Deepak
DEEPAKNTR.NSDeepak Nitrite Price (DEEPAKNTR.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
136,400,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Deepak Nitrite LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,203,488,699.00
+0% |
4,705,003,043.00
+12% |
5,798,083,891.00
+23% |
5,422,110,123.00
-6% |
6,722,440,251.00
+24% |
7,898,919,000.00
+18% |
10,108,397,000.00
+28% |
12,637,588,000.00
+25% |
13,168,396,000.00
+4% |
13,641,761,000.00
+4% |
13,521,575,000.00
-1% |
16,106,922,000.00
+19% |
26,751,998,000.00
+66% |
41,926,300,000.00
+57% |
43,331,500,000.00
+3% |
67,733,400,000.00
+56% |
79,720,600,000.00
+18% |
76,818,300,000.00
-4% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,728,527,559.00 | 3,098,509,386.00 | 3,562,985,369.00 | 3,407,431,329.00 | 4,469,084,321.00 | 6,199,655,000.00 | 8,074,471,000.00 | 9,490,781,000.00 | 9,783,485,000.00 | 9,531,021,000.00 | 9,564,359,000.00 | 11,649,893,000.00 | 18,672,250,000.00 | 26,768,500,000.00 | 25,420,900,000.00 | 45,660,000,000.00 | 58,894,400,000.00 | 57,726,100,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,474,961,140.00
+0% |
1,606,493,657.00
+9% |
2,235,098,522.00
+39% |
2,014,678,794.00
-10% |
2,253,355,930.00
+12% |
1,699,264,000.00
-25% |
2,033,926,000.00
+20% |
3,146,807,000.00
+55% |
3,384,911,000.00
+8% |
4,110,740,000.00
+21% |
3,957,216,000.00
-4% |
4,457,029,000.00
+13% |
8,079,748,000.00
+81% |
15,157,800,000.00
+88% |
17,910,600,000.00
+18% |
22,073,400,000.00
+23% |
20,826,200,000.00
-6% |
19,092,200,000.00
-8% |
|
| Gross Profit Ratio | (0.35%) | (0.34%) | (0.39%) | (0.37%) | (0.34%) | (0.22%) | (0.20%) | (0.25%) | (0.26%) | (0.30%) | (0.29%) | (0.28%) | (0.30%) | (0.36%) | (0.41%) | (0.33%) | (0.26%) | (0.25%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 43,796,057.00 | 62,629,283.00 | 56,316,769.00 | 49,697,745.00 | 0.00 | 57,514,000.00 | 62,574,000.00 | 0.00 | 52,785,000.00 | 58,499,000.00 | 60,028,000.00 | 0.00 | 104,300,000.00 | 102,700,000.00 | 167,800,000.00 | 209,700,000.00 | 198,100,000.00 | |
| General and Administrative | 224,517,025.00 | 235,621,098.00 | 331,813,800.00 | 304,660,275.00 | 325,216,765.00 | 0.00 | 218,312,000.00 | 332,411,000.00 | 272,326,000.00 | 417,197,000.00 | 452,095,000.00 | 347,605,000.00 | 545,958,000.00 | 644,700,000.00 | 733,300,000.00 | 702,800,000.00 | 1,038,400,000.00 | 1,245,500,000.00 | |
| Selling, General & Admin... | 224,517,025.00 | 235,621,098.00 | 331,813,800.00 | 304,660,275.00 | 325,216,765.00 | 0.00 | 381,100,000.00 | 602,996,000.00 | 591,138,000.00 | 696,181,000.00 | 739,754,000.00 | 832,394,000.00 | 1,285,358,000.00 | 1,763,600,000.00 | 2,090,800,000.00 | 2,368,600,000.00 | 1,099,400,000.00 | 3,603,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 162,788,000.00 | 270,585,000.00 | 318,812,000.00 | 278,984,000.00 | 287,659,000.00 | 484,789,000.00 | 739,400,000.00 | 1,118,900,000.00 | 1,357,500,000.00 | 1,665,800,000.00 | 61,000,000.00 | 1,845,000,000.00 | |
| Depreciation and Amortiz... | 147,969,762.00 | 164,293,325.00 | 169,948,129.00 | 175,101,574.00 | 181,338,236.00 | 177,858,000.00 | 189,386,000.00 | 296,436,000.00 | 360,241,000.00 | 395,427,000.00 | 480,353,000.00 | 525,996,999.00 | 777,927,000.00 | 1,397,300,000.00 | 1,526,300,000.00 | 1,777,000,000.00 | 1,663,000,000.00 | 1,656,600,000.00 | |
| Other Expenses | 1,007,028,760.00 | 1,081,123,794.00 | 1,198,628,743.00 | 1,267,174,163.00 | 1,421,790,570.00 | 1,279,120,000.00 | 9,108,000.00 | 6,028,000.00 | 4,264,000.00 | 3,397,000.00 | 2,634,000.00 | 4,707,000.00 | 131,726,000.00 | 284,600,000.00 | 62,600,000.00 | 157,500,000.00 | 475,800,000.00 | 34,900,000.00 | |
| Total Operating Expenses | 1,231,545,785.00 | 1,360,540,949.00 | 1,593,071,826.00 | 1,628,151,207.00 | 1,796,705,080.00 | 1,279,120,000.00 | 1,515,290,000.00 | 2,245,370,000.00 | 2,395,339,000.00 | 2,875,717,000.00 | 2,965,428,000.00 | 3,167,682,000.00 | 4,518,499,000.00 | 6,198,300,000.00 | 6,917,800,000.00 | 7,783,700,000.00 | 9,595,400,000.00 | 3,836,000,000.00 | |
| Cost and Exponses | 3,960,073,344.00 | 4,459,050,335.00 | 5,156,057,195.00 | 5,035,582,536.00 | 6,265,789,401.00 | 7,478,775,000.00 | 9,589,761,000.00 | 11,736,151,000.00 | 12,178,824,000.00 | 12,406,738,000.00 | 12,529,787,000.00 | 14,817,575,000.00 | 23,190,749,000.00 | 32,966,800,000.00 | 32,338,700,000.00 | 53,443,700,000.00 | 68,489,800,000.00 | 61,562,100,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
243,415,355.00
+0% |
245,952,708.00
+1% |
642,026,696.00
+161% |
386,527,587.00
-40% |
456,650,850.00
+18% |
420,144,000.00
-8% |
525,780,000.00
+25% |
581,524,000.00
+11% |
672,913,000.00
+16% |
885,958,000.00
+32% |
991,788,000.00
+12% |
1,289,347,000.00
+30% |
3,462,700,000.00
+169% |
8,925,300,000.00
+158% |
11,020,100,000.00
+23% |
14,458,500,000.00
+31% |
11,443,100,000.00
-21% |
15,256,200,000.00
+33% |
|
| Operating Income Ratio | (0.06%) | (0.05%) | (0.11%) | (0.07%) | (0.07%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.08%) | (0.13%) | (0.21%) | (0.25%) | (0.21%) | (0.14%) | (0.20%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,257,000.00 | 10,551,000.00 | 10,963,000.00 | 6,245,000.00 | 5,394,000.00 | 11,200,000.00 | 15,588,000.00 | 14,777,000.00 | 21,200,000.00 | 32,900,000.00 | 21,300,000.00 | 32,100,000.00 | 43,500,000.00 | |
| Interest Expenses | 162,956,090.00 | 178,571,860.00 | 178,999,148.00 | 83,348,052.00 | 71,418,275.00 | 111,244,000.00 | 72,808,000.00 | 203,495,000.00 | 307,421,000.00 | 291,651,000.00 | 307,199,000.00 | 411,681,000.00 | 752,923,000.00 | 1,126,300,000.00 | 741,000,000.00 | 339,400,000.00 | 247,800,000.00 | 150,200,000.00 | |
| Total Other Income/Exp... | 132,609,545.00 | -178,571,860.00 | -213,458,972.00 | -83,348,052.00 | 1,496,266,620.00 | -104,284,000.00 | 0.00 | -262,156,000.00 | -266,952,000.00 | 5,363,000.00 | -1,378,975,000.00 | -181,806,000.00 | -881,400,000.00 | -895,500,000.00 | -4,847,300,000.00 | -4,685,599,999.00 | -5,254,900,000.00 | -4,239,000,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 658,895,205.00 | 410,246,033.00 | 729,574,541.00 | 561,629,161.00 | 601,840,210.00 | 550,586,000.00 | 812,222,000.00 | 1,157,697,000.00 | 1,413,089,000.00 | 1,578,399,000.00 | 2,157,331,000.00 | 2,047,795,000.00 | 4,243,690,000.00 | 10,618,600,000.00 | 12,716,800,000.00 | 16,485,200,000.00 | 13,388,600,000.00 | 12,823,700,000.00 | |
| EBITDA ratio | (0.16%) | (0.09%) | (0.14%) | (0.10%) | (0.09%) | (0.08%) | (0.07%) | (0.09%) | (0.10%) | (0.12%) | (0.10%) | (0.11%) | (0.16%) | (0.25%) | (0.29%) | (0.24%) | (0.17%) | (0.17%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 379,005,431.00 | 67,380,848.00 | 428,567,724.00 | 303,179,535.00 | 369,568,620.00 | 315,860,000.00 | 525,780,000.00 | 581,524,000.00 | 672,913,000.00 | 891,321,000.00 | 1,367,763,000.00 | 1,108,517,000.00 | 2,679,781,000.00 | 8,064,000,000.00 | 10,417,200,000.00 | 14,344,500,000.00 | 11,458,800,000.00 | 11,017,200,000.00 | |
| Income Before Tax Ratio | (0.09%) | (0.01%) | (0.07%) | (0.06%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.07%) | (0.10%) | (0.07%) | (0.10%) | (0.19%) | (0.24%) | (0.21%) | (0.14%) | (0.14%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 22,208,990.00 | -2,861,996.00 | 145,766,898.00 | 103,042,675.00 | 111,597,000.00 | 85,032,000.00 | 147,545,000.00 | 198,238,000.00 | 142,994,000.00 | 262,300,000.00 | 388,386,000.00 | 318,360,000.00 | 943,168,000.00 | 1,953,700,000.00 | 2,659,100,000.00 | 3,678,100,000.00 | 2,938,800,000.00 | 2,908,300,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 356,796,441.00
+0% |
70,242,844.00
-80% |
282,800,826.00
+303% |
200,136,860.00
-29% |
257,971,620.00
+29% |
230,828,000.00
-11% |
378,235,000.00
+64% |
383,286,000.00
+1% |
529,026,000.00
+38% |
627,313,000.00
+19% |
977,956,000.00
+56% |
790,157,000.00
-19% |
1,736,613,000.00
+120% |
6,110,300,000.00
+252% |
7,758,100,000.00
+27% |
10,666,400,000.00
+37% |
8,520,000,000.00
-20% |
8,109,000,000.00
-5% |
|
| Net Income Ratio | (0.08%) | (0.01%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.05%) | (0.07%) | (0.05%) | (0.06%) | (0.15%) | (0.18%) | (0.16%) | (0.11%) | (0.11%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 4.06 | 0.78 | 3.16 | 2.18 | 2.47 | 2.21 | 3.62 | 3.66 | 5.06 | 6.07 | 8.21 | 6.00 | 12.73 | 44.80 | 56.88 | 78.20 | 62.46 | 59.45 | |
| Diluted EPS | 4.06 | 0.78 | 3.16 | 2.11 | 2.47 | 2.21 | 3.62 | 3.66 | 5.06 | 6.07 | 8.21 | 6.00 | 12.73 | 44.80 | 56.88 | 78.20 | 62.46 | 59.45 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 87,914,090.00 | 89,632,330.00 | 89,632,330.00 | 91,715,070.00 | 104,538,190.00 | 104,640,000.00 | 104,640,000.00 | 104,538,009.00 | 104,538,000.00 | 107,299,000.00 | 117,276,000.00 | 131,645,000.00 | 136,393,000.00 | 136,400,000.00 | 136,400,000.00 | 136,400,000.00 | 136,400,000.00 | 136,400,336.00 | |
| Diluted Share Outstanding | 87,914,090.00 | 89,632,330.00 | 89,632,330.00 | 94,968,690.00 | 104,538,190.00 | 104,640,000.00 | 104,640,000.00 | 104,640,000.00 | 104,538,000.00 | 107,299,000.00 | 117,276,000.00 | 131,645,000.00 | 136,400,000.00 | 136,400,000.00 | 136,400,000.00 | 136,400,000.00 | 136,400,000.00 | 136,400,000.00 | |