Cyient
CYIENT.NSCyient Price (CYIENT.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
110,653,781
(0.4813)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Cyient LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
3,625,002,571.00
+0% |
5,425,382,903.00
+50% |
6,741,262,473.00
+24% |
8,897,500,123.00
+32% |
9,531,205,523.00
+7% |
11,767,450,185.00
+23% |
15,531,333,396.00
+32% |
18,730,633,555.00
+21% |
22,064,327,615.00
+18% |
27,358,881,398.00
+24% |
30,954,282,505.00
+13% |
35,858,000,000.00
+16% |
39,139,000,000.00
+9% |
46,175,000,000.00
+18% |
44,274,000,000.00
-4% |
41,324,000,000.00
-7% |
45,344,000,000.00
+10% |
60,973,000,000.00
+34% |
71,472,000,000.00
+17% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 2,164,005,721.00 | 3,158,559,035.00 | 84,839,843.00 | 95,179,572.00 | 87,606,319.00 | 114,268,362.00 | 9,554,683,080.00 | 11,449,838,675.00 | 13,717,584,842.00 | 17,264,015,468.00 | 20,069,935,794.00 | 23,361,000,000.00 | 25,140,000,000.00 | 29,703,000,000.00 | 28,764,000,000.00 | 24,977,000,000.00 | 26,526,000,000.00 | 37,224,000,000.00 | 47,236,000,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
1,460,996,850.00
+0% |
2,266,823,868.00
+55% |
6,656,422,630.00
+194% |
8,802,320,551.00
+32% |
9,443,599,204.00
+7% |
11,653,181,823.00
+23% |
5,976,650,316.00
-49% |
7,280,794,880.00
+22% |
8,346,742,773.00
+15% |
10,094,865,930.00
+21% |
10,884,346,711.00
+8% |
12,497,000,000.00
+15% |
13,999,000,000.00
+12% |
16,472,000,000.00
+18% |
15,510,000,000.00
-6% |
16,347,000,000.00
+5% |
18,818,000,000.00
+15% |
23,749,000,000.00
+26% |
24,236,000,000.00
+2% |
|
| Gross Profit Ratio | (0.40%) | (0.42%) | (0.99%) | (0.99%) | (0.99%) | (0.99%) | (0.38%) | (0.39%) | (0.38%) | (0.37%) | (0.35%) | (0.35%) | (0.36%) | (0.36%) | (0.35%) | (0.40%) | (0.42%) | (0.39%) | (0.34%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,520,592.00 | 13,212,331.00 | 14,687,303.00 | 56,000,000.00 | 24,000,000.00 | 112,000,000.00 | 314,000,000.00 | 481,000,000.00 | 238,000,000.00 | 215,000,000.00 | 263,000,000.00 | 74,000,000.00 | |
| General and Administrative | 68,519,135.00 | 88,390,340.00 | 862,753,309.00 | 1,180,511,049.00 | 1,002,199,361.00 | 1,225,802,723.00 | 580,751,239.00 | 624,110,606.00 | 732,689,872.00 | 793,391,561.00 | 1,077,514,153.00 | 984,000,000.00 | 1,050,000,000.00 | 1,093,000,000.00 | 1,647,000,000.00 | 1,472,000,000.00 | 1,943,000,000.00 | 3,102,000,000.00 | 189,000,000.00 | |
| Selling, General & Admin... | 98,263,166.00 | 132,557,101.00 | 915,593,744.00 | 1,235,346,465.00 | 1,069,849,317.00 | 1,322,733,275.00 | 823,941,072.00 | 743,972,861.00 | 946,731,883.00 | 987,419,173.00 | 1,307,402,248.00 | 1,238,000,000.00 | 1,334,000,000.00 | 1,385,000,000.00 | 1,905,000,000.00 | 1,710,000,000.00 | 2,377,000,000.00 | 3,201,000,000.00 | 353,000,000.00 | |
| Selling & Marketing Exp... | 29,744,031.00 | 44,166,761.00 | 52,840,435.00 | 54,835,416.00 | 67,649,956.00 | 96,930,552.00 | 243,189,833.00 | 119,862,255.00 | 214,042,011.00 | 194,027,612.00 | 229,888,095.00 | 254,000,000.00 | 284,000,000.00 | 292,000,000.00 | 258,000,000.00 | 238,000,000.00 | 434,000,000.00 | 99,000,000.00 | 229,000,000.00 | |
| Depreciation and Amortiz... | 185,622,241.00 | 256,601,160.00 | 365,459,562.00 | 465,593,727.00 | 435,686,770.00 | 485,911,577.00 | 494,134,632.00 | 635,498,206.00 | 719,982,916.00 | 712,775,106.00 | 892,954,866.00 | 953,000,000.00 | 1,052,000,000.00 | 1,114,000,000.00 | 1,878,000,000.00 | 1,945,000,000.00 | 1,922,000,000.00 | 2,566,000,000.00 | 2,667,000,000.00 | |
| Other Expenses | 856,112,774.00 | 1,218,993,119.00 | 4,647,421,935.00 | 6,500,398,164.00 | 6,230,200,008.00 | 8,699,210,098.00 | 21,602,671.00 | 29,998,518.00 | 57,089,527.00 | 26,273,563.00 | 71,707,277.00 | 70,000,000.00 | 274,000,000.00 | 170,000,000.00 | 463,000,000.00 | 448,000,000.00 | 62,000,000.00 | 150,000,000.00 | 0.00 | |
| Total Operating Expenses | 954,375,940.00 | 1,351,550,220.00 | 5,563,015,679.00 | 7,735,744,629.00 | 7,300,049,325.00 | 10,021,943,373.00 | 3,777,683,394.00 | 4,489,591,516.00 | 4,916,696,866.00 | 6,801,712,201.00 | 7,455,390,406.00 | 8,640,000,000.00 | 9,697,000,000.00 | 10,739,000,000.00 | 11,428,000,000.00 | 11,702,000,000.00 | 12,469,000,000.00 | 15,470,000,000.00 | 427,000,000.00 | |
| Cost and Exponses | 3,118,381,661.00 | 4,510,109,255.00 | 5,647,855,522.00 | 7,830,924,201.00 | 7,387,655,644.00 | 10,136,211,735.00 | 13,332,366,474.00 | 15,939,430,191.00 | 18,634,281,708.00 | 24,065,727,669.00 | 27,525,326,200.00 | 32,001,000,000.00 | 34,837,000,000.00 | 40,442,000,000.00 | 40,192,000,000.00 | 36,679,000,000.00 | 38,995,000,000.00 | 52,694,000,000.00 | 47,663,000,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
506,620,910.00
+0% |
915,273,648.00
+81% |
1,093,406,951.00
+19% |
1,066,575,922.00
-2% |
2,143,549,879.00
+101% |
1,631,238,450.00
-24% |
2,198,966,922.00
+35% |
2,791,203,364.00
+27% |
3,430,045,907.00
+23% |
3,293,153,729.00
-4% |
3,428,956,305.00
+4% |
3,857,000,000.00
+12% |
4,302,000,000.00
+12% |
5,214,000,000.00
+21% |
4,015,000,000.00
-23% |
4,079,000,000.00
+2% |
6,308,000,000.00
+55% |
7,518,000,000.00
+19% |
23,809,000,000.00
+217% |
|
| Operating Income Ratio | (0.14%) | (0.17%) | (0.16%) | (0.12%) | (0.22%) | (0.14%) | (0.14%) | (0.15%) | (0.16%) | (0.12%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.09%) | (0.10%) | (0.14%) | (0.12%) | (0.33%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 4,375,099.00 | 12,132,214.00 | 51,005,813.00 | 0.00 | 0.00 | 135,486,696.00 | 266,386,978.00 | 358,048,081.00 | 389,788,120.00 | 489,965,130.00 | 330,988,437.00 | 376,000,000.00 | 505,000,000.00 | 555,000,000.00 | 439,000,000.00 | 497,000,000.00 | 479,000,000.00 | 289,000,000.00 | 522,000,000.00 | |
| Interest Expenses | 3,767,686.00 | 9,207,945.00 | 31,495,865.00 | 0.00 | 0.00 | 9,570,832.00 | 7,340,837.00 | 2,874,344.00 | 13,670,423.00 | 57,558,151.00 | 178,830,786.00 | 172,000,000.00 | 193,000,000.00 | 308,000,000.00 | 486,000,000.00 | 434,000,000.00 | 393,000,000.00 | 1,000,000,000.00 | 1,160,000,000.00 | |
| Total Other Income/Exp... | -9,983,052.00 | 1,954,103.00 | -52,309,983.00 | -81,919,449.00 | -63,675,236.00 | -33,567,520.00 | 150,015,908.00 | 357,007,165.00 | -890,823,617.00 | 983,002,115.00 | -5,090,000,000.00 | -6,238,000,000.00 | -6,541,000,000.00 | 412,000,000.00 | 229,000,000.00 | -7,811,000,000.00 | -8,091,000,000.00 | -925,000,000.00 | -14,625,000,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 674,921,847.00 | 1,220,743,977.00 | 1,458,866,513.00 | 1,532,169,649.00 | 2,579,236,649.00 | 2,091,758,634.00 | 2,850,458,297.00 | 3,786,583,079.00 | 4,271,675,318.00 | 5,225,874,808.00 | 5,264,000,000.00 | 5,566,000,000.00 | 6,667,000,000.00 | 7,620,000,000.00 | 7,058,000,000.00 | 7,136,000,000.00 | 9,248,000,000.00 | 10,227,000,000.00 | 13,001,000,000.00 | |
| EBITDA ratio | (0.19%) | (0.22%) | (0.22%) | (0.18%) | (0.27%) | (0.18%) | (0.18%) | (0.20%) | (0.19%) | (0.19%) | (0.17%) | (0.16%) | (0.17%) | (0.16%) | (0.16%) | (0.19%) | (0.19%) | (0.18%) | (0.18%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 496,637,858.00 | 930,496,116.00 | 1,041,096,968.00 | 984,656,473.00 | 2,079,874,643.00 | 1,597,670,930.00 | 2,348,982,830.00 | 3,148,210,529.00 | 3,538,021,975.00 | 4,455,541,554.00 | 4,133,974,107.00 | 4,441,000,000.00 | 5,411,000,000.00 | 6,198,000,000.00 | 4,682,000,000.00 | 4,771,000,000.00 | 6,984,000,000.00 | 6,812,000,000.00 | 9,184,000,000.00 | |
| Income Before Tax Ratio | (0.14%) | (0.17%) | (0.15%) | (0.11%) | (0.22%) | (0.14%) | (0.15%) | (0.17%) | (0.16%) | (0.16%) | (0.13%) | (0.12%) | (0.14%) | (0.13%) | (0.11%) | (0.12%) | (0.15%) | (0.11%) | (0.13%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 94,114,502.00 | 186,394,955.00 | 257,537,182.00 | 140,153,122.00 | 505,068,784.00 | 269,803,325.00 | 835,320,841.00 | 966,671,815.00 | 1,030,051,172.00 | 1,096,268,874.00 | 986,078,000.00 | 1,045,000,000.00 | 1,380,000,000.00 | 1,427,000,000.00 | 1,270,000,000.00 | 1,133,000,000.00 | 1,761,000,000.00 | 1,668,000,000.00 | 2,156,000,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 503,192,356.00
+0% |
836,628,781.00
+66% |
783,559,786.00
-6% |
844,503,351.00
+8% |
1,574,805,859.00
+86% |
1,327,867,605.00
-16% |
1,613,754,701.00
+22% |
2,310,590,874.00
+43% |
2,660,020,403.00
+15% |
3,532,036,414.00
+33% |
3,262,492,046.00
-8% |
3,438,000,000.00
+5% |
4,054,000,000.00
+18% |
4,785,000,000.00
+18% |
3,425,000,000.00
-28% |
3,638,000,000.00
+6% |
5,223,000,000.00
+44% |
5,144,000,000.00
-2% |
6,828,000,000.00
+33% |
|
| Net Income Ratio | (0.14%) | (0.15%) | (0.12%) | (0.09%) | (0.17%) | (0.11%) | (0.10%) | (0.12%) | (0.12%) | (0.13%) | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.08%) | (0.09%) | (0.12%) | (0.08%) | (0.10%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 5.56 | 9.12 | 8.45 | 8.68 | 15.44 | 12.56 | 14.49 | 20.72 | 23.80 | 31.48 | 28.95 | 30.55 | 35.86 | 42.42 | 31.14 | 33.08 | 47.75 | 47.03 | 62.24 | |
| Diluted EPS | 5.44 | 8.91 | 8.35 | 8.66 | 15.38 | 12.54 | 14.49 | 20.68 | 23.70 | 31.37 | 28.90 | 30.53 | 35.86 | 42.36 | 31.14 | 33.06 | 47.54 | 46.71 | 61.71 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 90,569,762.00 | 91,755,610.00 | 100,810,080.00 | 106,524,606.00 | 110,688,292.00 | 111,178,498.00 | 111,382,222.00 | 111,498,793.00 | 111,743,379.00 | 112,182,127.00 | 112,442,098.00 | 112,536,208.00 | 112,578,461.00 | 112,789,308.00 | 109,961,348.00 | 109,975,395.00 | 109,379,568.00 | 109,365,875.00 | 109,705,624.00 | |
| Diluted Share Outstanding | 92,622,326.00 | 93,896,454.00 | 102,109,026.00 | 106,737,272.00 | 111,118,280.00 | 111,380,808.00 | 111,406,165.00 | 111,750,791.00 | 112,227,332.00 | 112,578,995.00 | 112,626,576.00 | 112,625,659.00 | 113,055,526.00 | 112,957,174.00 | 109,963,667.00 | 110,034,954.00 | 109,866,751.00 | 110,123,755.00 | 110,653,781.00 | |