CuFe
CUF.AXCuFe Ltd Price (CUF.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,135,846,612
(17.5863)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CuFe LtdCurrency: AUD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,232,471.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
42,359.00
+0% |
452,846.00
+969% |
106.00
-100% |
0.00
+0% |
32,997,036.00
+0% |
35,021,811.00
+6% |
96,133,892.00
+174% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,568,381.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,832.00 | 568.00 | 74.00 | 70.00 | 1,311.00 | 2,856.00 | 34,381,296.00 | 40,221,450.00 | 99,778,163.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
664,090.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-1,832.00
+0% |
-568.00
-69% |
42,285.00
-7,545% |
452,776.00
+971% |
-1,205.00
-100% |
-2,856.00
+137% |
-1,384,260.00
+48,368% |
-5,199,639.00
+276% |
-3,644,271.00
-30% |
||
| Gross Profit Ratio | (0.13%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (-11.37%) | (0.00%) | (-0.04%) | (-0.15%) | (-0.04%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 643,368.00 | 710,516.00 | 954,455.00 | 677,807.00 | 489,336.00 | 400,508.00 | 139,027.00 | 395,542.00 | 295,451.00 | 147,534.00 | 252,572.00 | 365,588.00 | 305,738.00 | 1,180,360.00 | 1,727,699.00 | 1,022,571.00 | 1,260,760.00 | ||
| Selling, General & Admin... | 643,368.00 | 710,516.00 | 954,455.00 | 677,807.00 | 489,336.00 | 400,508.00 | 513,761.00 | 395,542.00 | 295,451.00 | 147,534.00 | 365,402.00 | 528,652.00 | 350,055.00 | 1,180,360.00 | 1,806,367.00 | 1,085,821.00 | 1,341,560.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 374,734.00 | 0.00 | 0.00 | 0.00 | 112,830.00 | 163,064.00 | 44,317.00 | 0.00 | 78,668.00 | 63,250.00 | 80,800.00 | ||
| Depreciation and Amortiz... | 704,906.00 | 50.00 | 8,310.00 | 23,772.00 | 17,320.00 | 12,077.00 | 805,920.00 | 7,722.00 | 1,832.00 | 568.00 | 74.00 | 70.00 | 1,311.00 | 2,856.00 | 2,768,060.00 | 4,231,981.00 | 9,494,726.00 | ||
| Other Expenses | 0.00 | 550.00 | 0.00 | 128,804.00 | 248,889.00 | 52,600.00 | 0.00 | 105,000.00 | -166,206.00 | 104,880.00 | 419,611.00 | 452,846.00 | 8,526,273.00 | 62,986.00 | 9,132,230.00 | 3,211,614.00 | 0.00 | ||
| Total Operating Expenses | 8,270,066.00 | 2,296,414.00 | 1,956,246.00 | 5,163,255.00 | 1,415,282.00 | 1,726,963.00 | 1,210,689.00 | 1,386,910.00 | 492,828.00 | 401,990.00 | 1,507,613.00 | 1,388,983.00 | 1,815,296.00 | 2,553,307.00 | 7,276,333.00 | 8,218,313.00 | 2,681,043.00 | ||
| Cost and Exponses | 12,838,447.00 | 2,296,414.00 | 1,956,246.00 | 5,163,255.00 | 1,415,282.00 | 1,726,963.00 | 1,210,689.00 | 1,386,910.00 | 492,828.00 | 401,990.00 | 1,507,613.00 | 1,388,983.00 | 1,815,296.00 | 2,553,307.00 | 41,657,629.00 | 48,439,763.00 | 102,459,206.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-7,605,976.00
+0% |
-2,296,414.00
-70% |
-1,956,246.00
-15% |
-4,944,528.00
+153% |
-1,102,589.00
-78% |
-1,631,841.00
+48% |
-1,618,822.00
-1% |
-1,389,924.00
-14% |
-492,828.00
-65% |
-398,532.00
-19% |
-1,507,613.00
+278% |
-653,983.00
-57% |
-1,089,520.00
+67% |
-2,553,307.00
+134% |
242,208.00
-109% |
-10,748,378.00
-4,538% |
-6,325,314.00
-41% |
||
| Operating Income Ratio | (-1.45%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-35.59%) | (-1.44%) | (-10,278.49%) | (0.00%) | (0.01%) | (-0.31%) | (-0.07%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 147,524.00 | 73,680.00 | 92,404.00 | 89,923.00 | 63,804.00 | 42,522.00 | 18,260.00 | 3,173.00 | 3,774.00 | 4,597.00 | 5,727.00 | 2,979.00 | 1,662.00 | 58,551.00 | 37,450.00 | 47,585.00 | 71,509.00 | ||
| Interest Expenses | 876.00 | 0.00 | 0.00 | 5,652.00 | 87,402.00 | 167,193.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 407,123.00 | 406,377.00 | 502,715.00 | ||
| Total Other Income/Exp... | 146,648.00 | -1,513,876.00 | 92,404.00 | -3,791,098.00 | -323,778.00 | -123,556.00 | 2,811,251.00 | 63,397.00 | -229,528.00 | 58,090.00 | 254,449.00 | -85,508.00 | 6,994,819.00 | -94,120.00 | 8,495,678.00 | -406,377.00 | -7,297,116.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -6,901,070.00 | -2,222,134.00 | -1,855,532.00 | -5,035,310.00 | -1,100,773.00 | -1,627,764.00 | 1,201,244.00 | -1,268,005.00 | -653,426.00 | -295,405.00 | -1,082,203.00 | -1,668,084.00 | -280,764.00 | -2,428,918.00 | 3,277,149.00 | -5,926,774.00 | -3,320,534.00 | ||
| EBITDA ratio | (-1.32%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-35.59%) | (-1.44%) | (-10,266.12%) | (0.00%) | (0.09%) | (-0.19%) | (-0.03%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -7,459,328.00 | -2,224,442.00 | -1,863,842.00 | -5,064,730.00 | -1,205,496.00 | -1,807,034.00 | 1,192,429.00 | -1,275,723.00 | -655,260.00 | -295,971.00 | -1,082,275.00 | -1,668,158.00 | 5,987,075.00 | -2,510,540.00 | -164,915.00 | -11,154,755.00 | -13,622,430.00 | ||
| Income Before Tax Ratio | (-1.43%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-25.55%) | (-3.68%) | (56,481.00%) | (0.00%) | (0.00%) | (-0.32%) | (-0.14%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -529,928.00 | -799,024.00 | -325,404.00 | 968,913.00 | 780,735.00 | 0.00 | -6,187.00 | -3,774.00 | -1,139.00 | -5,727.00 | 732,021.00 | 78,896.00 | -58,551.00 | 9,272,474.00 | 3,028,366.00 | 0.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -7,459,328.00
+0% |
-1,765,936.00
-76% |
-1,064,818.00
-40% |
-4,604,870.00
+332% |
-1,838,118.00
-60% |
-2,367,976.00
+29% |
1,192,429.00
-150% |
-1,275,723.00
-207% |
-655,260.00
-49% |
-295,971.00
-55% |
-1,082,275.00
+266% |
-1,668,158.00
+54% |
5,908,179.00
-454% |
-2,510,540.00
-142% |
-164,915.00
-93% |
-11,154,755.00
+6,664% |
-13,622,430.00
+22% |
||
| Net Income Ratio | (-1.43%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-25.55%) | (-3.68%) | (55,737.00%) | (0.00%) | (0.00%) | (-0.32%) | (-0.14%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.12 | -0.02 | -0.01 | -0.04 | -0.02 | -0.02 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | -0.01 | -0.01 | ||
| Diluted EPS | -0.12 | -0.02 | -0.01 | -0.04 | -0.02 | -0.02 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | -0.01 | -0.01 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 59,699,445.00 | 71,392,898.00 | 91,344,477.00 | 115,297,940.00 | 115,521,575.00 | 115,521,575.00 | 165,615,138.00 | 219,714,630.00 | 225,951,724.00 | 269,309,372.00 | 335,837,899.00 | 383,041,786.00 | 483,719,885.00 | 574,508,178.00 | 880,735,413.00 | 965,968,134.00 | 1,135,846,612.00 | ||
| Diluted Share Outstanding | 59,699,445.00 | 71,392,898.00 | 91,344,477.00 | 115,297,940.00 | 115,521,575.00 | 115,521,575.00 | 164,936,664.00 | 219,714,630.00 | 226,708,616.00 | 281,541,882.00 | 335,837,899.00 | 383,041,786.00 | 483,719,885.00 | 574,508,178.00 | 880,735,413.00 | 965,968,134.00 | 1,135,846,612.00 | ||