,526,000.00 | 78,375,000.00 | 200,525,000.00 | 200,525,000.00 | 200,525,000.00 | 239,400,000.00 | 573,700,000.00 | 573,700,000.00 | 665,900,000.00 | 645,200,000.00 | 601,600,000.00 | ||||||