Douugh
DOU.AXDouugh Limited Price (DOU.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,065,790,578
(15.9788)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Douugh LimitedCurrency: AUD
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
13,818,727.00
+0% |
19,829,373.00
+43% |
18,940,655.00
-4% |
22,288,000.00
+18% |
36,723,000.00
+65% |
30,824,000.00
-16% |
24,958,000.00
-19% |
16,941,000.00
-32% |
14,872,000.00
-12% |
2,983,000.00
-80% |
556,000.00
-81% |
498,981.00
-10% |
771,399.00
+55% |
225,854.00
-71% |
34,986.00
-85% |
7,341.00
-79% |
218.00
-97% |
34,081.00
+15,533% |
588,364.00
+1,626% |
146,226.00
-75% |
481,439.00
+229% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 7,290,600.00 | 11,407,450.00 | 10,266,927.00 | 17,165,000.00 | 19,469,000.00 | 20,008,000.00 | 13,582,000.00 | 9,225,000.00 | 8,163,000.00 | 2,385,000.00 | 253,000.00 | 663,499.00 | 1,176,045.00 | 307,482.00 | 29,991.00 | 1,146.00 | 1,158,288.00 | 3,454,757.00 | 9,225,680.00 | 6,299,230.00 | 442,678.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
6,528,127.00
+0% |
8,421,923.00
+29% |
8,673,728.00
+3% |
5,123,000.00
-41% |
17,254,000.00
+237% |
10,816,000.00
-37% |
11,376,000.00
+5% |
7,716,000.00
-32% |
6,709,000.00
-13% |
598,000.00
-91% |
303,000.00
-49% |
-164,518.00
-154% |
-404,646.00
+146% |
-81,628.00
-80% |
4,995.00
-106% |
6,195.00
+24% |
-1,158,070.00
-18,794% |
-3,420,676.00
+195% |
-8,637,316.00
+153% |
-6,153,004.00
-29% |
38,761.00
-101% |
|
| Gross Profit Ratio | (0.47%) | (0.42%) | (0.46%) | (0.23%) | (0.47%) | (0.35%) | (0.46%) | (0.46%) | (0.45%) | (0.20%) | (0.54%) | (-0.33%) | (-0.52%) | (-0.36%) | (0.14%) | (0.84%) | (-5,312.25%) | (-100.37%) | (-14.68%) | (-42.08%) | (0.08%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,488,777.00 | 327,875.00 | 108,292.00 | 1,071,622.00 | 673,544.00 | 1,634,336.00 | 975,062.00 | 959,312.00 | 1,383,597.00 | |
| General and Administrative | 2,388,185.00 | 4,607,203.00 | 3,924,395.00 | 3,650,000.00 | 6,562,000.00 | 5,620,000.00 | 4,140,000.00 | 3,398,000.00 | 3,103,000.00 | 1,067,000.00 | 1,395,000.00 | 4,365,944.00 | 10,329,179.00 | 1,925,666.00 | 361,207.00 | 294,608.00 | 554,803.00 | 1,292,749.00 | 1,505,347.00 | 1,032,969.00 | 714,533.00 | |
| Selling, General & Admin... | 2,582,803.00 | 5,704,667.00 | 6,937,276.00 | 3,650,000.00 | 9,926,000.00 | 7,614,000.00 | 4,956,000.00 | 3,994,000.00 | 3,419,000.00 | 1,113,000.00 | 1,741,000.00 | 5,296,500.00 | 12,709,684.00 | 2,171,066.00 | 361,634.00 | 294,608.00 | 699,173.00 | 4,198,111.00 | 5,914,855.00 | 1,304,216.00 | 964,037.00 | |
| Selling & Marketing Exp... | 194,618.00 | 1,097,464.00 | 3,012,881.00 | 2,836,000.00 | 3,364,000.00 | 1,994,000.00 | 816,000.00 | 596,000.00 | 316,000.00 | 46,000.00 | 346,000.00 | 930,556.00 | 2,380,505.00 | 245,400.00 | 427.00 | 48,289.00 | 144,370.00 | 1,805,581.00 | 4,409,508.00 | 271,247.00 | 249,504.00 | |
| Depreciation and Amortiz... | 609,944.00 | 11,334,498.00 | 281,916.00 | 236,234.00 | 607,000.00 | 741,000.00 | 1,326,000.00 | 668,000.00 | 617,000.00 | 192,000.00 | 56,000.00 | 55,853.00 | 55,924.00 | 27,326.00 | 6,962.00 | 13,355.00 | 1,785.00 | 14,931.00 | 25,175.00 | 31,655.00 | 18,290.00 | |
| Other Expenses | -2,954,921.00 | -2,937,155.00 | -3,055,555.00 | -3,510,000.00 | -741,000.00 | -1,000.00 | -350,000.00 | -58,000.00 | -97,000.00 | 1,463,000.00 | -368,000.00 | 154,330.00 | 1,096,410.00 | 2,184,754.00 | 421,973.00 | 72,125.00 | 10,057.00 | 303,374.00 | 3,902,317.00 | 2,381,610.00 | 0.00 | |
| Total Operating Expenses | 5,621,886.00 | 20,524,710.00 | 9,398,225.00 | 3,988,234.00 | 14,059,000.00 | 11,952,000.00 | 9,505,000.00 | 6,063,000.00 | 5,765,000.00 | 2,526,000.00 | 2,371,000.00 | 5,674,722.00 | 14,774,356.00 | 2,732,191.00 | 642,288.00 | 441,477.00 | 1,372,717.00 | 5,832,447.00 | 6,889,917.00 | 2,263,528.00 | 38,761.00 | |
| Cost and Exponses | 12,912,486.00 | 31,932,160.00 | 19,959,338.00 | 17,630,000.00 | 33,528,000.00 | 31,320,000.00 | 22,130,000.00 | 15,288,000.00 | 13,845,000.00 | 4,961,000.00 | 2,620,347.00 | 6,338,221.00 | 15,950,401.00 | 3,069,672.00 | 672,279.00 | 1,764,908.00 | 2,531,005.00 | 9,287,204.00 | 16,115,597.00 | 8,562,758.00 | 4,109,427.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
925,241.00
+0% |
-12,102,787.00
-1,408% |
-1,018,683.00
-92% |
4,658,000.00
-557% |
3,195,000.00
-31% |
-629,000.00
-120% |
2,819,000.00
-548% |
1,443,000.00
-49% |
1,027,000.00
-29% |
-1,978,000.00
-293% |
-2,064,633.00
+4% |
-5,839,240.00
+183% |
-15,179,002.00
+160% |
-2,843,818.00
-81% |
-646,125.00
-77% |
-1,523,580.00
+136% |
-2,530,790.00
+66% |
-9,253,120.00
+266% |
-15,527,230.00
+68% |
-8,416,530.00
-46% |
-2,459,423.00
-71% |
|
| Operating Income Ratio | (0.07%) | (-0.61%) | (-0.05%) | (0.21%) | (0.09%) | (-0.02%) | (0.11%) | (0.09%) | (0.07%) | (-0.66%) | (-3.71%) | (-11.70%) | (-19.68%) | (-12.59%) | (-18.47%) | (-207.54%) | (-11,609.13%) | (-271.50%) | (-26.39%) | (-57.56%) | (-5.11%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 35,836.00 | 218,266.00 | 111,094.00 | 58,000.00 | 20,000.00 | 19,000.00 | 9,000.00 | 10,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 77,981.00 | 14,258.00 | 23,184.00 | 24,960.00 | 1,987.00 | 1,512.00 | 1,570.00 | 61,696.00 | 32,547.00 | |
| Interest Expenses | 164,897.00 | 191,813.00 | 284,961.00 | 931,000.00 | 1,724,000.00 | 1,020,000.00 | 690,000.00 | 899,000.00 | 701,000.00 | 151,000.00 | 11,000.00 | 2,729.00 | 5,194.00 | 5,360.00 | 5,300.00 | 218.00 | 1,349.00 | 119,231.00 | 5,106.00 | 72,236.00 | 71,459.00 | |
| Total Other Income/Exp... | -3,133,596.00 | -4,421,951.00 | -10,252,890.00 | -4,383,000.00 | -2,445,000.00 | -1,001,000.00 | -2,618,000.00 | -1,497,000.00 | -5,008,000.00 | -151,000.00 | -382,367.00 | 151,601.00 | 1,169,197.00 | 2,193,651.00 | 363,843.00 | 25,818.00 | 56,331.00 | -4,233,230.00 | 415,825.00 | 722,855.00 | -57,202.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | -1,433,514.00 | -4,998,427.00 | -10,704,696.00 | 1,429,000.00 | 3,081,000.00 | -416,000.00 | 2,448,000.00 | 1,512,999.00 | -2,663,000.00 | -1,786,000.00 | -2,377,755.00 | -5,629,061.00 | -15,056,719.00 | -2,796,939.00 | -705,250.00 | -338,197.00 | -1,240,288.00 | -13,471,422.00 | -11,599,741.00 | -6,003,267.00 | -1,457,038.00 | |
| EBITDA ratio | (-0.10%) | (-0.18%) | (-0.18%) | (0.06%) | (0.08%) | (-0.01%) | (0.11%) | (0.13%) | (0.10%) | (-0.58%) | (-4.28%) | (-11.28%) | (-18.08%) | (-2.60%) | (-5.29%) | (-46.07%) | (-11,600.96%) | (-271.07%) | (-26.35%) | (-57.34%) | (-3.03%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | -2,208,355.00 | -16,524,738.00 | -10,453,919.00 | 274,000.00 | 750,000.00 | -2,177,000.00 | 201,000.00 | -54,000.00 | -4,064,000.00 | -2,079,000.00 | -2,447,000.00 | -5,687,639.00 | -14,009,805.00 | -620,167.00 | -221,219.00 | -338,415.00 | -2,474,459.00 | -13,486,350.00 | -15,111,408.00 | -7,693,677.00 | -2,516,625.00 | |
| Income Before Tax Ratio | (-0.16%) | (-0.83%) | (-0.55%) | (0.01%) | (0.02%) | (-0.07%) | (0.01%) | (0.00%) | (-0.27%) | (-0.70%) | (-4.40%) | (-11.40%) | (-18.16%) | (-2.75%) | (-6.32%) | (-46.10%) | (-11,350.73%) | (-395.71%) | (-25.68%) | (-52.61%) | (-5.23%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | -2,208,355.00 | -16,524,738.00 | -2,770,594.00 | 13,000.00 | -2,400,000.00 | -1,600,000.00 | -380,000.00 | -300,000.00 | 604,000.00 | 0.00 | -357,000.00 | 157,059.00 | 1,101,604.00 | 2,190,114.00 | 369,143.00 | 58,988.00 | -1,174,859.00 | 1,168.00 | -3,482,956.00 | -1,648,215.00 | -1,002,385.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 98,229.00
+0% |
0.00
+0% |
-10,453,919.00
+0% |
261,000.00
-102% |
3,150,000.00
+1,107% |
-577,000.00
-118% |
581,000.00
-201% |
246,000.00
-58% |
-4,064,000.00
-1,752% |
-2,079,000.00
-49% |
-2,447,000.00
+18% |
-5,687,639.00
+132% |
-14,009,805.00
+146% |
-620,167.00
-96% |
-221,219.00
-64% |
-338,415.00
+53% |
-1,299,600.00
+284% |
-13,487,518.00
+938% |
-11,628,452.00
-14% |
-6,045,462.00
-48% |
-1,514,240.00
-75% |
|
| Net Income Ratio | (0.01%) | (0.00%) | (-0.55%) | (0.01%) | (0.09%) | (-0.02%) | (0.02%) | (0.01%) | (-0.27%) | (-0.70%) | (-4.40%) | (-11.40%) | (-18.16%) | (-2.75%) | (-6.32%) | (-46.10%) | (-5,961.47%) | (-395.75%) | (-19.76%) | (-41.34%) | (-3.15%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | -17.74 | -61.99 | -42.11 | 0.60 | 4.73 | -0.55 | 0.41 | 0.15 | -1.18 | -0.64 | -0.16 | -0.15 | -0.31 | -0.01 | 0.00 | 0.00 | -0.01 | -0.03 | -0.02 | -0.01 | 0.00 | |
| Diluted EPS | -17.74 | -61.99 | -42.11 | 0.72 | 4.73 | -0.53 | 0.41 | 0.15 | -1.18 | -0.64 | -0.16 | -0.15 | -0.31 | -0.01 | 0.00 | 0.00 | -0.01 | -0.03 | -0.02 | -0.01 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 167,869.00 | 266,826.00 | 267,065.00 | 437,568.00 | 667,431.00 | 1,044,068.00 | 1,450,810.00 | 1,705,372.00 | 3,540,418.00 | 3,579,173.00 | 15,270,267.00 | 38,086,638.00 | 44,770,400.00 | 44,770,400.00 | 81,901,188.00 | 85,830,468.00 | 254,306,747.00 | 462,375,696.00 | 732,348,980.00 | 918,952,877.00 | 1,066,366,197.00 | |
| Diluted Share Outstanding | 167,869.00 | 266,826.00 | 267,065.00 | 471,044.00 | 667,431.00 | 1,085,529.00 | 1,451,639.00 | 1,705,592.00 | 3,540,418.00 | 3,579,173.00 | 15,270,267.00 | 38,086,638.00 | 44,770,400.00 | 44,770,400.00 | 81,901,188.00 | 85,830,468.00 | 254,306,747.00 | 462,375,696.00 | 732,348,980.00 | 918,952,877.00 | 1,065,790,578.00 | |