
Cashbuild
CSB.JOCashbuild Limited Price (CSB.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
21,511,000
(3.2735)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,394,783,000 | 1,635,233,000 | 2,208,902,000 | 2,710,417,000 | 3,448,386,000 | 4,043,493,000 | 5,065,843,000 | 5,369,146,000 | 5,667,494,000 | 6,310,052,000 | 6,376,945,000 | 6,781,274,000 | 7,692,646,000 | 8,669,643,000 | 9,729,640,000 | 10,207,603,000 | 10,821,235,000 | 10,090,910,000 | 12,615,629,000 | 11,145,107,000 | 10,653,193,000 | 11,191,654,000 |
Net Income | 50,344,000 | 57,981,000 | 81,910,000 | 89,866,000 | 128,338,000 | 169,549,000 | 188,727,000 | 173,675,000 | 161,122,000 | 286,832,000 | 245,490,000 | 265,915,000 | 358,916,000 | 437,442,000 | 464,991,000 | 420,609,000 | 427,357,000 | 267,371,000 | 664,682,000 | 473,849,000 | 106,346,000 | 88,601,000 |
FCF USD | -17,624,000 | 34,076,000 | 29,450,000 | -23,039,000 | -22,868,000 | 311,948,000 | 4,305,000 | 221,099,000 | 225,030,000 | -128,623,000 | -156,499,000 | 588,984,000 | 424,372,000 | 432,267,000 | 252,069,000 | 359,803,000 | -245,741,000 | 1,611,940,000 | 909,486,000 | 124,121,000 | 311,337,000 | -196,384,000 |
OCF USD | 15,560,000 | 81,582,000 | 88,731,000 | 54,310,000 | 53,050,000 | 381,054,000 | 127,209,000 | 358,948,000 | 372,072,000 | -17,714,000 | 41,543,000 | 858,539,000 | 592,974,000 | 622,421,000 | 450,504,000 | 608,802,000 | -42,188,000 | 1,782,033,000 | 1,105,582,000 | 387,344,000 | 470,244,000 | -44,860,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.02 | 0.27 | 0.29 | 0.01 | 0.01 | 0.26 | 0.21 | 0.39 | 0.42 | 0.27 | 0.31 | 3.64 | 1.53 | 1.78 | 7.67 | 9.00 |
D/E | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.10 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.10 | 0.08 | 0.09 | 0.09 | 0.76 | 0.66 | 0.70 | 0.84 | 0.84 |
CA/CL | 1.16 | 1.17 | 1.14 | 1.18 | 1.26 | 1.23 | 1.30 | 1.34 | 1.30 | 1.58 | 1.61 | 1.37 | 1.32 | 1.12 | 1.22 | 1.22 | 1.44 | 1.24 | 1.31 | 1.28 | 1.17 | 1.19 |
TA/TL | 1.42 | 1.47 | 1.40 | 1.47 | 1.59 | 1.46 | 1.58 | 1.67 | 1.65 | 2.05 | 2.17 | 1.90 | 1.80 | 1.71 | 1.83 | 1.82 | 2.21 | 1.51 | 1.55 | 1.55 | 1.45 | 1.49 |
Total Debt | 63,000 | 492,000 | 47,000 | 1,454,000 | 1,645,000 | 1,867,000 | 2,126,000 | 69,745,000 | 78,372,000 | 87,594,000 | 94,504,000 | 100,217,000 | 105,979,000 | 148,543,000 | 139,294,000 | 163,981,000 | 187,378,000 | 1,615,200,000 | 1,686,592,000 | 1,631,515,000 | 1,619,204,000 | 1,531,822,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 59.75% | 59.73% | 64.39% | 27.69% | 29.15% | 28.74% | 25.11% | 19.81% | 15.65% | 25.14% | 18.78% | 18.91% | 22.87% | 23.36% | 23.53% | 18.27% | 16.36% | 9.46% | 19.62% | 13.19% | 5.36% | 3.54% |
ROE | 39.25% | 34.44% | 41.05% | 38.91% | 40.21% | 38.81% | 34.89% | 24.90% | 20.57% | 29.37% | 22.26% | 21.73% | 26.74% | 30.30% | 28.02% | 22.21% | 19.82% | 12.63% | 26.05% | 20.28% | 5.51% | 4.88% |
ROA | 0.00% | 9.99% | 10.64% | 10.06% | 12.41% | 10.57% | 10.98% | 13.74% | 12.56% | 22.50% | 17.01% | 14.54% | 16.37% | 17.48% | 17.69% | 13.91% | 15.34% | 6.21% | 13.20% | 11.86% | 2.84% | 2.47% |
NM % | 3.61% | 3.55% | 3.71% | 3.32% | 3.72% | 4.19% | 3.73% | 3.23% | 2.84% | 4.55% | 3.85% | 3.92% | 4.67% | 5.05% | 4.78% | 4.12% | 3.95% | 2.65% | 5.27% | 4.25% | 1.00% | 0.79% |
FCF / R% | 0.00% | 2.08% | 1.33% | -0.85% | -0.66% | 7.71% | 0.08% | 4.12% | 3.97% | -2.04% | -2.45% | 8.69% | 5.52% | 4.99% | 2.59% | 3.52% | -2.27% | 15.97% | 7.21% | 1.11% | 2.92% | -1.75% |
FCF / NI% | -35.01% | 58.77% | 35.95% | -25.64% | -17.82% | 183.99% | 2.28% | 86.47% | 83.86% | -29.68% | -44.46% | 154.80% | 84.46% | 69.87% | 38.37% | 60.54% | -40.11% | 409.15% | 93.99% | 15.78% | 174.86% | -142.12% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.09 | 0.09 | 0.11 | 0.11 | 0.13 | 0.13 | 0.15 | 0.17 | 0.18 | 0.19 | 0.19 | 0.19 | 0.21 | 0.22 | 0.23 | 0.21 | 0.23 | 0.22 | 0.21 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 2.48 | 2.70 | 3.74 | 3.98 | 5.66 | 6.57 | 8.31 | 7.65 | 7.10 | 12.61 | 10.63 | 11.48 | 15.57 | 19.20 | 20.48 | 18.52 | 18.81 | 11.77 | 29.36 | 20.95 | 4.80 | 3.96 |
SPS | 68.77 | 76.14 | 100.84 | 120.06 | 152.04 | 156.69 | 223.08 | 236.43 | 249.59 | 277.46 | 276.17 | 292.66 | 333.66 | 380.60 | 428.47 | 449.46 | 476.37 | 444.10 | 557.18 | 492.69 | 480.44 | 500.69 |
OCPS | 0.77 | 3.80 | 4.05 | 2.41 | 2.34 | 14.77 | 5.60 | 15.81 | 16.39 | -0.78 | 1.80 | 37.05 | 25.72 | 27.32 | 19.84 | 26.81 | -1.86 | 78.43 | 48.83 | 17.12 | 21.21 | -2.01 |
FCPS | -0.87 | 1.59 | 1.34 | -1.02 | -1.01 | 12.09 | 0.19 | 9.74 | 9.91 | -5.66 | -6.78 | 25.42 | 18.41 | 18.98 | 11.10 | 15.84 | -10.82 | 70.94 | 40.17 | 5.49 | 14.04 | -8.79 |
BVPS | 6.91 | 8.61 | 10.06 | 12.71 | 16.90 | 19.57 | 27.66 | 33.01 | 36.91 | 43.45 | 48.35 | 53.48 | 59.11 | 64.33 | 74.11 | 84.61 | 96.29 | 94.84 | 114.30 | 104.55 | 88.19 | 81.98 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 2.48 | 2.70 | 3.74 | 3.98 | 5.66 | 6.57 | 8.31 | 7.65 | 7.10 | 12.61 | 10.63 | 11.48 | 15.57 | 19.20 | 20.48 | 18.52 | 18.81 | 11.77 | 29.36 | 20.95 | 4.80 | 3.96 |
CAGR-SPS | 68.77 | 76.14 | 100.84 | 120.06 | 152.04 | 156.69 | 223.08 | 236.43 | 249.59 | 277.46 | 276.17 | 292.66 | 333.66 | 380.60 | 428.47 | 449.46 | 476.37 | 444.10 | 557.18 | 492.69 | 480.44 | 500.69 |
CAGR-OCPS | 0.77 | 3.80 | 4.05 | 2.41 | 2.34 | 14.77 | 5.60 | 15.81 | 16.39 | -0.78 | 1.80 | 37.05 | 25.72 | 27.32 | 19.84 | 26.81 | -1.86 | 78.43 | 48.83 | 17.12 | 21.21 | -2.01 |
CAGR-FCPS | -0.87 | 1.59 | 1.34 | -1.02 | -1.01 | 12.09 | 0.19 | 9.74 | 9.91 | -5.66 | -6.78 | 25.42 | 18.41 | 18.98 | 11.10 | 15.84 | -10.82 | 70.94 | 40.17 | 5.49 | 14.04 | -8.79 |
CAGR-BVPS | 6.91 | 8.61 | 10.06 | 12.71 | 16.90 | 19.57 | 27.66 | 33.01 | 36.91 | 43.45 | 48.35 | 53.48 | 59.11 | 64.33 | 74.11 | 84.61 | 96.29 | 94.84 | 114.30 | 104.55 | 88.19 | 81.98 |