
Djurslands
DJUR.CODjurslands Bank A/S Price (DJUR.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,682,824
(0.2417)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 184,353,000 | 186,666,000 | 293,846,000 | 256,941,000 | 245,580,000 | 255,073,000 | 282,897,000 | 266,117,000 | 304,816,000 | 291,995,000 | 307,940,000 | 317,118,000 | 324,268,000 | 334,047,000 | 343,471,000 | 384,773,000 | 373,296,000 | 403,306,000 | 456,788,000 | 637,949,000 | 671,569,000 |
Net Income | 49,493,000 | 59,876,000 | 83,292,000 | 79,659,000 | 17,766,000 | 39,969,000 | 36,785,000 | 23,281,000 | 47,120,000 | 37,053,000 | 57,057,000 | 58,771,000 | 74,382,000 | 98,076,000 | 72,345,000 | 111,232,000 | 50,655,000 | 116,085,000 | 129,941,000 | 239,376,000 | 247,243,000 |
FCF USD | - | - | - | 33,841,000 | 81,013,000 | 24,102,000 | 28,435,000 | 72,062,000 | 31,758,000 | -6,416,000 | 58,268,000 | 237,204,000 | -126,383,000 | 23,000 | 77,396,000 | -5,632,000 | 22,856,000 | 18,458,000 | 28,926,000 | 0 | - |
OCF USD | - | - | - | 52,781,000 | 90,076,000 | 29,265,000 | 33,626,000 | 74,499,000 | 43,123,000 | 4,574,000 | 61,414,000 | 243,625,000 | -120,120,000 | 14,797,000 | 98,544,000 | 620,000 | 22,856,000 | 18,458,000 | 28,926,000 | 0 | - |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | - | - | - | 0.82 | 1.03 | 10.59 | 0.00 | 0.00 | 1.53 | 2.58 | 0.36 | 0.98 | 1.07 | 1.72 | 0.93 | - |
D/E | 0.00 | 0.00 | 0.40 | 0.83 | 0.38 | 0.28 | 0.22 | 0.07 | 0.07 | 0.06 | 0.89 | 0.60 | 0.29 | 0.18 | 0.21 | 0.04 | 0.04 | 0.10 | 0.16 | 0.14 | 0.00 |
CA/CL | - | - | - | - | - | - | - | - | - | 15.63 | 17.06 | 0.06 | 0.04 | 0.02 | 196.79 | 0.21 | 0.25 | 0.17 | 0.19 | - | - |
TA/TL | 1.14 | 1.12 | 1.12 | 1.11 | 1.10 | 1.11 | 1.12 | 1.12 | 1.13 | 1.14 | 1.14 | 1.15 | 1.14 | 1.13 | 1.13 | 207.25 | 225.61 | 94.39 | 1.13 | 1.14 | 1.13 |
Total Debt | 0 | 0 | 225,659,000 | 525,659,000 | 225,659,000 | 175,659,000 | 150,659,000 | 50,000,000 | 50,000,000 | 50,000,000 | 743,207,000 | 527,439,000 | 266,429,000 | 187,187,000 | 219,395,000 | 49,511,000 | 49,611,000 | 124,039,000 | 223,342,000 | 223,792,000 | 0 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 8.08% | 8.63% | 8.21% | 10.54% | 106.75% | 82.16% | 4.62% | 4.36% | 2.98% | 2.60% | 2.99% | -5.03% | -7.98% | -8.12% | 1.71% | -33.88% | 16.46% | 41.59% | -799.11% | 1.19% | 0.00% |
ROE | 11.66% | 12.75% | 14.74% | 12.58% | 3.02% | 6.29% | 5.40% | 3.30% | 6.22% | 4.73% | 6.85% | 6.72% | 7.97% | 9.66% | 6.93% | 9.74% | 4.32% | 8.99% | 9.29% | 14.85% | 13.94% |
ROA | - | - | - | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.92% | 0.74% | 1.06% | 1.07% | 1.22% | 1.37% | 0.91% | 1.35% | 0.45% | 0.99% | 1.07% | 1.79% | - |
NM % | 26.85% | 32.08% | 28.35% | 31.00% | 7.23% | 15.67% | 13.00% | 8.75% | 15.46% | 12.69% | 18.53% | 18.53% | 22.94% | 29.36% | 21.06% | 28.91% | 13.57% | 28.78% | 28.45% | 37.52% | 36.82% |
FCF / R% | - | - | - | 13.17% | 32.99% | 9.45% | 10.05% | 27.08% | 10.42% | -2.20% | 18.92% | 74.80% | -38.97% | 0.01% | 22.53% | -1.46% | 6.12% | 4.58% | 6.33% | 0.00% | - |
FCF / NI% | - | - | - | - | - | - | - | - | 51.95% | -13.27% | 83.06% | 323.26% | -137.52% | 0.02% | 91.09% | -4.08% | 45.12% | 15.90% | 22.26% | 0.00% | - |
Operating Margin (OM) | 0.00 | 2.32 | 1.76 | 2.28 | 2.25 | 2.35 | 2.28 | 2.51 | 2.34 | 2.54 | 2.54 | 2.60 | 2.71 | 2.87 | 2.89 | 2.82 | 3.05 | 3.05 | 2.92 | 2.34 | 2.46 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.93 | 22.18 | 29.75 | 28.00 | 6.95 | 15.16 | 13.65 | 9.00 | 17.00 | 14.00 | 21.00 | 22.00 | 28.00 | 36.67 | 27.04 | 41.39 | 18.85 | 43.15 | 48.32 | 89.01 | 92.16 |
SPS | 3.47 | 69.16 | 104.95 | 90.31 | 96.11 | 96.73 | 104.96 | 102.88 | 109.97 | 110.33 | 113.34 | 118.71 | 122.07 | 124.89 | 128.39 | 143.18 | 138.91 | 149.93 | 169.85 | 237.22 | 250.32 |
OCPS | 0.00 | 0.00 | 0.00 | 18.55 | 35.25 | 11.10 | 12.48 | 28.80 | 15.56 | 1.73 | 22.60 | 91.20 | -45.22 | 5.53 | 36.83 | 0.23 | 8.51 | 6.86 | 10.76 | 0.00 | 0.00 |
FCPS | 0.00 | 0.00 | 0.00 | 11.90 | 31.71 | 9.14 | 10.55 | 27.86 | 11.46 | -2.42 | 21.45 | 88.79 | -47.58 | 0.01 | 28.93 | -2.10 | 8.51 | 6.86 | 10.76 | 0.00 | 0.00 |
BVPS | 7.98 | 173.93 | 201.82 | 222.64 | 230.21 | 241.07 | 252.55 | 272.72 | 273.35 | 296.08 | 306.46 | 327.45 | 351.24 | 379.68 | 390.29 | 3,799.86 | 4,146.55 | 4,306.33 | 520.20 | 599.20 | 661.01 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.93 | 22.18 | 29.75 | 28.00 | 6.95 | 15.16 | 13.65 | 9.00 | 17.00 | 14.00 | 21.00 | 22.00 | 28.00 | 36.67 | 27.04 | 41.39 | 18.85 | 43.15 | 48.32 | 89.01 | 92.16 |
CAGR-SPS | 3.47 | 69.16 | 104.95 | 90.31 | 96.11 | 96.73 | 104.96 | 102.88 | 109.97 | 110.33 | 113.34 | 118.71 | 122.07 | 124.89 | 128.39 | 143.18 | 138.91 | 149.93 | 169.85 | 237.22 | 250.32 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 18.55 | 35.25 | 11.10 | 12.48 | 28.80 | 15.56 | 1.73 | 22.60 | 91.20 | -45.22 | 5.53 | 36.83 | 0.23 | 8.51 | 6.86 | 10.76 | 0.00 | 0.00 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 11.90 | 31.71 | 9.14 | 10.55 | 27.86 | 11.46 | -2.42 | 21.45 | 88.79 | -47.58 | 0.01 | 28.93 | -2.10 | 8.51 | 6.86 | 10.76 | 0.00 | 0.00 |
CAGR-BVPS | 7.98 | 173.93 | 201.82 | 222.64 | 230.21 | 241.07 | 252.55 | 272.72 | 273.35 | 296.08 | 306.46 | 327.45 | 351.24 | 379.68 | 390.29 | 3,799.86 | 4,146.55 | 4,306.33 | 520.20 | 599.20 | 661.01 |