
Capstone
CS.TOCapstone Copper Price (CS.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
693,520,515
(10.0513)%Revenue and Profitability
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 55,335,647 | 105,952,000 | 219,293,000 | 273,953,000 | 327,765,000 | 305,515,000 | 332,050,000 | 655,969,000 | 420,455,000 | 529,402,000 | 541,939,000 | 415,887,000 | 418,663,000 | 453,763,000 | 794,769,000 | 1,296,024,000 | 1,345,511,000 |
Net Income | -69,968 | -218,907 | -273,262 | -1,861,493 | -1,925,662 | -2,910,826 | 22,671,049 | 131,821,000 | -18,326,000 | 72,593,000 | 60,692,000 | 59,592,000 | -9,379,000 | -21,144,000 | -202,653,000 | -140,042,000 | 55,232,000 | 7,400,000 | 10,856,000 | 12,557,000 | 226,829,000 | 122,199,000 | -101,672,000 |
FCF USD | -138,641 | -47,180 | -368,694 | -3,488,357 | -9,808,466 | -20,719,675 | -2,314,952 | -14,008,000 | 59,678,000 | 30,767,000 | -1,813,000 | -8,542,000 | -32,282,000 | 102,513,000 | -119,650,000 | 50,562,000 | 38,060,000 | 34,322,000 | -3,862,000 | 49,646,000 | 419,920,000 | -472,330,000 | -499,912,000 |
OCF USD | -113,863 | -47,180 | -202,223 | -1,077,400 | -2,150,147 | -3,065,768 | 14,953,464 | 18,734,000 | 112,100,000 | 86,293,000 | 86,431,000 | 107,562,000 | 96,812,000 | 192,223,000 | 25,481,000 | 125,317,000 | 112,507,000 | 131,097,000 | 92,884,000 | 147,171,000 | 553,345,000 | 87,422,000 | 116,817,000 |
Financial Health - DEBT
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | -0.14 | 0.00 | 0.00 | 0.00 | -0.39 | 0.00 | 0.29 | -1.60 | 0.30 | 0.00 | 0.00 | -26.00 | -8.24 | -1.36 | -1.65 | 4.91 | -9.20 | -13.10 | 15.47 | 0.05 | 4.95 | -8.60 |
D/E | 2.15 | -0.82 | 0.07 | 0.00 | 0.00 | 0.02 | 0.00 | 0.17 | 0.10 | 0.06 | 0.00 | 0.00 | 0.28 | 0.26 | 0.41 | 0.46 | 0.35 | 0.29 | 0.28 | 0.25 | 0.02 | 0.26 | 0.44 |
CA/CL | 0.24 | 0.08 | 2.32 | 12.69 | 6.68 | 6.32 | 10.55 | 1.33 | 1.93 | 2.54 | 16.93 | 19.30 | 1.99 | 1.66 | 3.49 | 2.96 | 4.17 | 2.01 | 2.23 | 1.68 | 1.57 | 1.40 | 1.13 |
TA/TL | 1.27 | 0.55 | 4.04 | 19.33 | 22.80 | 9.18 | 2.45 | 1.82 | 2.08 | 2.48 | 9.81 | 10.02 | 3.20 | 3.24 | 2.81 | 2.42 | 2.73 | 2.76 | 2.89 | 2.77 | 2.43 | 2.44 | 2.09 |
Total Debt | 94,870 | 103,145 | 43,278 | 0 | 0 | 1,125,823 | 0 | 38,702,000 | 29,246,000 | 21,853,000 | 0 | 0 | 311,536,000 | 273,381,000 | 342,900,000 | 324,980,000 | 270,707,000 | 216,972,000 | 213,032,000 | 193,129,000 | 16,041,000 | 702,972,000 | 1,160,773,000 |
Management Performance
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -46.43% | 762.33% | -40.07% | -76.93% | -13.04% | -5.54% | 18.10% | 2.50% | 9.56% | 13.28% | 4.05% | 3.98% | -0.05% | -4.23% | -16.09% | -11.33% | 5.92% | 0.85% | -2.80% | 1.38% | 13.23% | 1.97% | 0.82% |
ROE | -158.72% | 173.21% | -42.90% | -27.40% | -12.57% | -5.46% | 26.44% | 58.78% | -6.42% | 19.23% | 5.82% | 5.27% | -0.86% | -2.00% | -24.12% | -19.80% | 7.11% | 1.00% | 1.43% | 1.61% | 22.32% | 4.44% | -3.82% |
ROA | 0.00% | -142.60% | -32.27% | -25.98% | -12.02% | -4.86% | 15.64% | 26.48% | -3.33% | 11.49% | 4.26% | 3.94% | -0.49% | -1.21% | -16.05% | -14.15% | 3.93% | -1.76% | -1.22% | 0.89% | 14.63% | 2.53% | -2.12% |
NM % | - | - | - | - | - | - | 40.97% | 124.42% | -8.36% | 26.50% | 18.52% | 19.51% | -2.82% | -3.22% | -48.20% | -26.45% | 10.19% | 1.78% | 2.59% | 2.77% | 28.54% | 9.43% | -7.56% |
FCF / R% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -4.18% | -13.22% | 27.21% | 11.23% | -0.55% | -2.80% | -9.72% | 15.63% | -28.46% | 9.55% | 7.02% | 8.25% | -0.92% | 10.94% | 52.84% | -36.44% | -37.15% |
FCF / NI% | 198.15% | 21.55% | 134.92% | 187.40% | 509.36% | 711.81% | -10.21% | -10.63% | -325.65% | 42.38% | -3.00% | -14.33% | 344.19% | -457.81% | 47.57% | -25.62% | 69.09% | -145.57% | 23.84% | 400.99% | 166.06% | -346.95% | 400.81% |
Operating Margin (OM) | - | - | - | - | - | - | 0.32 | 0.62 | 0.22 | 0.44 | 0.60 | 0.84 | 0.75 | 0.34 | 0.05 | -0.22 | -0.12 | -0.22 | -0.26 | -0.21 | 0.16 | 0.20 | 0.13 |
Per Share
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.03 | -0.07 | -0.05 | -0.09 | -0.05 | -0.05 | 0.28 | 1.47 | -0.10 | 0.36 | 0.21 | 0.16 | -0.02 | -0.06 | -0.53 | -0.37 | 0.14 | 0.02 | 0.03 | 0.03 | 0.56 | 0.20 | -0.15 |
SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.68 | 1.18 | 1.18 | 1.38 | 1.11 | 0.80 | 0.87 | 1.72 | 1.10 | 1.40 | 1.42 | 1.08 | 1.07 | 1.15 | 1.96 | 2.07 | 1.94 |
OCPS | -0.05 | -0.02 | -0.04 | -0.05 | -0.06 | -0.05 | 0.18 | 0.21 | 0.60 | 0.43 | 0.29 | 0.28 | 0.26 | 0.50 | 0.07 | 0.33 | 0.29 | 0.34 | 0.24 | 0.37 | 1.36 | 0.14 | 0.17 |
FCPS | -0.06 | -0.02 | -0.07 | -0.17 | -0.27 | -0.33 | -0.03 | -0.16 | 0.32 | 0.15 | -0.01 | -0.02 | -0.09 | 0.27 | -0.31 | 0.13 | 0.10 | 0.09 | -0.01 | 0.13 | 1.03 | -0.76 | -0.72 |
BVPS | 0.02 | -0.04 | 0.12 | 0.34 | 0.42 | 0.86 | 1.05 | 2.50 | 1.54 | 1.90 | 4.31 | 3.58 | 3.46 | 3.35 | 2.64 | 2.16 | 2.32 | 2.20 | 2.23 | 2.26 | 2.50 | 5.08 | 4.42 |
Per Share - CAGR
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.03 | -0.07 | -0.05 | -0.09 | -0.05 | -0.05 | 0.28 | 1.47 | -0.10 | 0.36 | 0.21 | 0.16 | -0.02 | -0.06 | -0.53 | -0.37 | 0.14 | 0.02 | 0.03 | 0.03 | 0.56 | 0.20 | -0.15 |
CAGR-SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.68 | 1.18 | 1.18 | 1.38 | 1.11 | 0.80 | 0.87 | 1.72 | 1.10 | 1.40 | 1.42 | 1.08 | 1.07 | 1.15 | 1.96 | 2.07 | 1.94 |
CAGR-OCPS | -0.05 | -0.02 | -0.04 | -0.05 | -0.06 | -0.05 | 0.18 | 0.21 | 0.60 | 0.43 | 0.29 | 0.28 | 0.26 | 0.50 | 0.07 | 0.33 | 0.29 | 0.34 | 0.24 | 0.37 | 1.36 | 0.14 | 0.17 |
CAGR-FCPS | -0.06 | -0.02 | -0.07 | -0.17 | -0.27 | -0.33 | -0.03 | -0.16 | 0.32 | 0.15 | -0.01 | -0.02 | -0.09 | 0.27 | -0.31 | 0.13 | 0.10 | 0.09 | -0.01 | 0.13 | 1.03 | -0.76 | -0.72 |
CAGR-BVPS | 0.02 | -0.04 | 0.12 | 0.34 | 0.42 | 0.86 | 1.05 | 2.50 | 1.54 | 1.90 | 4.31 | 3.58 | 3.46 | 3.35 | 2.64 | 2.16 | 2.32 | 2.20 | 2.23 | 2.26 | 2.50 | 5.08 | 4.42 |