Digizuite
DIGIZ.CODigizuite A/S Price (DIGIZ.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
No Data
Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Digizuite A/SCurrency: DKK
| YEAR | 2019 | 2020 | 2021 | 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
20,839,647.00
+0% |
26,896,347.00
+29% |
34,489,125.00
+28% |
39,449,010.00
+14% |
|||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 9,292,053.00 | 12,819,542.00 | 18,003,994.00 | 18,937,934.00 | |||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
11,547,594.00
+0% |
14,076,805.00
+22% |
16,485,131.00
+17% |
20,511,076.00
+24% |
|||||||||||||||
| Gross Profit Ratio | (0.55%) | (0.52%) | (0.48%) | (0.52%) | |||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 5,996,787.00 | 9,374,640.00 | 11,625,153.00 | 12,545,301.00 | |||||||||||||||
| General and Administrative | 6,043,892.00 | 8,131,674.00 | 12,359,360.00 | 15,711,259.00 | |||||||||||||||
| Selling, General & Admin... | 20,493,458.00 | 20,477,167.00 | 37,105,964.00 | 47,682,033.00 | |||||||||||||||
| Selling & Marketing Exp... | 14,449,566.00 | 12,345,493.00 | 24,746,604.00 | 31,970,774.00 | |||||||||||||||
| Depreciation and Amortiz... | 171,860.00 | 206,297.00 | 236,558.00 | 7,984,031.00 | |||||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| Total Operating Expenses | 26,490,245.00 | 29,851,807.00 | 48,731,117.00 | 60,227,334.00 | |||||||||||||||
| Cost and Exponses | 35,782,298.00 | 42,671,349.00 | 66,735,111.00 | 79,165,268.00 | |||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-14,942,651.00
+0% |
-15,775,001.00
+6% |
-31,111,505.00
+97% |
-38,352,894.00
+23% |
|||||||||||||||
| Operating Income Ratio | (-0.72%) | (-0.59%) | (-0.90%) | (-0.97%) | |||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 981,113.00 | 1,197,576.00 | |||||||||||||||
| Interest Expenses | 0.00 | 0.00 | 207,013.00 | 284,972.00 | |||||||||||||||
| Total Other Income/Exp... | 27,781.00 | -537,470.00 | 927,468.00 | 1,078,392.00 | |||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -14,942,651.00 | -15,775,001.00 | -31,111,505.00 | -30,368,863.00 | |||||||||||||||
| EBITDA ratio | (-0.72%) | (-0.59%) | (-0.90%) | (-0.77%) | |||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -14,914,870.00 | -16,312,472.00 | -31,318,518.00 | -38,637,866.00 | |||||||||||||||
| Income Before Tax Ratio | (-0.72%) | (-0.61%) | (-0.91%) | (-0.98%) | |||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -3,319,234.00 | -3,604,707.00 | -2,389,059.00 | -3,288,863.00 | |||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -11,595,636.00
+0% |
-12,707,765.00
+10% |
-28,929,459.00
+128% |
-35,349,003.00
+22% |
|||||||||||||||
| Net Income Ratio | (-0.56%) | (-0.47%) | (-0.84%) | (-0.90%) | |||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.40 | -0.43 | -0.99 | -1.11 | |||||||||||||||
| Diluted EPS | -0.40 | -0.43 | -0.99 | -1.11 | |||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 29,214,944.00 | 29,214,944.00 | 0.00 | 31,945,031.00 | |||||||||||||||
| Diluted Share Outstanding | 29,214,944.00 | 29,214,944.00 | 0.00 | 31,945,031.00 | |||||||||||||||