Delek
DKLDelek Logistics Partners Price (DKL)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
47,479,248
(8.8691)%2024 - Income Statement Summary
| Revenue | 940.64M USD |
| Cost of Revenue | 696.89M USD |
| Gross Profit | 243.75M USD |
| Operating Expenses | 40.92M USD |
| Operating Income | 202.83M USD |
| Other Expenses | 4.98M USD |
| Net Income | 142.69M USD |
Income Statement
Delek Logistics Partners, LPCurrency: USD
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
504.41M
+0% |
744.08M
+48% |
1.02B
+37% |
907.43M
-11% |
841.25M
-7% |
589.67M
-30% |
448.06M
-24% |
538.08M
+20% |
657.61M
+22% |
583.99M
-11% |
563.42M
-4% |
700.90M
+24% |
1.04B
+48% |
1.02B
-2% |
940.64M
-8% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 479.60M | 713.45M | 982.80M | 841.67M | 736.01M | 481.23M | 339.36M | 416.16M | 509.09M | 432.71M | 356.68M | 483.75M | 787.01M | 735.45M | 696.89M | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
24.81M
+0% |
30.63M
+23% |
39.79M
+30% |
65.76M
+65% |
105.25M
+60% |
108.44M
+3% |
108.70M
+0% |
121.91M
+12% |
148.52M
+22% |
151.29M
+2% |
206.74M
+37% |
217.15M
+5% |
249.40M
+15% |
284.96M
+14% |
243.75M
-14% |
||||
| Gross Profit Ratio | (0.05%) | (0.04%) | (0.04%) | (0.07%) | (0.13%) | (0.18%) | (0.24%) | (0.23%) | (0.23%) | (0.26%) | (0.37%) | (0.31%) | (0.24%) | (0.28%) | (0.26%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 4.25M | 0.00 | 8.39M | 6.86M | 10.62M | 11.38M | 10.26M | 11.84M | 17.17M | 20.82M | 22.59M | 22.55M | 34.18M | 24.77M | 35.94M | ||||
| Selling, General & Admin... | 4.25M | 5.80M | 8.39M | 6.86M | 10.62M | 11.38M | 10.26M | 11.84M | 17.17M | 20.82M | 22.59M | 22.55M | 34.18M | 27.19M | 35.94M | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 749.91M | 458.29M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.42M | 0.00 | ||||
| Depreciation and Amortiz... | 2.81M | 4.82M | 8.68M | 12.44M | 14.71M | 19.69M | 21.08M | 22.21M | 32.36M | 34.50M | 49.44M | 60.09M | 87.05M | 99.60M | 100.58M | ||||
| Other Expenses | 0.00 | 10.61M | 8.68M | 12.44M | 14.71M | 19.69M | 20.81M | 1,000.00 | -8,000.00 | 4.66M | 4.36M | 4.10M | 5.53M | 18.83M | 4.98M | ||||
| Total Operating Expenses | 7.06M | 10.61M | 17.06M | 19.29M | 25.32M | 31.08M | 31.07M | 33.75M | 21.87M | 25.47M | 26.95M | 26.65M | 39.71M | 46.02M | 40.92M | ||||
| Cost and Exponses | 486.66M | 724.06M | 999.86M | 860.96M | 761.33M | 512.30M | 370.43M | 449.92M | 530.96M | 458.18M | 383.63M | 510.40M | 826.73M | 781.46M | 737.81M | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
17.75M
+0% |
20.02M
+13% |
22.72M
+13% |
46.30M
+104% |
79.84M
+72% |
77.26M
-3% |
77.65M
+1% |
88.18M
+14% |
125.76M
+43% |
125.81M
+0% |
179.79M
+43% |
190.50M
+6% |
209.68M
+10% |
238.95M
+14% |
202.83M
-15% |
||||
| Operating Income Ratio | (0.04%) | (0.03%) | (0.02%) | (0.05%) | (0.09%) | (0.13%) | (0.17%) | (0.16%) | (0.19%) | (0.22%) | (0.32%) | (0.27%) | (0.20%) | (0.23%) | (0.22%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47.33M | 42.87M | 50.22M | 82.30M | 0.00 | 47.79M | ||||
| Interest Expenses | 2.56M | 2.01M | 2.68M | 4.57M | 8.66M | 10.66M | 13.59M | 23.94M | 41.26M | 47.33M | 42.87M | 50.22M | 82.30M | 143.24M | 150.96M | ||||
| Total Other Income/Exp... | -2,564,000.00 | -609,000.00 | -2,682,000.00 | -4,570,000.00 | -7,660,000.00 | -11,246,000.00 | -14,765,000.00 | -18,990,000.00 | -35,041,000.00 | -28,096,000.00 | -20,314,000.00 | -25,527,000.00 | -50,248,000.00 | -111,508,000.00 | -59,662,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 20.64M | 24.93M | 31.49M | 58.91M | 94.63M | 96.37M | 97.55M | 110.38M | 158.12M | 169.94M | 236.09M | 256.14M | 301.95M | 370.99M | 394.71M | ||||
| EBITDA ratio | (0.04%) | (0.03%) | (0.03%) | (0.06%) | (0.11%) | (0.16%) | (0.22%) | (0.21%) | (0.25%) | (0.31%) | (0.44%) | (0.38%) | (0.24%) | (0.36%) | (0.42%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 15.19M | 18.01M | 20.04M | 41.73M | 71.19M | 66.02M | 62.89M | 69.19M | 90.72M | 97.72M | 159.48M | 164.98M | 159.43M | 127.44M | 143.16M | ||||
| Income Before Tax Ratio | (0.03%) | (0.02%) | (0.02%) | (0.05%) | (0.08%) | (0.11%) | (0.14%) | (0.13%) | (0.14%) | (0.17%) | (0.28%) | (0.24%) | (0.15%) | (0.12%) | (0.15%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5.10M | 5.36M | -14,024,000.00 | 757.00k | 132.00k | -195,000.00 | 81.00k | -222,000.00 | 534.00k | 967.00k | 223.00k | 153.00k | 382.00k | 1.21M | 479.00k | ||||
| Net Income | |||||||||||||||||||
| Net Income | 10.09M
+0% |
12.65M
+25% |
8.41M
-34% |
47.83M
+469% |
72.00M
+51% |
66.85M
-7% |
62.80M
-6% |
69.41M
+11% |
90.18M
+30% |
96.75M
+7% |
159.26M
+65% |
164.82M
+3% |
159.05M
-4% |
126.24M
-21% |
142.69M
+13% |
||||
| Net Income Ratio | (0.02%) | (0.02%) | (0.01%) | (0.05%) | (0.09%) | (0.11%) | (0.14%) | (0.13%) | (0.14%) | (0.17%) | (0.28%) | (0.24%) | (0.15%) | (0.12%) | (0.15%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.42 | 0.53 | 0.34 | 1.95 | 2.88 | 2.55 | 2.08 | 2.09 | 3.70 | 2.61 | 4.18 | 3.79 | 3.66 | 2.90 | 3.05 | ||||
| Diluted EPS | 0.42 | 0.53 | 0.34 | 1.93 | 2.85 | 2.52 | 2.07 | 2.09 | 3.70 | 2.61 | 4.18 | 3.79 | 3.66 | 2.89 | 3.02 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 24.00M | 24.00M | 24.00M | 24.02M | 24.17M | 24.24M | 24.29M | 24.35M | 24.39M | 24.41M | 33.59M | 43.45M | 43.49M | 43.58M | 47.11M | ||||
| Diluted Share Outstanding | 24.00M | 24.00M | 24.00M | 24.15M | 24.30M | 24.36M | 24.36M | 24.38M | 24.40M | 24.42M | 33.60M | 43.46M | 43.51M | 43.61M | 47.48M | ||||