Koninklijke
DSM.ASKoninklijke DSM Price (DSM.AS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
173,617,617
(0.1284)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Koninklijke DSM N.V.Currency: EUR
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
6,361,000,000.00
+0% |
6,333,000,000.00
0% |
8,090,000,000.00
+28% |
7,970,000,000.00
-1% |
6,665,000,000.00
-16% |
6,050,000,000.00
-9% |
7,879,000,000.00
+30% |
8,195,000,000.00
+4% |
8,380,000,000.00
+2% |
8,757,000,000.00
+4% |
9,297,000,000.00
+6% |
8,322,000,000.00
-10% |
9,050,000,000.00
+9% |
9,048,000,000.00
0% |
9,131,000,000.00
+1% |
9,051,000,000.00
-1% |
9,181,000,000.00
+1% |
7,722,000,000.00
-16% |
7,920,000,000.00
+3% |
8,632,000,000.00
+9% |
9,267,000,000.00
+7% |
9,010,000,000.00
-3% |
8,106,000,000.00
-10% |
9,204,000,000.00
+14% |
8,390,000,000.00
-9% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 5,305,000,000.00 | 5,321,000,000.00 | 6,836,000,000.00 | 6,928,000,000.00 | 6,077,000,000.00 | 0.00 | 0.00 | 4,338,000,000.00 | 4,554,000,000.00 | 4,793,000,000.00 | 4,984,000,000.00 | 3,959,000,000.00 | 6,598,000,000.00 | 6,527,000,000.00 | 6,719,000,000.00 | 6,565,000,000.00 | 6,778,000,000.00 | 5,271,000,000.00 | 5,262,000,000.00 | 5,699,000,000.00 | 5,862,000,000.00 | 5,957,000,000.00 | 5,330,000,000.00 | 6,040,000,000.00 | 5,700,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
1,056,000,000.00
+0% |
1,012,000,000.00
-4% |
1,254,000,000.00
+24% |
1,042,000,000.00
-17% |
588,000,000.00
-44% |
6,050,000,000.00
+929% |
7,879,000,000.00
+30% |
3,857,000,000.00
-51% |
3,826,000,000.00
-1% |
3,964,000,000.00
+4% |
4,313,000,000.00
+9% |
4,363,000,000.00
+1% |
2,452,000,000.00
-44% |
2,521,000,000.00
+3% |
2,412,000,000.00
-4% |
2,486,000,000.00
+3% |
2,403,000,000.00
-3% |
2,451,000,000.00
+2% |
2,658,000,000.00
+8% |
2,933,000,000.00
+10% |
3,405,000,000.00
+16% |
3,053,000,000.00
-10% |
2,776,000,000.00
-9% |
3,164,000,000.00
+14% |
2,690,000,000.00
-15% |
|
| Gross Profit Ratio | (0.17%) | (0.16%) | (0.16%) | (0.13%) | (0.09%) | (1.00%) | (1.00%) | (0.47%) | (0.46%) | (0.45%) | (0.46%) | (0.52%) | (0.27%) | (0.28%) | (0.26%) | (0.27%) | (0.26%) | (0.32%) | (0.34%) | (0.34%) | (0.37%) | (0.34%) | (0.34%) | (0.34%) | (0.32%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 338,000,000.00 | 378,000,000.00 | 381,000,000.00 | 351,000,000.00 | 322,000,000.00 | 330,000,000.00 | 309,000,000.00 | 334,000,000.00 | 348,000,000.00 | 349,000,000.00 | 398,000,000.00 | 323,000,000.00 | 295,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,352,000,000.00 | 1,332,000,000.00 | 0.00 | 1,466,000,000.00 | 1,532,000,000.00 | 380,000,000.00 | 487,000,000.00 | 492,000,000.00 | 458,000,000.00 | 476,000,000.00 | 512,000,000.00 | 552,000,000.00 | 524,000,000.00 | 530,000,000.00 | 525,000,000.00 | 469,000,000.00 | 517,000,000.00 | 534,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,352,000,000.00 | 1,332,000,000.00 | 0.00 | 1,466,000,000.00 | 1,532,000,000.00 | 1,236,000,000.00 | 1,369,000,000.00 | 1,444,000,000.00 | 1,445,000,000.00 | 1,492,000,000.00 | 1,572,000,000.00 | 1,684,000,000.00 | 1,745,000,000.00 | 1,833,000,000.00 | 1,788,000,000.00 | 1,618,000,000.00 | 1,787,000,000.00 | 1,772,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 856,000,000.00 | 882,000,000.00 | 952,000,000.00 | 987,000,000.00 | 1,016,000,000.00 | 1,060,000,000.00 | 1,132,000,000.00 | 1,221,000,000.00 | 1,303,000,000.00 | 1,263,000,000.00 | 1,149,000,000.00 | 1,270,000,000.00 | 1,235,000,000.00 | |
| Depreciation and Amortiz... | -470,000,000.00 | -458,000,000.00 | -503,000,000.00 | -521,000,000.00 | -442,000,000.00 | 429,000,000.00 | 524,000,000.00 | 567,000,000.00 | 451,000,000.00 | 574,000,000.00 | 451,000,000.00 | 656,000,000.00 | 14,000,000.00 | 502,000,000.00 | 500,000,000.00 | 555,000,000.00 | 549,000,000.00 | 520,000,000.00 | 489,000,000.00 | 502,000,000.00 | 509,000,000.00 | 563,000,000.00 | 740,000,000.00 | 689,000,000.00 | -582,000,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -26,000,000.00 | 5,000,000.00 | 20,000,000.00 | -3,000,000.00 | -4,000,000.00 | 5,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -21,000,000.00 | 0.00 | 7,000,000.00 | 20,000,000.00 | 84,000,000.00 | 29,000,000.00 | 0.00 | |
| Total Operating Expenses | 470,000,000.00 | 458,000,000.00 | 503,000,000.00 | 521,000,000.00 | 138,000,000.00 | 5,686,000,000.00 | 7,539,000,000.00 | 1,989,000,000.00 | 1,915,000,000.00 | 3,606,000,000.00 | 3,845,000,000.00 | 3,828,000,000.00 | 1,785,000,000.00 | 1,816,000,000.00 | 1,815,000,000.00 | 1,758,000,000.00 | 1,792,000,000.00 | 1,882,000,000.00 | 2,022,000,000.00 | 2,128,000,000.00 | 2,188,000,000.00 | 2,157,000,000.00 | 2,100,000,000.00 | 2,139,000,000.00 | -2,009,000,000.00 | |
| Cost and Exponses | 5,775,000,000.00 | 5,779,000,000.00 | 7,339,000,000.00 | 7,449,000,000.00 | 6,215,000,000.00 | 5,686,000,000.00 | 7,539,000,000.00 | 6,327,000,000.00 | 6,469,000,000.00 | 8,399,000,000.00 | 8,829,000,000.00 | 7,787,000,000.00 | 8,383,000,000.00 | 8,343,000,000.00 | 8,534,000,000.00 | 8,323,000,000.00 | 8,570,000,000.00 | 7,153,000,000.00 | 7,284,000,000.00 | 7,827,000,000.00 | 8,050,000,000.00 | 8,114,000,000.00 | 7,430,000,000.00 | 8,179,000,000.00 | 3,691,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
586,000,000.00
+0% |
554,000,000.00
-5% |
751,000,000.00
+36% |
521,000,000.00
-31% |
450,000,000.00
-14% |
294,000,000.00
-35% |
340,000,000.00
+16% |
772,000,000.00
+127% |
808,000,000.00
+5% |
647,000,000.00
-20% |
858,000,000.00
+33% |
535,000,000.00
-38% |
802,000,000.00
+50% |
789,000,000.00
-2% |
635,000,000.00
-20% |
749,000,000.00
+18% |
619,000,000.00
-17% |
573,000,000.00
-7% |
685,000,000.00
+20% |
846,000,000.00
+24% |
1,245,000,000.00
+47% |
954,000,000.00
-23% |
662,000,000.00
-31% |
1,021,000,000.00
+54% |
1,816,000,000.00
+78% |
|
| Operating Income Ratio | (0.09%) | (0.09%) | (0.09%) | (0.07%) | (0.07%) | (0.05%) | (0.04%) | (0.09%) | (0.10%) | (0.07%) | (0.09%) | (0.06%) | (0.09%) | (0.09%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.09%) | (0.10%) | (0.13%) | (0.11%) | (0.08%) | (0.11%) | (0.22%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,000,000.00 | 2,000,000.00 | 13,000,000.00 | 10,000,000.00 | 23,000,000.00 | 11,000,000.00 | 13,000,000.00 | 9,000,000.00 | 17,000,000.00 | 3,000,000.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 78,000,000.00 | 84,000,000.00 | 95,000,000.00 | 102,000,000.00 | 113,000,000.00 | 102,000,000.00 | 99,000,000.00 | 102,000,000.00 | 126,000,000.00 | 125,000,000.00 | 138,000,000.00 | 136,000,000.00 | 133,000,000.00 | 115,000,000.00 | 111,000,000.00 | 98,000,000.00 | 110,000,000.00 | -82,000,000.00 | |
| Total Other Income/Exp... | -71,000,000.00 | -69,000,000.00 | -57,000,000.00 | -97,000,000.00 | -14,000,000.00 | -31,000,000.00 | -51,000,000.00 | -104,000,000.00 | -76,000,000.00 | -77,000,000.00 | -105,000,000.00 | -117,000,000.00 | -88,000,000.00 | 61,000,000.00 | -92,000,000.00 | -144,000,000.00 | -118,000,000.00 | -149,000,000.00 | -133,000,000.00 | -104,000,000.00 | -101,000,000.00 | -92,000,000.00 | -67,000,000.00 | -106,000,000.00 | -1,217,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 1,056,000,000.00 | 1,012,000,000.00 | 1,254,000,000.00 | 1,042,000,000.00 | 450,000,000.00 | 793,000,000.00 | 972,000,000.00 | 1,330,000,000.00 | 1,262,000,000.00 | 1,241,000,000.00 | 1,309,000,000.00 | 1,187,000,000.00 | 816,000,000.00 | 1,451,000,000.00 | 1,101,000,000.00 | 1,268,000,000.00 | 1,176,000,000.00 | 1,069,000,000.00 | 1,127,000,000.00 | 1,314,000,000.00 | 1,733,000,000.00 | 1,517,000,000.00 | 1,402,000,000.00 | 1,710,000,000.00 | 1,234,000,000.00 | |
| EBITDA ratio | (0.17%) | (0.16%) | (0.16%) | (0.13%) | (0.07%) | (0.13%) | (0.12%) | (0.16%) | (0.15%) | (0.14%) | (0.14%) | (0.14%) | (0.09%) | (0.16%) | (0.12%) | (0.14%) | (0.13%) | (0.14%) | (0.14%) | (0.15%) | (0.19%) | (0.17%) | (0.17%) | (0.19%) | (0.15%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 515,000,000.00 | 485,000,000.00 | 694,000,000.00 | 424,000,000.00 | 436,000,000.00 | 263,000,000.00 | 289,000,000.00 | 668,000,000.00 | 732,000,000.00 | 570,000,000.00 | 753,000,000.00 | 418,000,000.00 | 714,000,000.00 | 850,000,000.00 | 543,000,000.00 | 605,000,000.00 | 501,000,000.00 | 424,000,000.00 | 552,000,000.00 | 742,000,000.00 | 1,144,000,000.00 | 862,000,000.00 | 595,000,000.00 | 915,000,000.00 | 599,000,000.00 | |
| Income Before Tax Ratio | (0.08%) | (0.08%) | (0.09%) | (0.05%) | (0.07%) | (0.04%) | (0.04%) | (0.08%) | (0.09%) | (0.07%) | (0.08%) | (0.05%) | (0.08%) | (0.09%) | (0.06%) | (0.07%) | (0.05%) | (0.05%) | (0.07%) | (0.09%) | (0.12%) | (0.10%) | (0.07%) | (0.10%) | (0.07%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 108,000,000.00 | 118,000,000.00 | 171,000,000.00 | -69,000,000.00 | -84,000,000.00 | 49,000,000.00 | 58,000,000.00 | 150,000,000.00 | 180,000,000.00 | 136,000,000.00 | 182,000,000.00 | 82,000,000.00 | 189,000,000.00 | 122,000,000.00 | 96,000,000.00 | 108,000,000.00 | 89,000,000.00 | 97,000,000.00 | 89,000,000.00 | 115,000,000.00 | 194,000,000.00 | 152,000,000.00 | 106,000,000.00 | 168,000,000.00 | 124,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 415,000,000.00
+0% |
371,000,000.00
-11% |
580,000,000.00
+56% |
1,415,000,000.00
+144% |
1,188,000,000.00
-16% |
139,000,000.00
-88% |
262,000,000.00
+88% |
520,000,000.00
+98% |
552,000,000.00
+6% |
434,000,000.00
-21% |
571,000,000.00
+32% |
337,000,000.00
-41% |
487,000,000.00
+45% |
814,000,000.00
+67% |
288,000,000.00
-65% |
271,000,000.00
-6% |
145,000,000.00
-46% |
88,000,000.00
-39% |
621,000,000.00
+606% |
1,769,000,000.00
+185% |
1,077,000,000.00
-39% |
758,000,000.00
-30% |
506,000,000.00
-33% |
747,000,000.00
+48% |
475,000,000.00
-36% |
|
| Net Income Ratio | (0.07%) | (0.06%) | (0.07%) | (0.18%) | (0.18%) | (0.02%) | (0.03%) | (0.06%) | (0.07%) | (0.05%) | (0.06%) | (0.04%) | (0.05%) | (0.09%) | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (0.08%) | (0.20%) | (0.12%) | (0.08%) | (0.06%) | (0.08%) | (0.06%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 2.00 | 1.82 | 2.90 | 7.25 | 6.04 | 0.62 | 1.41 | 2.68 | 2.83 | 2.35 | 3.45 | 2.01 | 3.03 | 4.86 | 1.62 | 1.52 | 0.78 | 0.45 | 3.52 | 10.07 | 6.11 | 4.27 | 2.91 | 4.31 | 2.74 | |
| Diluted EPS | 2.00 | 1.81 | 2.90 | 7.23 | 6.01 | 0.62 | 1.41 | 2.66 | 2.82 | 2.33 | 3.43 | 2.01 | 3.01 | 4.82 | 1.61 | 1.51 | 0.78 | 0.45 | 3.51 | 10.04 | 6.11 | 4.24 | 2.89 | 4.31 | 2.74 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 199,526,000.00 | 194,020,000.00 | 192,320,000.00 | 192,180,000.00 | 192,936,000.00 | 189,430,000.00 | 191,617,000.00 | 190,783,000.00 | 190,750,000.00 | 180,016,000.00 | 164,196,000.00 | 162,364,000.00 | 164,047,000.00 | 165,567,000.00 | 165,543,000.00 | 172,183,000.00 | 172,605,000.00 | 174,357,000.00 | 175,100,000.00 | 174,795,000.00 | 175,323,000.00 | 175,731,000.00 | 171,536,000.00 | 172,648,000.00 | 173,617,617.00 | |
| Diluted Share Outstanding | 200,000,000.00 | 194,475,138.00 | 192,746,114.00 | 192,802,768.00 | 192,936,000.00 | 189,430,000.00 | 192,006,000.00 | 191,849,000.00 | 190,750,000.00 | 180,016,000.00 | 165,070,000.00 | 162,818,000.00 | 165,050,000.00 | 166,635,000.00 | 166,888,000.00 | 173,383,000.00 | 173,367,000.00 | 174,981,000.00 | 175,703,000.00 | 175,478,000.00 | 176,323,000.00 | 176,819,000.00 | 172,432,000.00 | 173,395,000.00 | 173,617,617.00 | |